Mortgage Loan of $382,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $382k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,020.83

$36,250 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $382k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 382,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,020.83	1,429.16	1,591.67	380,570.84
2	3,020.83	1,435.12	1,585.71	379,135.72
3	3,020.83	1,441.10	1,579.73	377,694.62
4	3,020.83	1,447.10	1,573.73	376,247.51
5	3,020.83	1,453.13	1,567.70	374,794.38
6	3,020.83	1,459.19	1,561.64	373,335.19
7	3,020.83	1,465.27	1,555.56	371,869.92
8	3,020.83	1,471.37	1,549.46	370,398.55
9	3,020.83	1,477.50	1,543.33	368,921.04
10	3,020.83	1,483.66	1,537.17	367,437.38
11	3,020.83	1,489.84	1,530.99	365,947.54
12	3,020.83	1,496.05	1,524.78	364,451.49
13	3,020.83	1,502.28	1,518.55	362,949.21
14	3,020.83	1,508.54	1,512.29	361,440.66
15	3,020.83	1,514.83	1,506.00	359,925.83
16	3,020.83	1,521.14	1,499.69	358,404.69
17	3,020.83	1,527.48	1,493.35	356,877.21
18	3,020.83	1,533.84	1,486.99	355,343.37
19	3,020.83	1,540.23	1,480.60	353,803.14
20	3,020.83	1,546.65	1,474.18	352,256.48
21	3,020.83	1,553.10	1,467.74	350,703.39
22	3,020.83	1,559.57	1,461.26	349,143.82
23	3,020.83	1,566.07	1,454.77	347,577.76
24	3,020.83	1,572.59	1,448.24	346,005.16
25	3,020.83	1,579.14	1,441.69	344,426.02
26	3,020.83	1,585.72	1,435.11	342,840.30
27	3,020.83	1,592.33	1,428.50	341,247.97
28	3,020.83	1,598.97	1,421.87	339,649.00
29	3,020.83	1,605.63	1,415.20	338,043.37
30	3,020.83	1,612.32	1,408.51	336,431.06
31	3,020.83	1,619.04	1,401.80	334,812.02
32	3,020.83	1,625.78	1,395.05	333,186.24
33	3,020.83	1,632.56	1,388.28	331,553.68
34	3,020.83	1,639.36	1,381.47	329,914.33
35	3,020.83	1,646.19	1,374.64	328,268.14
36	3,020.83	1,653.05	1,367.78	326,615.09
37	3,020.83	1,659.94	1,360.90	324,955.15
38	3,020.83	1,666.85	1,353.98	323,288.30
39	3,020.83	1,673.80	1,347.03	321,614.51
40	3,020.83	1,680.77	1,340.06	319,933.73
41	3,020.83	1,687.77	1,333.06	318,245.96
42	3,020.83	1,694.81	1,326.02	316,551.15
43	3,020.83	1,701.87	1,318.96	314,849.28
44	3,020.83	1,708.96	1,311.87	313,140.32
45	3,020.83	1,716.08	1,304.75	311,424.24
46	3,020.83	1,723.23	1,297.60	309,701.01
47	3,020.83	1,730.41	1,290.42	307,970.60
48	3,020.83	1,737.62	1,283.21	306,232.98
49	3,020.83	1,744.86	1,275.97	304,488.12
50	3,020.83	1,752.13	1,268.70	302,735.99
51	3,020.83	1,759.43	1,261.40	300,976.56
52	3,020.83	1,766.76	1,254.07	299,209.80
53	3,020.83	1,774.12	1,246.71	297,435.67
54	3,020.83	1,781.52	1,239.32	295,654.16
55	3,020.83	1,788.94	1,231.89	293,865.22
56	3,020.83	1,796.39	1,224.44	292,068.82
57	3,020.83	1,803.88	1,216.95	290,264.94
58	3,020.83	1,811.39	1,209.44	288,453.55
59	3,020.83	1,818.94	1,201.89	286,634.61
60	3,020.83	1,826.52	1,194.31	284,808.09
61	3,020.83	1,834.13	1,186.70	282,973.96
62	3,020.83	1,841.77	1,179.06	281,132.18
63	3,020.83	1,849.45	1,171.38	279,282.74
64	3,020.83	1,857.15	1,163.68	277,425.58
65	3,020.83	1,864.89	1,155.94	275,560.69
66	3,020.83	1,872.66	1,148.17	273,688.03
67	3,020.83	1,880.46	1,140.37	271,807.56
68	3,020.83	1,888.30	1,132.53	269,919.26
69	3,020.83	1,896.17	1,124.66	268,023.09
70	3,020.83	1,904.07	1,116.76	266,119.03
71	3,020.83	1,912.00	1,108.83	264,207.02
72	3,020.83	1,919.97	1,100.86	262,287.05
73	3,020.83	1,927.97	1,092.86	260,359.09
74	3,020.83	1,936.00	1,084.83	258,423.08
75	3,020.83	1,944.07	1,076.76	256,479.01
76	3,020.83	1,952.17	1,068.66	254,526.85
77	3,020.83	1,960.30	1,060.53	252,566.54
78	3,020.83	1,968.47	1,052.36	250,598.07
79	3,020.83	1,976.67	1,044.16	248,621.40
80	3,020.83	1,984.91	1,035.92	246,636.49
81	3,020.83	1,993.18	1,027.65	244,643.31
82	3,020.83	2,001.48	1,019.35	242,641.82
83	3,020.83	2,009.82	1,011.01	240,632.00
84	3,020.83	2,018.20	1,002.63	238,613.80
85	3,020.83	2,026.61	994.22	236,587.20
86	3,020.83	2,035.05	985.78	234,552.14
87	3,020.83	2,043.53	977.30	232,508.61
88	3,020.83	2,052.05	968.79	230,456.57
89	3,020.83	2,060.60	960.24	228,395.97
90	3,020.83	2,069.18	951.65	226,326.79
91	3,020.83	2,077.80	943.03	224,248.99
92	3,020.83	2,086.46	934.37	222,162.52
93	3,020.83	2,095.15	925.68	220,067.37
94	3,020.83	2,103.88	916.95	217,963.49
95	3,020.83	2,112.65	908.18	215,850.84
96	3,020.83	2,121.45	899.38	213,729.38
97	3,020.83	2,130.29	890.54	211,599.09
98	3,020.83	2,139.17	881.66	209,459.92
99	3,020.83	2,148.08	872.75	207,311.84
100	3,020.83	2,157.03	863.80	205,154.81
101	3,020.83	2,166.02	854.81	202,988.79
102	3,020.83	2,175.05	845.79	200,813.74
103	3,020.83	2,184.11	836.72	198,629.63
104	3,020.83	2,193.21	827.62	196,436.43
105	3,020.83	2,202.35	818.49	194,234.08
106	3,020.83	2,211.52	809.31	192,022.56
107	3,020.83	2,220.74	800.09	189,801.82
108	3,020.83	2,229.99	790.84	187,571.83
109	3,020.83	2,239.28	781.55	185,332.55
110	3,020.83	2,248.61	772.22	183,083.93
111	3,020.83	2,257.98	762.85	180,825.95
112	3,020.83	2,267.39	753.44	178,558.56
113	3,020.83	2,276.84	743.99	176,281.72
114	3,020.83	2,286.32	734.51	173,995.40
115	3,020.83	2,295.85	724.98	171,699.55
116	3,020.83	2,305.42	715.41	169,394.13
117	3,020.83	2,315.02	705.81	167,079.11
118	3,020.83	2,324.67	696.16	164,754.44
119	3,020.83	2,334.35	686.48	162,420.08
120	3,020.83	2,344.08	676.75	160,076.00
121	3,020.83	2,353.85	666.98	157,722.15
122	3,020.83	2,363.66	657.18	155,358.50
123	3,020.83	2,373.50	647.33	152,984.99
124	3,020.83	2,383.39	637.44	150,601.60
125	3,020.83	2,393.32	627.51	148,208.27
126	3,020.83	2,403.30	617.53	145,804.98
127	3,020.83	2,413.31	607.52	143,391.67
128	3,020.83	2,423.37	597.47	140,968.30
129	3,020.83	2,433.46	587.37	138,534.84
130	3,020.83	2,443.60	577.23	136,091.23
131	3,020.83	2,453.78	567.05	133,637.45
132	3,020.83	2,464.01	556.82	131,173.44
133	3,020.83	2,474.28	546.56	128,699.16
134	3,020.83	2,484.59	536.25	126,214.58
135	3,020.83	2,494.94	525.89	123,719.64
136	3,020.83	2,505.33	515.50	121,214.31
137	3,020.83	2,515.77	505.06	118,698.54
138	3,020.83	2,526.25	494.58	116,172.28
139	3,020.83	2,536.78	484.05	113,635.50
140	3,020.83	2,547.35	473.48	111,088.15
141	3,020.83	2,557.96	462.87	108,530.19
142	3,020.83	2,568.62	452.21	105,961.56
143	3,020.83	2,579.33	441.51	103,382.24
144	3,020.83	2,590.07	430.76	100,792.17
145	3,020.83	2,600.86	419.97	98,191.30
146	3,020.83	2,611.70	409.13	95,579.60
147	3,020.83	2,622.58	398.25	92,957.02
148	3,020.83	2,633.51	387.32	90,323.51
149	3,020.83	2,644.48	376.35	87,679.02
150	3,020.83	2,655.50	365.33	85,023.52
151	3,020.83	2,666.57	354.26	82,356.95
152	3,020.83	2,677.68	343.15	79,679.28
153	3,020.83	2,688.83	332.00	76,990.44
154	3,020.83	2,700.04	320.79	74,290.40
155	3,020.83	2,711.29	309.54	71,579.12
156	3,020.83	2,722.59	298.25	68,856.53
157	3,020.83	2,733.93	286.90	66,122.60
158	3,020.83	2,745.32	275.51	63,377.28
159	3,020.83	2,756.76	264.07	60,620.52
160	3,020.83	2,768.25	252.59	57,852.27
161	3,020.83	2,779.78	241.05	55,072.49
162	3,020.83	2,791.36	229.47	52,281.13
163	3,020.83	2,802.99	217.84	49,478.14
164	3,020.83	2,814.67	206.16	46,663.46
165	3,020.83	2,826.40	194.43	43,837.06
166	3,020.83	2,838.18	182.65	40,998.89
167	3,020.83	2,850.00	170.83	38,148.88
168	3,020.83	2,861.88	158.95	35,287.01
169	3,020.83	2,873.80	147.03	32,413.20
170	3,020.83	2,885.78	135.06	29,527.43
171	3,020.83	2,897.80	123.03	26,629.63
172	3,020.83	2,909.87	110.96	23,719.75
173	3,020.83	2,922.00	98.83	20,797.75
174	3,020.83	2,934.17	86.66	17,863.58
175	3,020.83	2,946.40	74.43	14,917.18
176	3,020.83	2,958.68	62.15	11,958.50
177	3,020.83	2,971.00	49.83	8,987.50
178	3,020.83	2,983.38	37.45	6,004.11
179	3,020.83	2,995.81	25.02	3,008.30
180	3,020.83	3,008.30	12.53	0.00