Mortgage Loan of $375,000 for 15 Years at 7.375%
What's the payment on a 15 year home loan for $375k at 7.375% interest?
Results
Monthly payment: $3,449.71
$41,397 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 375,000 loan for 15 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 3,449.71 | 1,145.02 | 2,304.69 | 373,854.98 |
| 2 | 3,449.71 | 1,152.06 | 2,297.65 | 372,702.91 |
| 3 | 3,449.71 | 1,159.14 | 2,290.57 | 371,543.77 |
| 4 | 3,449.71 | 1,166.27 | 2,283.45 | 370,377.50 |
| 5 | 3,449.71 | 1,173.43 | 2,276.28 | 369,204.07 |
| 6 | 3,449.71 | 1,180.65 | 2,269.07 | 368,023.42 |
| 7 | 3,449.71 | 1,187.90 | 2,261.81 | 366,835.52 |
| 8 | 3,449.71 | 1,195.20 | 2,254.51 | 365,640.32 |
| 9 | 3,449.71 | 1,202.55 | 2,247.16 | 364,437.77 |
| 10 | 3,449.71 | 1,209.94 | 2,239.77 | 363,227.83 |
| 11 | 3,449.71 | 1,217.37 | 2,232.34 | 362,010.46 |
| 12 | 3,449.71 | 1,224.86 | 2,224.86 | 360,785.60 |
| 13 | 3,449.71 | 1,232.38 | 2,217.33 | 359,553.22 |
| 14 | 3,449.71 | 1,239.96 | 2,209.75 | 358,313.26 |
| 15 | 3,449.71 | 1,247.58 | 2,202.13 | 357,065.68 |
| 16 | 3,449.71 | 1,255.25 | 2,194.47 | 355,810.43 |
| 17 | 3,449.71 | 1,262.96 | 2,186.75 | 354,547.47 |
| 18 | 3,449.71 | 1,270.72 | 2,178.99 | 353,276.75 |
| 19 | 3,449.71 | 1,278.53 | 2,171.18 | 351,998.22 |
| 20 | 3,449.71 | 1,286.39 | 2,163.32 | 350,711.83 |
| 21 | 3,449.71 | 1,294.30 | 2,155.42 | 349,417.53 |
| 22 | 3,449.71 | 1,302.25 | 2,147.46 | 348,115.28 |
| 23 | 3,449.71 | 1,310.25 | 2,139.46 | 346,805.03 |
| 24 | 3,449.71 | 1,318.31 | 2,131.41 | 345,486.72 |
| 25 | 3,449.71 | 1,326.41 | 2,123.30 | 344,160.31 |
| 26 | 3,449.71 | 1,334.56 | 2,115.15 | 342,825.75 |
| 27 | 3,449.71 | 1,342.76 | 2,106.95 | 341,482.99 |
| 28 | 3,449.71 | 1,351.01 | 2,098.70 | 340,131.97 |
| 29 | 3,449.71 | 1,359.32 | 2,090.39 | 338,772.66 |
| 30 | 3,449.71 | 1,367.67 | 2,082.04 | 337,404.98 |
| 31 | 3,449.71 | 1,376.08 | 2,073.63 | 336,028.91 |
| 32 | 3,449.71 | 1,384.53 | 2,065.18 | 334,644.37 |
| 33 | 3,449.71 | 1,393.04 | 2,056.67 | 333,251.33 |
| 34 | 3,449.71 | 1,401.61 | 2,048.11 | 331,849.72 |
| 35 | 3,449.71 | 1,410.22 | 2,039.49 | 330,439.50 |
| 36 | 3,449.71 | 1,418.89 | 2,030.83 | 329,020.62 |
| 37 | 3,449.71 | 1,427.61 | 2,022.11 | 327,593.01 |
| 38 | 3,449.71 | 1,436.38 | 2,013.33 | 326,156.63 |
| 39 | 3,449.71 | 1,445.21 | 2,004.50 | 324,711.42 |
| 40 | 3,449.71 | 1,454.09 | 1,995.62 | 323,257.33 |
| 41 | 3,449.71 | 1,463.03 | 1,986.69 | 321,794.30 |
| 42 | 3,449.71 | 1,472.02 | 1,977.69 | 320,322.29 |
| 43 | 3,449.71 | 1,481.07 | 1,968.65 | 318,841.22 |
| 44 | 3,449.71 | 1,490.17 | 1,959.55 | 317,351.05 |
| 45 | 3,449.71 | 1,499.33 | 1,950.39 | 315,851.73 |
| 46 | 3,449.71 | 1,508.54 | 1,941.17 | 314,343.19 |
| 47 | 3,449.71 | 1,517.81 | 1,931.90 | 312,825.38 |
| 48 | 3,449.71 | 1,527.14 | 1,922.57 | 311,298.24 |
| 49 | 3,449.71 | 1,536.53 | 1,913.19 | 309,761.71 |
| 50 | 3,449.71 | 1,545.97 | 1,903.74 | 308,215.74 |
| 51 | 3,449.71 | 1,555.47 | 1,894.24 | 306,660.27 |
| 52 | 3,449.71 | 1,565.03 | 1,884.68 | 305,095.24 |
| 53 | 3,449.71 | 1,574.65 | 1,875.06 | 303,520.60 |
| 54 | 3,449.71 | 1,584.33 | 1,865.39 | 301,936.27 |
| 55 | 3,449.71 | 1,594.06 | 1,855.65 | 300,342.21 |
| 56 | 3,449.71 | 1,603.86 | 1,845.85 | 298,738.35 |
| 57 | 3,449.71 | 1,613.72 | 1,836.00 | 297,124.63 |
| 58 | 3,449.71 | 1,623.63 | 1,826.08 | 295,501.00 |
| 59 | 3,449.71 | 1,633.61 | 1,816.10 | 293,867.39 |
| 60 | 3,449.71 | 1,643.65 | 1,806.06 | 292,223.73 |
| 61 | 3,449.71 | 1,653.75 | 1,795.96 | 290,569.98 |
| 62 | 3,449.71 | 1,663.92 | 1,785.79 | 288,906.06 |
| 63 | 3,449.71 | 1,674.14 | 1,775.57 | 287,231.92 |
| 64 | 3,449.71 | 1,684.43 | 1,765.28 | 285,547.48 |
| 65 | 3,449.71 | 1,694.79 | 1,754.93 | 283,852.70 |
| 66 | 3,449.71 | 1,705.20 | 1,744.51 | 282,147.50 |
| 67 | 3,449.71 | 1,715.68 | 1,734.03 | 280,431.82 |
| 68 | 3,449.71 | 1,726.23 | 1,723.49 | 278,705.59 |
| 69 | 3,449.71 | 1,736.83 | 1,712.88 | 276,968.76 |
| 70 | 3,449.71 | 1,747.51 | 1,702.20 | 275,221.25 |
| 71 | 3,449.71 | 1,758.25 | 1,691.46 | 273,463.00 |
| 72 | 3,449.71 | 1,769.05 | 1,680.66 | 271,693.95 |
| 73 | 3,449.71 | 1,779.93 | 1,669.79 | 269,914.02 |
| 74 | 3,449.71 | 1,790.87 | 1,658.85 | 268,123.15 |
| 75 | 3,449.71 | 1,801.87 | 1,647.84 | 266,321.28 |
| 76 | 3,449.71 | 1,812.95 | 1,636.77 | 264,508.33 |
| 77 | 3,449.71 | 1,824.09 | 1,625.62 | 262,684.25 |
| 78 | 3,449.71 | 1,835.30 | 1,614.41 | 260,848.95 |
| 79 | 3,449.71 | 1,846.58 | 1,603.13 | 259,002.37 |
| 80 | 3,449.71 | 1,857.93 | 1,591.79 | 257,144.44 |
| 81 | 3,449.71 | 1,869.35 | 1,580.37 | 255,275.10 |
| 82 | 3,449.71 | 1,880.83 | 1,568.88 | 253,394.26 |
| 83 | 3,449.71 | 1,892.39 | 1,557.32 | 251,501.87 |
| 84 | 3,449.71 | 1,904.02 | 1,545.69 | 249,597.84 |
| 85 | 3,449.71 | 1,915.73 | 1,533.99 | 247,682.12 |
| 86 | 3,449.71 | 1,927.50 | 1,522.21 | 245,754.62 |
| 87 | 3,449.71 | 1,939.35 | 1,510.37 | 243,815.27 |
| 88 | 3,449.71 | 1,951.26 | 1,498.45 | 241,864.01 |
| 89 | 3,449.71 | 1,963.26 | 1,486.46 | 239,900.75 |
| 90 | 3,449.71 | 1,975.32 | 1,474.39 | 237,925.43 |
| 91 | 3,449.71 | 1,987.46 | 1,462.25 | 235,937.97 |
| 92 | 3,449.71 | 1,999.68 | 1,450.04 | 233,938.29 |
| 93 | 3,449.71 | 2,011.97 | 1,437.75 | 231,926.32 |
| 94 | 3,449.71 | 2,024.33 | 1,425.38 | 229,901.99 |
| 95 | 3,449.71 | 2,036.77 | 1,412.94 | 227,865.22 |
| 96 | 3,449.71 | 2,049.29 | 1,400.42 | 225,815.93 |
| 97 | 3,449.71 | 2,061.89 | 1,387.83 | 223,754.04 |
| 98 | 3,449.71 | 2,074.56 | 1,375.16 | 221,679.49 |
| 99 | 3,449.71 | 2,087.31 | 1,362.41 | 219,592.18 |
| 100 | 3,449.71 | 2,100.14 | 1,349.58 | 217,492.04 |
| 101 | 3,449.71 | 2,113.04 | 1,336.67 | 215,379.00 |
| 102 | 3,449.71 | 2,126.03 | 1,323.68 | 213,252.97 |
| 103 | 3,449.71 | 2,139.10 | 1,310.62 | 211,113.88 |
| 104 | 3,449.71 | 2,152.24 | 1,297.47 | 208,961.63 |
| 105 | 3,449.71 | 2,165.47 | 1,284.24 | 206,796.17 |
| 106 | 3,449.71 | 2,178.78 | 1,270.93 | 204,617.39 |
| 107 | 3,449.71 | 2,192.17 | 1,257.54 | 202,425.22 |
| 108 | 3,449.71 | 2,205.64 | 1,244.07 | 200,219.58 |
| 109 | 3,449.71 | 2,219.20 | 1,230.52 | 198,000.38 |
| 110 | 3,449.71 | 2,232.84 | 1,216.88 | 195,767.55 |
| 111 | 3,449.71 | 2,246.56 | 1,203.15 | 193,520.99 |
| 112 | 3,449.71 | 2,260.36 | 1,189.35 | 191,260.62 |
| 113 | 3,449.71 | 2,274.26 | 1,175.46 | 188,986.37 |
| 114 | 3,449.71 | 2,288.23 | 1,161.48 | 186,698.13 |
| 115 | 3,449.71 | 2,302.30 | 1,147.42 | 184,395.84 |
| 116 | 3,449.71 | 2,316.45 | 1,133.27 | 182,079.39 |
| 117 | 3,449.71 | 2,330.68 | 1,119.03 | 179,748.71 |
| 118 | 3,449.71 | 2,345.01 | 1,104.71 | 177,403.70 |
| 119 | 3,449.71 | 2,359.42 | 1,090.29 | 175,044.28 |
| 120 | 3,449.71 | 2,373.92 | 1,075.79 | 172,670.36 |
| 121 | 3,449.71 | 2,388.51 | 1,061.20 | 170,281.85 |
| 122 | 3,449.71 | 2,403.19 | 1,046.52 | 167,878.67 |
| 123 | 3,449.71 | 2,417.96 | 1,031.75 | 165,460.71 |
| 124 | 3,449.71 | 2,432.82 | 1,016.89 | 163,027.89 |
| 125 | 3,449.71 | 2,447.77 | 1,001.94 | 160,580.12 |
| 126 | 3,449.71 | 2,462.81 | 986.90 | 158,117.30 |
| 127 | 3,449.71 | 2,477.95 | 971.76 | 155,639.35 |
| 128 | 3,449.71 | 2,493.18 | 956.53 | 153,146.18 |
| 129 | 3,449.71 | 2,508.50 | 941.21 | 150,637.67 |
| 130 | 3,449.71 | 2,523.92 | 925.79 | 148,113.76 |
| 131 | 3,449.71 | 2,539.43 | 910.28 | 145,574.33 |
| 132 | 3,449.71 | 2,555.04 | 894.68 | 143,019.29 |
| 133 | 3,449.71 | 2,570.74 | 878.97 | 140,448.55 |
| 134 | 3,449.71 | 2,586.54 | 863.17 | 137,862.01 |
| 135 | 3,449.71 | 2,602.44 | 847.28 | 135,259.57 |
| 136 | 3,449.71 | 2,618.43 | 831.28 | 132,641.15 |
| 137 | 3,449.71 | 2,634.52 | 815.19 | 130,006.62 |
| 138 | 3,449.71 | 2,650.71 | 799.00 | 127,355.91 |
| 139 | 3,449.71 | 2,667.00 | 782.71 | 124,688.91 |
| 140 | 3,449.71 | 2,683.40 | 766.32 | 122,005.51 |
| 141 | 3,449.71 | 2,699.89 | 749.83 | 119,305.62 |
| 142 | 3,449.71 | 2,716.48 | 733.23 | 116,589.14 |
| 143 | 3,449.71 | 2,733.18 | 716.54 | 113,855.97 |
| 144 | 3,449.71 | 2,749.97 | 699.74 | 111,106.00 |
| 145 | 3,449.71 | 2,766.87 | 682.84 | 108,339.12 |
| 146 | 3,449.71 | 2,783.88 | 665.83 | 105,555.24 |
| 147 | 3,449.71 | 2,800.99 | 648.72 | 102,754.26 |
| 148 | 3,449.71 | 2,818.20 | 631.51 | 99,936.05 |
| 149 | 3,449.71 | 2,835.52 | 614.19 | 97,100.53 |
| 150 | 3,449.71 | 2,852.95 | 596.76 | 94,247.58 |
| 151 | 3,449.71 | 2,870.48 | 579.23 | 91,377.10 |
| 152 | 3,449.71 | 2,888.12 | 561.59 | 88,488.98 |
| 153 | 3,449.71 | 2,905.87 | 543.84 | 85,583.10 |
| 154 | 3,449.71 | 2,923.73 | 525.98 | 82,659.37 |
| 155 | 3,449.71 | 2,941.70 | 508.01 | 79,717.67 |
| 156 | 3,449.71 | 2,959.78 | 489.93 | 76,757.89 |
| 157 | 3,449.71 | 2,977.97 | 471.74 | 73,779.92 |
| 158 | 3,449.71 | 2,996.27 | 453.44 | 70,783.64 |
| 159 | 3,449.71 | 3,014.69 | 435.02 | 67,768.95 |
| 160 | 3,449.71 | 3,033.22 | 416.50 | 64,735.74 |
| 161 | 3,449.71 | 3,051.86 | 397.86 | 61,683.88 |
| 162 | 3,449.71 | 3,070.61 | 379.10 | 58,613.27 |
| 163 | 3,449.71 | 3,089.49 | 360.23 | 55,523.78 |
| 164 | 3,449.71 | 3,108.47 | 341.24 | 52,415.31 |
| 165 | 3,449.71 | 3,127.58 | 322.14 | 49,287.73 |
| 166 | 3,449.71 | 3,146.80 | 302.91 | 46,140.94 |
| 167 | 3,449.71 | 3,166.14 | 283.57 | 42,974.80 |
| 168 | 3,449.71 | 3,185.60 | 264.12 | 39,789.20 |
| 169 | 3,449.71 | 3,205.17 | 244.54 | 36,584.03 |
| 170 | 3,449.71 | 3,224.87 | 224.84 | 33,359.15 |
| 171 | 3,449.71 | 3,244.69 | 205.02 | 30,114.46 |
| 172 | 3,449.71 | 3,264.63 | 185.08 | 26,849.83 |
| 173 | 3,449.71 | 3,284.70 | 165.01 | 23,565.13 |
| 174 | 3,449.71 | 3,304.89 | 144.83 | 20,260.24 |
| 175 | 3,449.71 | 3,325.20 | 124.52 | 16,935.05 |
| 176 | 3,449.71 | 3,345.63 | 104.08 | 13,589.41 |
| 177 | 3,449.71 | 3,366.19 | 83.52 | 10,223.22 |
| 178 | 3,449.71 | 3,386.88 | 62.83 | 6,836.34 |
| 179 | 3,449.71 | 3,407.70 | 42.01 | 3,428.64 |
| 180 | 3,449.71 | 3,428.64 | 21.07 | 0.00 |