Mortgage Loan of $382,000 for 15 Years at 3.00%

What's the payment on a 15 year home loan for $382k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,638.02

$31,656 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $382k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 382,000 loan for 15 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,638.02	1,683.02	955.00	380,316.98
2	2,638.02	1,687.23	950.79	378,629.75
3	2,638.02	1,691.45	946.57	376,938.30
4	2,638.02	1,695.68	942.35	375,242.63
5	2,638.02	1,699.92	938.11	373,542.71
6	2,638.02	1,704.17	933.86	371,838.54
7	2,638.02	1,708.43	929.60	370,130.12
8	2,638.02	1,712.70	925.33	368,417.42
9	2,638.02	1,716.98	921.04	366,700.44
10	2,638.02	1,721.27	916.75	364,979.17
11	2,638.02	1,725.57	912.45	363,253.60
12	2,638.02	1,729.89	908.13	361,523.71
13	2,638.02	1,734.21	903.81	359,789.50
14	2,638.02	1,738.55	899.47	358,050.95
15	2,638.02	1,742.89	895.13	356,308.06
16	2,638.02	1,747.25	890.77	354,560.80
17	2,638.02	1,751.62	886.40	352,809.19
18	2,638.02	1,756.00	882.02	351,053.19
19	2,638.02	1,760.39	877.63	349,292.80
20	2,638.02	1,764.79	873.23	347,528.01
21	2,638.02	1,769.20	868.82	345,758.81
22	2,638.02	1,773.62	864.40	343,985.18
23	2,638.02	1,778.06	859.96	342,207.12
24	2,638.02	1,782.50	855.52	340,424.62
25	2,638.02	1,786.96	851.06	338,637.66
26	2,638.02	1,791.43	846.59	336,846.23
27	2,638.02	1,795.91	842.12	335,050.32
28	2,638.02	1,800.40	837.63	333,249.93
29	2,638.02	1,804.90	833.12	331,445.03
30	2,638.02	1,809.41	828.61	329,635.62
31	2,638.02	1,813.93	824.09	327,821.69
32	2,638.02	1,818.47	819.55	326,003.22
33	2,638.02	1,823.01	815.01	324,180.21
34	2,638.02	1,827.57	810.45	322,352.64
35	2,638.02	1,832.14	805.88	320,520.50
36	2,638.02	1,836.72	801.30	318,683.77
37	2,638.02	1,841.31	796.71	316,842.46
38	2,638.02	1,845.92	792.11	314,996.55
39	2,638.02	1,850.53	787.49	313,146.02
40	2,638.02	1,855.16	782.87	311,290.86
41	2,638.02	1,859.79	778.23	309,431.06
42	2,638.02	1,864.44	773.58	307,566.62
43	2,638.02	1,869.11	768.92	305,697.51
44	2,638.02	1,873.78	764.24	303,823.74
45	2,638.02	1,878.46	759.56	301,945.27
46	2,638.02	1,883.16	754.86	300,062.12
47	2,638.02	1,887.87	750.16	298,174.25
48	2,638.02	1,892.59	745.44	296,281.66
49	2,638.02	1,897.32	740.70	294,384.34
50	2,638.02	1,902.06	735.96	292,482.28
51	2,638.02	1,906.82	731.21	290,575.47
52	2,638.02	1,911.58	726.44	288,663.88
53	2,638.02	1,916.36	721.66	286,747.52
54	2,638.02	1,921.15	716.87	284,826.37
55	2,638.02	1,925.96	712.07	282,900.41
56	2,638.02	1,930.77	707.25	280,969.64
57	2,638.02	1,935.60	702.42	279,034.04
58	2,638.02	1,940.44	697.59	277,093.61
59	2,638.02	1,945.29	692.73	275,148.32
60	2,638.02	1,950.15	687.87	273,198.17
61	2,638.02	1,955.03	683.00	271,243.14
62	2,638.02	1,959.91	678.11	269,283.23
63	2,638.02	1,964.81	673.21	267,318.41
64	2,638.02	1,969.73	668.30	265,348.69
65	2,638.02	1,974.65	663.37	263,374.04
66	2,638.02	1,979.59	658.44	261,394.45
67	2,638.02	1,984.54	653.49	259,409.92
68	2,638.02	1,989.50	648.52	257,420.42
69	2,638.02	1,994.47	643.55	255,425.95
70	2,638.02	1,999.46	638.56	253,426.49
71	2,638.02	2,004.46	633.57	251,422.04
72	2,638.02	2,009.47	628.56	249,412.57
73	2,638.02	2,014.49	623.53	247,398.08
74	2,638.02	2,019.53	618.50	245,378.55
75	2,638.02	2,024.58	613.45	243,353.98
76	2,638.02	2,029.64	608.38	241,324.34
77	2,638.02	2,034.71	603.31	239,289.63
78	2,638.02	2,039.80	598.22	237,249.83
79	2,638.02	2,044.90	593.12	235,204.93
80	2,638.02	2,050.01	588.01	233,154.92
81	2,638.02	2,055.13	582.89	231,099.79
82	2,638.02	2,060.27	577.75	229,039.52
83	2,638.02	2,065.42	572.60	226,974.09
84	2,638.02	2,070.59	567.44	224,903.51
85	2,638.02	2,075.76	562.26	222,827.74
86	2,638.02	2,080.95	557.07	220,746.79
87	2,638.02	2,086.15	551.87	218,660.64
88	2,638.02	2,091.37	546.65	216,569.27
89	2,638.02	2,096.60	541.42	214,472.67
90	2,638.02	2,101.84	536.18	212,370.83
91	2,638.02	2,107.09	530.93	210,263.73
92	2,638.02	2,112.36	525.66	208,151.37
93	2,638.02	2,117.64	520.38	206,033.73
94	2,638.02	2,122.94	515.08	203,910.79
95	2,638.02	2,128.24	509.78	201,782.54
96	2,638.02	2,133.57	504.46	199,648.98
97	2,638.02	2,138.90	499.12	197,510.08
98	2,638.02	2,144.25	493.78	195,365.83
99	2,638.02	2,149.61	488.41	193,216.23
100	2,638.02	2,154.98	483.04	191,061.24
101	2,638.02	2,160.37	477.65	188,900.88
102	2,638.02	2,165.77	472.25	186,735.11
103	2,638.02	2,171.18	466.84	184,563.92
104	2,638.02	2,176.61	461.41	182,387.31
105	2,638.02	2,182.05	455.97	180,205.26
106	2,638.02	2,187.51	450.51	178,017.75
107	2,638.02	2,192.98	445.04	175,824.77
108	2,638.02	2,198.46	439.56	173,626.31
109	2,638.02	2,203.96	434.07	171,422.35
110	2,638.02	2,209.47	428.56	169,212.89
111	2,638.02	2,214.99	423.03	166,997.90
112	2,638.02	2,220.53	417.49	164,777.37
113	2,638.02	2,226.08	411.94	162,551.29
114	2,638.02	2,231.64	406.38	160,319.65
115	2,638.02	2,237.22	400.80	158,082.43
116	2,638.02	2,242.82	395.21	155,839.61
117	2,638.02	2,248.42	389.60	153,591.19
118	2,638.02	2,254.04	383.98	151,337.14
119	2,638.02	2,259.68	378.34	149,077.46
120	2,638.02	2,265.33	372.69	146,812.14
121	2,638.02	2,270.99	367.03	144,541.14
122	2,638.02	2,276.67	361.35	142,264.48
123	2,638.02	2,282.36	355.66	139,982.12
124	2,638.02	2,288.07	349.96	137,694.05
125	2,638.02	2,293.79	344.24	135,400.26
126	2,638.02	2,299.52	338.50	133,100.74
127	2,638.02	2,305.27	332.75	130,795.47
128	2,638.02	2,311.03	326.99	128,484.44
129	2,638.02	2,316.81	321.21	126,167.63
130	2,638.02	2,322.60	315.42	123,845.02
131	2,638.02	2,328.41	309.61	121,516.61
132	2,638.02	2,334.23	303.79	119,182.38
133	2,638.02	2,340.07	297.96	116,842.32
134	2,638.02	2,345.92	292.11	114,496.40
135	2,638.02	2,351.78	286.24	112,144.62
136	2,638.02	2,357.66	280.36	109,786.96
137	2,638.02	2,363.55	274.47	107,423.41
138	2,638.02	2,369.46	268.56	105,053.94
139	2,638.02	2,375.39	262.63	102,678.56
140	2,638.02	2,381.33	256.70	100,297.23
141	2,638.02	2,387.28	250.74	97,909.95
142	2,638.02	2,393.25	244.77	95,516.71
143	2,638.02	2,399.23	238.79	93,117.47
144	2,638.02	2,405.23	232.79	90,712.25
145	2,638.02	2,411.24	226.78	88,301.01
146	2,638.02	2,417.27	220.75	85,883.74
147	2,638.02	2,423.31	214.71	83,460.42
148	2,638.02	2,429.37	208.65	81,031.05
149	2,638.02	2,435.44	202.58	78,595.61
150	2,638.02	2,441.53	196.49	76,154.08
151	2,638.02	2,447.64	190.39	73,706.44
152	2,638.02	2,453.76	184.27	71,252.68
153	2,638.02	2,459.89	178.13	68,792.79
154	2,638.02	2,466.04	171.98	66,326.75
155	2,638.02	2,472.20	165.82	63,854.55
156	2,638.02	2,478.39	159.64	61,376.16
157	2,638.02	2,484.58	153.44	58,891.58
158	2,638.02	2,490.79	147.23	56,400.79
159	2,638.02	2,497.02	141.00	53,903.77
160	2,638.02	2,503.26	134.76	51,400.51
161	2,638.02	2,509.52	128.50	48,890.99
162	2,638.02	2,515.79	122.23	46,375.19
163	2,638.02	2,522.08	115.94	43,853.11
164	2,638.02	2,528.39	109.63	41,324.72
165	2,638.02	2,534.71	103.31	38,790.01
166	2,638.02	2,541.05	96.98	36,248.96
167	2,638.02	2,547.40	90.62	33,701.56
168	2,638.02	2,553.77	84.25	31,147.79
169	2,638.02	2,560.15	77.87	28,587.64
170	2,638.02	2,566.55	71.47	26,021.09
171	2,638.02	2,572.97	65.05	23,448.12
172	2,638.02	2,579.40	58.62	20,868.72
173	2,638.02	2,585.85	52.17	18,282.87
174	2,638.02	2,592.31	45.71	15,690.55
175	2,638.02	2,598.80	39.23	13,091.76
176	2,638.02	2,605.29	32.73	10,486.47
177	2,638.02	2,611.81	26.22	7,874.66
178	2,638.02	2,618.34	19.69	5,256.32
179	2,638.02	2,624.88	13.14	2,631.44
180	2,638.02	2,631.44	6.58	0.00