Mortgage Loan of $385,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $385k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,145.77

$37,749 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $385k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 385,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,145.77	1,381.19	1,764.58	383,618.81
2	3,145.77	1,387.52	1,758.25	382,231.29
3	3,145.77	1,393.88	1,751.89	380,837.42
4	3,145.77	1,400.27	1,745.50	379,437.15
5	3,145.77	1,406.68	1,739.09	378,030.46
6	3,145.77	1,413.13	1,732.64	376,617.33
7	3,145.77	1,419.61	1,726.16	375,197.72
8	3,145.77	1,426.12	1,719.66	373,771.61
9	3,145.77	1,432.65	1,713.12	372,338.96
10	3,145.77	1,439.22	1,706.55	370,899.74
11	3,145.77	1,445.81	1,699.96	369,453.93
12	3,145.77	1,452.44	1,693.33	368,001.49
13	3,145.77	1,459.10	1,686.67	366,542.39
14	3,145.77	1,465.79	1,679.99	365,076.60
15	3,145.77	1,472.50	1,673.27	363,604.10
16	3,145.77	1,479.25	1,666.52	362,124.85
17	3,145.77	1,486.03	1,659.74	360,638.81
18	3,145.77	1,492.84	1,652.93	359,145.97
19	3,145.77	1,499.69	1,646.09	357,646.28
20	3,145.77	1,506.56	1,639.21	356,139.73
21	3,145.77	1,513.46	1,632.31	354,626.26
22	3,145.77	1,520.40	1,625.37	353,105.86
23	3,145.77	1,527.37	1,618.40	351,578.49
24	3,145.77	1,534.37	1,611.40	350,044.12
25	3,145.77	1,541.40	1,604.37	348,502.72
26	3,145.77	1,548.47	1,597.30	346,954.25
27	3,145.77	1,555.56	1,590.21	345,398.69
28	3,145.77	1,562.69	1,583.08	343,835.99
29	3,145.77	1,569.86	1,575.91	342,266.14
30	3,145.77	1,577.05	1,568.72	340,689.09
31	3,145.77	1,584.28	1,561.49	339,104.81
32	3,145.77	1,591.54	1,554.23	337,513.26
33	3,145.77	1,598.84	1,546.94	335,914.43
34	3,145.77	1,606.16	1,539.61	334,308.27
35	3,145.77	1,613.53	1,532.25	332,694.74
36	3,145.77	1,620.92	1,524.85	331,073.82
37	3,145.77	1,628.35	1,517.42	329,445.47
38	3,145.77	1,635.81	1,509.96	327,809.66
39	3,145.77	1,643.31	1,502.46	326,166.35
40	3,145.77	1,650.84	1,494.93	324,515.51
41	3,145.77	1,658.41	1,487.36	322,857.10
42	3,145.77	1,666.01	1,479.76	321,191.09
43	3,145.77	1,673.65	1,472.13	319,517.44
44	3,145.77	1,681.32	1,464.45	317,836.13
45	3,145.77	1,689.02	1,456.75	316,147.10
46	3,145.77	1,696.76	1,449.01	314,450.34
47	3,145.77	1,704.54	1,441.23	312,745.80
48	3,145.77	1,712.35	1,433.42	311,033.45
49	3,145.77	1,720.20	1,425.57	309,313.24
50	3,145.77	1,728.09	1,417.69	307,585.16
51	3,145.77	1,736.01	1,409.77	305,849.15
52	3,145.77	1,743.96	1,401.81	304,105.19
53	3,145.77	1,751.96	1,393.82	302,353.23
54	3,145.77	1,759.99	1,385.79	300,593.25
55	3,145.77	1,768.05	1,377.72	298,825.20
56	3,145.77	1,776.16	1,369.62	297,049.04
57	3,145.77	1,784.30	1,361.47	295,264.74
58	3,145.77	1,792.47	1,353.30	293,472.27
59	3,145.77	1,800.69	1,345.08	291,671.58
60	3,145.77	1,808.94	1,336.83	289,862.64
61	3,145.77	1,817.23	1,328.54	288,045.40
62	3,145.77	1,825.56	1,320.21	286,219.84
63	3,145.77	1,833.93	1,311.84	284,385.91
64	3,145.77	1,842.34	1,303.44	282,543.57
65	3,145.77	1,850.78	1,294.99	280,692.79
66	3,145.77	1,859.26	1,286.51	278,833.53
67	3,145.77	1,867.78	1,277.99	276,965.75
68	3,145.77	1,876.34	1,269.43	275,089.40
69	3,145.77	1,884.94	1,260.83	273,204.46
70	3,145.77	1,893.58	1,252.19	271,310.87
71	3,145.77	1,902.26	1,243.51	269,408.61
72	3,145.77	1,910.98	1,234.79	267,497.63
73	3,145.77	1,919.74	1,226.03	265,577.89
74	3,145.77	1,928.54	1,217.23	263,649.35
75	3,145.77	1,937.38	1,208.39	261,711.97
76	3,145.77	1,946.26	1,199.51	259,765.71
77	3,145.77	1,955.18	1,190.59	257,810.53
78	3,145.77	1,964.14	1,181.63	255,846.39
79	3,145.77	1,973.14	1,172.63	253,873.25
80	3,145.77	1,982.19	1,163.59	251,891.06
81	3,145.77	1,991.27	1,154.50	249,899.79
82	3,145.77	2,000.40	1,145.37	247,899.40
83	3,145.77	2,009.57	1,136.21	245,889.83
84	3,145.77	2,018.78	1,127.00	243,871.05
85	3,145.77	2,028.03	1,117.74	241,843.03
86	3,145.77	2,037.32	1,108.45	239,805.70
87	3,145.77	2,046.66	1,099.11	237,759.04
88	3,145.77	2,056.04	1,089.73	235,703.00
89	3,145.77	2,065.47	1,080.31	233,637.53
90	3,145.77	2,074.93	1,070.84	231,562.60
91	3,145.77	2,084.44	1,061.33	229,478.16
92	3,145.77	2,094.00	1,051.77	227,384.16
93	3,145.77	2,103.59	1,042.18	225,280.57
94	3,145.77	2,113.24	1,032.54	223,167.33
95	3,145.77	2,122.92	1,022.85	221,044.41
96	3,145.77	2,132.65	1,013.12	218,911.76
97	3,145.77	2,142.43	1,003.35	216,769.33
98	3,145.77	2,152.25	993.53	214,617.09
99	3,145.77	2,162.11	983.66	212,454.98
100	3,145.77	2,172.02	973.75	210,282.96
101	3,145.77	2,181.97	963.80	208,100.98
102	3,145.77	2,191.98	953.80	205,909.01
103	3,145.77	2,202.02	943.75	203,706.99
104	3,145.77	2,212.11	933.66	201,494.87
105	3,145.77	2,222.25	923.52	199,272.62
106	3,145.77	2,232.44	913.33	197,040.18
107	3,145.77	2,242.67	903.10	194,797.51
108	3,145.77	2,252.95	892.82	192,544.56
109	3,145.77	2,263.28	882.50	190,281.29
110	3,145.77	2,273.65	872.12	188,007.64
111	3,145.77	2,284.07	861.70	185,723.57
112	3,145.77	2,294.54	851.23	183,429.03
113	3,145.77	2,305.05	840.72	181,123.97
114	3,145.77	2,315.62	830.15	178,808.35
115	3,145.77	2,326.23	819.54	176,482.12
116	3,145.77	2,336.89	808.88	174,145.23
117	3,145.77	2,347.61	798.17	171,797.62
118	3,145.77	2,358.37	787.41	169,439.26
119	3,145.77	2,369.17	776.60	167,070.08
120	3,145.77	2,380.03	765.74	164,690.05
121	3,145.77	2,390.94	754.83	162,299.11
122	3,145.77	2,401.90	743.87	159,897.20
123	3,145.77	2,412.91	732.86	157,484.30
124	3,145.77	2,423.97	721.80	155,060.33
125	3,145.77	2,435.08	710.69	152,625.25
126	3,145.77	2,446.24	699.53	150,179.01
127	3,145.77	2,457.45	688.32	147,721.56
128	3,145.77	2,468.71	677.06	145,252.85
129	3,145.77	2,480.03	665.74	142,772.82
130	3,145.77	2,491.40	654.38	140,281.42
131	3,145.77	2,502.81	642.96	137,778.61
132	3,145.77	2,514.29	631.49	135,264.32
133	3,145.77	2,525.81	619.96	132,738.51
134	3,145.77	2,537.39	608.38	130,201.12
135	3,145.77	2,549.02	596.76	127,652.11
136	3,145.77	2,560.70	585.07	125,091.41
137	3,145.77	2,572.44	573.34	122,518.97
138	3,145.77	2,584.23	561.55	119,934.75
139	3,145.77	2,596.07	549.70	117,338.68
140	3,145.77	2,607.97	537.80	114,730.71
141	3,145.77	2,619.92	525.85	112,110.78
142	3,145.77	2,631.93	513.84	109,478.85
143	3,145.77	2,643.99	501.78	106,834.86
144	3,145.77	2,656.11	489.66	104,178.75
145	3,145.77	2,668.29	477.49	101,510.46
146	3,145.77	2,680.52	465.26	98,829.95
147	3,145.77	2,692.80	452.97	96,137.15
148	3,145.77	2,705.14	440.63	93,432.01
149	3,145.77	2,717.54	428.23	90,714.46
150	3,145.77	2,730.00	415.77	87,984.47
151	3,145.77	2,742.51	403.26	85,241.96
152	3,145.77	2,755.08	390.69	82,486.88
153	3,145.77	2,767.71	378.06	79,719.17
154	3,145.77	2,780.39	365.38	76,938.78
155	3,145.77	2,793.14	352.64	74,145.65
156	3,145.77	2,805.94	339.83	71,339.71
157	3,145.77	2,818.80	326.97	68,520.91
158	3,145.77	2,831.72	314.05	65,689.19
159	3,145.77	2,844.70	301.08	62,844.50
160	3,145.77	2,857.73	288.04	59,986.76
161	3,145.77	2,870.83	274.94	57,115.93
162	3,145.77	2,883.99	261.78	54,231.94
163	3,145.77	2,897.21	248.56	51,334.73
164	3,145.77	2,910.49	235.28	48,424.25
165	3,145.77	2,923.83	221.94	45,500.42
166	3,145.77	2,937.23	208.54	42,563.19
167	3,145.77	2,950.69	195.08	39,612.50
168	3,145.77	2,964.21	181.56	36,648.29
169	3,145.77	2,977.80	167.97	33,670.49
170	3,145.77	2,991.45	154.32	30,679.04
171	3,145.77	3,005.16	140.61	27,673.88
172	3,145.77	3,018.93	126.84	24,654.95
173	3,145.77	3,032.77	113.00	21,622.18
174	3,145.77	3,046.67	99.10	18,575.51
175	3,145.77	3,060.63	85.14	15,514.88
176	3,145.77	3,074.66	71.11	12,440.22
177	3,145.77	3,088.75	57.02	9,351.46
178	3,145.77	3,102.91	42.86	6,248.55
179	3,145.77	3,117.13	28.64	3,131.42
180	3,145.77	3,131.42	14.35	0.00