Mortgage Loan of $382,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $382k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,286.25

$27,435 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $382k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 382,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,286.25	1,967.92	318.33	380,032.08
2	2,286.25	1,969.56	316.69	378,062.53
3	2,286.25	1,971.20	315.05	376,091.33
4	2,286.25	1,972.84	313.41	374,118.49
5	2,286.25	1,974.48	311.77	372,144.01
6	2,286.25	1,976.13	310.12	370,167.88
7	2,286.25	1,977.78	308.47	368,190.10
8	2,286.25	1,979.42	306.83	366,210.68
9	2,286.25	1,981.07	305.18	364,229.61
10	2,286.25	1,982.72	303.52	362,246.88
11	2,286.25	1,984.38	301.87	360,262.51
12	2,286.25	1,986.03	300.22	358,276.47
13	2,286.25	1,987.69	298.56	356,288.79
14	2,286.25	1,989.34	296.91	354,299.45
15	2,286.25	1,991.00	295.25	352,308.45
16	2,286.25	1,992.66	293.59	350,315.79
17	2,286.25	1,994.32	291.93	348,321.47
18	2,286.25	1,995.98	290.27	346,325.49
19	2,286.25	1,997.64	288.60	344,327.84
20	2,286.25	1,999.31	286.94	342,328.54
21	2,286.25	2,000.98	285.27	340,327.56
22	2,286.25	2,002.64	283.61	338,324.92
23	2,286.25	2,004.31	281.94	336,320.61
24	2,286.25	2,005.98	280.27	334,314.62
25	2,286.25	2,007.65	278.60	332,306.97
26	2,286.25	2,009.33	276.92	330,297.64
27	2,286.25	2,011.00	275.25	328,286.64
28	2,286.25	2,012.68	273.57	326,273.97
29	2,286.25	2,014.35	271.89	324,259.61
30	2,286.25	2,016.03	270.22	322,243.58
31	2,286.25	2,017.71	268.54	320,225.87
32	2,286.25	2,019.39	266.85	318,206.47
33	2,286.25	2,021.08	265.17	316,185.40
34	2,286.25	2,022.76	263.49	314,162.63
35	2,286.25	2,024.45	261.80	312,138.19
36	2,286.25	2,026.13	260.12	310,112.05
37	2,286.25	2,027.82	258.43	308,084.23
38	2,286.25	2,029.51	256.74	306,054.72
39	2,286.25	2,031.20	255.05	304,023.52
40	2,286.25	2,032.90	253.35	301,990.62
41	2,286.25	2,034.59	251.66	299,956.03
42	2,286.25	2,036.29	249.96	297,919.74
43	2,286.25	2,037.98	248.27	295,881.76
44	2,286.25	2,039.68	246.57	293,842.08
45	2,286.25	2,041.38	244.87	291,800.70
46	2,286.25	2,043.08	243.17	289,757.62
47	2,286.25	2,044.78	241.46	287,712.83
48	2,286.25	2,046.49	239.76	285,666.34
49	2,286.25	2,048.19	238.06	283,618.15
50	2,286.25	2,049.90	236.35	281,568.25
51	2,286.25	2,051.61	234.64	279,516.64
52	2,286.25	2,053.32	232.93	277,463.32
53	2,286.25	2,055.03	231.22	275,408.29
54	2,286.25	2,056.74	229.51	273,351.55
55	2,286.25	2,058.46	227.79	271,293.10
56	2,286.25	2,060.17	226.08	269,232.92
57	2,286.25	2,061.89	224.36	267,171.04
58	2,286.25	2,063.61	222.64	265,107.43
59	2,286.25	2,065.33	220.92	263,042.10
60	2,286.25	2,067.05	219.20	260,975.06
61	2,286.25	2,068.77	217.48	258,906.29
62	2,286.25	2,070.49	215.76	256,835.79
63	2,286.25	2,072.22	214.03	254,763.57
64	2,286.25	2,073.95	212.30	252,689.63
65	2,286.25	2,075.67	210.57	250,613.95
66	2,286.25	2,077.40	208.84	248,536.55
67	2,286.25	2,079.14	207.11	246,457.41
68	2,286.25	2,080.87	205.38	244,376.55
69	2,286.25	2,082.60	203.65	242,293.94
70	2,286.25	2,084.34	201.91	240,209.61
71	2,286.25	2,086.07	200.17	238,123.53
72	2,286.25	2,087.81	198.44	236,035.72
73	2,286.25	2,089.55	196.70	233,946.17
74	2,286.25	2,091.29	194.96	231,854.87
75	2,286.25	2,093.04	193.21	229,761.84
76	2,286.25	2,094.78	191.47	227,667.05
77	2,286.25	2,096.53	189.72	225,570.53
78	2,286.25	2,098.27	187.98	223,472.25
79	2,286.25	2,100.02	186.23	221,372.23
80	2,286.25	2,101.77	184.48	219,270.46
81	2,286.25	2,103.52	182.73	217,166.94
82	2,286.25	2,105.28	180.97	215,061.66
83	2,286.25	2,107.03	179.22	212,954.63
84	2,286.25	2,108.79	177.46	210,845.84
85	2,286.25	2,110.54	175.70	208,735.30
86	2,286.25	2,112.30	173.95	206,622.99
87	2,286.25	2,114.06	172.19	204,508.93
88	2,286.25	2,115.82	170.42	202,393.11
89	2,286.25	2,117.59	168.66	200,275.52
90	2,286.25	2,119.35	166.90	198,156.17
91	2,286.25	2,121.12	165.13	196,035.05
92	2,286.25	2,122.89	163.36	193,912.16
93	2,286.25	2,124.66	161.59	191,787.50
94	2,286.25	2,126.43	159.82	189,661.08
95	2,286.25	2,128.20	158.05	187,532.88
96	2,286.25	2,129.97	156.28	185,402.91
97	2,286.25	2,131.75	154.50	183,271.16
98	2,286.25	2,133.52	152.73	181,137.64
99	2,286.25	2,135.30	150.95	179,002.34
100	2,286.25	2,137.08	149.17	176,865.26
101	2,286.25	2,138.86	147.39	174,726.40
102	2,286.25	2,140.64	145.61	172,585.75
103	2,286.25	2,142.43	143.82	170,443.33
104	2,286.25	2,144.21	142.04	168,299.11
105	2,286.25	2,146.00	140.25	166,153.11
106	2,286.25	2,147.79	138.46	164,005.32
107	2,286.25	2,149.58	136.67	161,855.75
108	2,286.25	2,151.37	134.88	159,704.38
109	2,286.25	2,153.16	133.09	157,551.22
110	2,286.25	2,154.96	131.29	155,396.26
111	2,286.25	2,156.75	129.50	153,239.51
112	2,286.25	2,158.55	127.70	151,080.96
113	2,286.25	2,160.35	125.90	148,920.61
114	2,286.25	2,162.15	124.10	146,758.46
115	2,286.25	2,163.95	122.30	144,594.51
116	2,286.25	2,165.75	120.50	142,428.76
117	2,286.25	2,167.56	118.69	140,261.20
118	2,286.25	2,169.36	116.88	138,091.83
119	2,286.25	2,171.17	115.08	135,920.66
120	2,286.25	2,172.98	113.27	133,747.68
121	2,286.25	2,174.79	111.46	131,572.89
122	2,286.25	2,176.60	109.64	129,396.28
123	2,286.25	2,178.42	107.83	127,217.86
124	2,286.25	2,180.23	106.01	125,037.63
125	2,286.25	2,182.05	104.20	122,855.58
126	2,286.25	2,183.87	102.38	120,671.71
127	2,286.25	2,185.69	100.56	118,486.02
128	2,286.25	2,187.51	98.74	116,298.51
129	2,286.25	2,189.33	96.92	114,109.17
130	2,286.25	2,191.16	95.09	111,918.02
131	2,286.25	2,192.98	93.27	109,725.03
132	2,286.25	2,194.81	91.44	107,530.22
133	2,286.25	2,196.64	89.61	105,333.58
134	2,286.25	2,198.47	87.78	103,135.11
135	2,286.25	2,200.30	85.95	100,934.81
136	2,286.25	2,202.14	84.11	98,732.67
137	2,286.25	2,203.97	82.28	96,528.70
138	2,286.25	2,205.81	80.44	94,322.89
139	2,286.25	2,207.65	78.60	92,115.24
140	2,286.25	2,209.49	76.76	89,905.76
141	2,286.25	2,211.33	74.92	87,694.43
142	2,286.25	2,213.17	73.08	85,481.26
143	2,286.25	2,215.01	71.23	83,266.24
144	2,286.25	2,216.86	69.39	81,049.38
145	2,286.25	2,218.71	67.54	78,830.68
146	2,286.25	2,220.56	65.69	76,610.12
147	2,286.25	2,222.41	63.84	74,387.71
148	2,286.25	2,224.26	61.99	72,163.45
149	2,286.25	2,226.11	60.14	69,937.34
150	2,286.25	2,227.97	58.28	67,709.37
151	2,286.25	2,229.82	56.42	65,479.55
152	2,286.25	2,231.68	54.57	63,247.86
153	2,286.25	2,233.54	52.71	61,014.32
154	2,286.25	2,235.40	50.85	58,778.92
155	2,286.25	2,237.27	48.98	56,541.65
156	2,286.25	2,239.13	47.12	54,302.52
157	2,286.25	2,241.00	45.25	52,061.52
158	2,286.25	2,242.86	43.38	49,818.66
159	2,286.25	2,244.73	41.52	47,573.92
160	2,286.25	2,246.60	39.64	45,327.32
161	2,286.25	2,248.48	37.77	43,078.84
162	2,286.25	2,250.35	35.90	40,828.49
163	2,286.25	2,252.23	34.02	38,576.27
164	2,286.25	2,254.10	32.15	36,322.17
165	2,286.25	2,255.98	30.27	34,066.19
166	2,286.25	2,257.86	28.39	31,808.33
167	2,286.25	2,259.74	26.51	29,548.58
168	2,286.25	2,261.63	24.62	27,286.96
169	2,286.25	2,263.51	22.74	25,023.45
170	2,286.25	2,265.40	20.85	22,758.05
171	2,286.25	2,267.28	18.97	20,490.77
172	2,286.25	2,269.17	17.08	18,221.59
173	2,286.25	2,271.06	15.18	15,950.53
174	2,286.25	2,272.96	13.29	13,677.57
175	2,286.25	2,274.85	11.40	11,402.72
176	2,286.25	2,276.75	9.50	9,125.98
177	2,286.25	2,278.64	7.60	6,847.33
178	2,286.25	2,280.54	5.71	4,566.79
179	2,286.25	2,282.44	3.81	2,284.35
180	2,286.25	2,284.35	1.90	0.00