Mortgage Loan of $387,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $387k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,742.90
$32,915 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $387k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 387,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,742.90 1,654.46 1,088.44 385,345.54
2 2,742.90 1,659.12 1,083.78 383,686.42
3 2,742.90 1,663.78 1,079.12 382,022.64
4 2,742.90 1,668.46 1,074.44 380,354.18
5 2,742.90 1,673.15 1,069.75 378,681.02
6 2,742.90 1,677.86 1,065.04 377,003.16
7 2,742.90 1,682.58 1,060.32 375,320.58
8 2,742.90 1,687.31 1,055.59 373,633.27
9 2,742.90 1,692.06 1,050.84 371,941.21
10 2,742.90 1,696.82 1,046.08 370,244.40
11 2,742.90 1,701.59 1,041.31 368,542.81
12 2,742.90 1,706.37 1,036.53 366,836.44
13 2,742.90 1,711.17 1,031.73 365,125.26
14 2,742.90 1,715.99 1,026.91 363,409.28
15 2,742.90 1,720.81 1,022.09 361,688.46
16 2,742.90 1,725.65 1,017.25 359,962.81
17 2,742.90 1,730.51 1,012.40 358,232.31
18 2,742.90 1,735.37 1,007.53 356,496.93
19 2,742.90 1,740.25 1,002.65 354,756.68
20 2,742.90 1,745.15 997.75 353,011.53
21 2,742.90 1,750.06 992.84 351,261.48
22 2,742.90 1,754.98 987.92 349,506.50
23 2,742.90 1,759.91 982.99 347,746.59
24 2,742.90 1,764.86 978.04 345,981.72
25 2,742.90 1,769.83 973.07 344,211.90
26 2,742.90 1,774.80 968.10 342,437.09
27 2,742.90 1,779.80 963.10 340,657.30
28 2,742.90 1,784.80 958.10 338,872.49
29 2,742.90 1,789.82 953.08 337,082.67
30 2,742.90 1,794.86 948.05 335,287.82
31 2,742.90 1,799.90 943.00 333,487.91
32 2,742.90 1,804.97 937.93 331,682.95
33 2,742.90 1,810.04 932.86 329,872.90
34 2,742.90 1,815.13 927.77 328,057.77
35 2,742.90 1,820.24 922.66 326,237.53
36 2,742.90 1,825.36 917.54 324,412.18
37 2,742.90 1,830.49 912.41 322,581.68
38 2,742.90 1,835.64 907.26 320,746.04
39 2,742.90 1,840.80 902.10 318,905.24
40 2,742.90 1,845.98 896.92 317,059.26
41 2,742.90 1,851.17 891.73 315,208.09
42 2,742.90 1,856.38 886.52 313,351.71
43 2,742.90 1,861.60 881.30 311,490.11
44 2,742.90 1,866.83 876.07 309,623.28
45 2,742.90 1,872.09 870.82 307,751.19
46 2,742.90 1,877.35 865.55 305,873.84
47 2,742.90 1,882.63 860.27 303,991.21
48 2,742.90 1,887.93 854.98 302,103.29
49 2,742.90 1,893.24 849.67 300,210.05
50 2,742.90 1,898.56 844.34 298,311.49
51 2,742.90 1,903.90 839.00 296,407.59
52 2,742.90 1,909.25 833.65 294,498.34
53 2,742.90 1,914.62 828.28 292,583.72
54 2,742.90 1,920.01 822.89 290,663.71
55 2,742.90 1,925.41 817.49 288,738.30
56 2,742.90 1,930.82 812.08 286,807.47
57 2,742.90 1,936.25 806.65 284,871.22
58 2,742.90 1,941.70 801.20 282,929.52
59 2,742.90 1,947.16 795.74 280,982.36
60 2,742.90 1,952.64 790.26 279,029.72
61 2,742.90 1,958.13 784.77 277,071.59
62 2,742.90 1,963.64 779.26 275,107.95
63 2,742.90 1,969.16 773.74 273,138.79
64 2,742.90 1,974.70 768.20 271,164.10
65 2,742.90 1,980.25 762.65 269,183.84
66 2,742.90 1,985.82 757.08 267,198.02
67 2,742.90 1,991.41 751.49 265,206.62
68 2,742.90 1,997.01 745.89 263,209.61
69 2,742.90 2,002.62 740.28 261,206.99
70 2,742.90 2,008.26 734.64 259,198.73
71 2,742.90 2,013.90 729.00 257,184.83
72 2,742.90 2,019.57 723.33 255,165.26
73 2,742.90 2,025.25 717.65 253,140.01
74 2,742.90 2,030.94 711.96 251,109.06
75 2,742.90 2,036.66 706.24 249,072.41
76 2,742.90 2,042.38 700.52 247,030.02
77 2,742.90 2,048.13 694.77 244,981.89
78 2,742.90 2,053.89 689.01 242,928.01
79 2,742.90 2,059.67 683.24 240,868.34
80 2,742.90 2,065.46 677.44 238,802.88
81 2,742.90 2,071.27 671.63 236,731.61
82 2,742.90 2,077.09 665.81 234,654.52
83 2,742.90 2,082.93 659.97 232,571.59
84 2,742.90 2,088.79 654.11 230,482.79
85 2,742.90 2,094.67 648.23 228,388.13
86 2,742.90 2,100.56 642.34 226,287.57
87 2,742.90 2,106.47 636.43 224,181.10
88 2,742.90 2,112.39 630.51 222,068.71
89 2,742.90 2,118.33 624.57 219,950.38
90 2,742.90 2,124.29 618.61 217,826.09
91 2,742.90 2,130.26 612.64 215,695.82
92 2,742.90 2,136.26 606.64 213,559.56
93 2,742.90 2,142.26 600.64 211,417.30
94 2,742.90 2,148.29 594.61 209,269.01
95 2,742.90 2,154.33 588.57 207,114.68
96 2,742.90 2,160.39 582.51 204,954.29
97 2,742.90 2,166.47 576.43 202,787.82
98 2,742.90 2,172.56 570.34 200,615.26
99 2,742.90 2,178.67 564.23 198,436.59
100 2,742.90 2,184.80 558.10 196,251.79
101 2,742.90 2,190.94 551.96 194,060.85
102 2,742.90 2,197.10 545.80 191,863.75
103 2,742.90 2,203.28 539.62 189,660.46
104 2,742.90 2,209.48 533.42 187,450.98
105 2,742.90 2,215.69 527.21 185,235.29
106 2,742.90 2,221.93 520.97 183,013.36
107 2,742.90 2,228.18 514.73 180,785.19
108 2,742.90 2,234.44 508.46 178,550.74
109 2,742.90 2,240.73 502.17 176,310.02
110 2,742.90 2,247.03 495.87 174,062.99
111 2,742.90 2,253.35 489.55 171,809.64
112 2,742.90 2,259.69 483.21 169,549.95
113 2,742.90 2,266.04 476.86 167,283.91
114 2,742.90 2,272.41 470.49 165,011.50
115 2,742.90 2,278.81 464.09 162,732.69
116 2,742.90 2,285.21 457.69 160,447.48
117 2,742.90 2,291.64 451.26 158,155.84
118 2,742.90 2,298.09 444.81 155,857.75
119 2,742.90 2,304.55 438.35 153,553.20
120 2,742.90 2,311.03 431.87 151,242.16
121 2,742.90 2,317.53 425.37 148,924.63
122 2,742.90 2,324.05 418.85 146,600.58
123 2,742.90 2,330.59 412.31 144,270.00
124 2,742.90 2,337.14 405.76 141,932.85
125 2,742.90 2,343.71 399.19 139,589.14
126 2,742.90 2,350.31 392.59 137,238.83
127 2,742.90 2,356.92 385.98 134,881.92
128 2,742.90 2,363.55 379.36 132,518.37
129 2,742.90 2,370.19 372.71 130,148.18
130 2,742.90 2,376.86 366.04 127,771.32
131 2,742.90 2,383.54 359.36 125,387.78
132 2,742.90 2,390.25 352.65 122,997.53
133 2,742.90 2,396.97 345.93 120,600.56
134 2,742.90 2,403.71 339.19 118,196.85
135 2,742.90 2,410.47 332.43 115,786.38
136 2,742.90 2,417.25 325.65 113,369.12
137 2,742.90 2,424.05 318.85 110,945.07
138 2,742.90 2,430.87 312.03 108,514.21
139 2,742.90 2,437.70 305.20 106,076.50
140 2,742.90 2,444.56 298.34 103,631.94
141 2,742.90 2,451.44 291.46 101,180.51
142 2,742.90 2,458.33 284.57 98,722.18
143 2,742.90 2,465.24 277.66 96,256.93
144 2,742.90 2,472.18 270.72 93,784.75
145 2,742.90 2,479.13 263.77 91,305.62
146 2,742.90 2,486.10 256.80 88,819.52
147 2,742.90 2,493.10 249.80 86,326.42
148 2,742.90 2,500.11 242.79 83,826.32
149 2,742.90 2,507.14 235.76 81,319.18
150 2,742.90 2,514.19 228.71 78,804.99
151 2,742.90 2,521.26 221.64 76,283.72
152 2,742.90 2,528.35 214.55 73,755.37
153 2,742.90 2,535.46 207.44 71,219.91
154 2,742.90 2,542.59 200.31 68,677.31
155 2,742.90 2,549.75 193.15 66,127.57
156 2,742.90 2,556.92 185.98 63,570.65
157 2,742.90 2,564.11 178.79 61,006.54
158 2,742.90 2,571.32 171.58 58,435.22
159 2,742.90 2,578.55 164.35 55,856.67
160 2,742.90 2,585.80 157.10 53,270.87
161 2,742.90 2,593.08 149.82 50,677.79
162 2,742.90 2,600.37 142.53 48,077.42
163 2,742.90 2,607.68 135.22 45,469.74
164 2,742.90 2,615.02 127.88 42,854.72
165 2,742.90 2,622.37 120.53 40,232.35
166 2,742.90 2,629.75 113.15 37,602.60
167 2,742.90 2,637.14 105.76 34,965.46
168 2,742.90 2,644.56 98.34 32,320.90
169 2,742.90 2,652.00 90.90 29,668.90
170 2,742.90 2,659.46 83.44 27,009.44
171 2,742.90 2,666.94 75.96 24,342.51
172 2,742.90 2,674.44 68.46 21,668.07
173 2,742.90 2,681.96 60.94 18,986.11
174 2,742.90 2,689.50 53.40 16,296.61
175 2,742.90 2,697.07 45.83 13,599.54
176 2,742.90 2,704.65 38.25 10,894.89
177 2,742.90 2,712.26 30.64 8,182.63
178 2,742.90 2,719.89 23.01 5,462.74
179 2,742.90 2,727.54 15.36 2,735.21
180 2,742.90 2,735.21 7.69 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation