Mortgage Loan of $387,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $387k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,381.83

$40,582 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $387k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 387,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,381.83	1,269.46	2,112.38	385,730.54
2	3,381.83	1,276.39	2,105.45	384,454.16
3	3,381.83	1,283.35	2,098.48	383,170.80
4	3,381.83	1,290.36	2,091.47	381,880.45
5	3,381.83	1,297.40	2,084.43	380,583.04
6	3,381.83	1,304.48	2,077.35	379,278.56
7	3,381.83	1,311.60	2,070.23	377,966.96
8	3,381.83	1,318.76	2,063.07	376,648.20
9	3,381.83	1,325.96	2,055.87	375,322.24
10	3,381.83	1,333.20	2,048.63	373,989.04
11	3,381.83	1,340.48	2,041.36	372,648.56
12	3,381.83	1,347.79	2,034.04	371,300.77
13	3,381.83	1,355.15	2,026.68	369,945.62
14	3,381.83	1,362.55	2,019.29	368,583.08
15	3,381.83	1,369.98	2,011.85	367,213.09
16	3,381.83	1,377.46	2,004.37	365,835.63
17	3,381.83	1,384.98	1,996.85	364,450.65
18	3,381.83	1,392.54	1,989.29	363,058.11
19	3,381.83	1,400.14	1,981.69	361,657.97
20	3,381.83	1,407.78	1,974.05	360,250.19
21	3,381.83	1,415.47	1,966.37	358,834.73
22	3,381.83	1,423.19	1,958.64	357,411.53
23	3,381.83	1,430.96	1,950.87	355,980.57
24	3,381.83	1,438.77	1,943.06	354,541.80
25	3,381.83	1,446.62	1,935.21	353,095.18
26	3,381.83	1,454.52	1,927.31	351,640.66
27	3,381.83	1,462.46	1,919.37	350,178.20
28	3,381.83	1,470.44	1,911.39	348,707.75
29	3,381.83	1,478.47	1,903.36	347,229.28
30	3,381.83	1,486.54	1,895.29	345,742.75
31	3,381.83	1,494.65	1,887.18	344,248.09
32	3,381.83	1,502.81	1,879.02	342,745.28
33	3,381.83	1,511.01	1,870.82	341,234.27
34	3,381.83	1,519.26	1,862.57	339,715.01
35	3,381.83	1,527.55	1,854.28	338,187.45
36	3,381.83	1,535.89	1,845.94	336,651.56
37	3,381.83	1,544.28	1,837.56	335,107.28
38	3,381.83	1,552.70	1,829.13	333,554.58
39	3,381.83	1,561.18	1,820.65	331,993.40
40	3,381.83	1,569.70	1,812.13	330,423.70
41	3,381.83	1,578.27	1,803.56	328,845.43
42	3,381.83	1,586.88	1,794.95	327,258.54
43	3,381.83	1,595.55	1,786.29	325,663.00
44	3,381.83	1,604.25	1,777.58	324,058.74
45	3,381.83	1,613.01	1,768.82	322,445.73
46	3,381.83	1,621.82	1,760.02	320,823.92
47	3,381.83	1,630.67	1,751.16	319,193.25
48	3,381.83	1,639.57	1,742.26	317,553.68
49	3,381.83	1,648.52	1,733.31	315,905.16
50	3,381.83	1,657.52	1,724.32	314,247.64
51	3,381.83	1,666.56	1,715.27	312,581.08
52	3,381.83	1,675.66	1,706.17	310,905.42
53	3,381.83	1,684.81	1,697.03	309,220.61
54	3,381.83	1,694.00	1,687.83	307,526.61
55	3,381.83	1,703.25	1,678.58	305,823.36
56	3,381.83	1,712.55	1,669.29	304,110.82
57	3,381.83	1,721.89	1,659.94	302,388.92
58	3,381.83	1,731.29	1,650.54	300,657.63
59	3,381.83	1,740.74	1,641.09	298,916.89
60	3,381.83	1,750.24	1,631.59	297,166.64
61	3,381.83	1,759.80	1,622.03	295,406.85
62	3,381.83	1,769.40	1,612.43	293,637.44
63	3,381.83	1,779.06	1,602.77	291,858.38
64	3,381.83	1,788.77	1,593.06	290,069.61
65	3,381.83	1,798.54	1,583.30	288,271.07
66	3,381.83	1,808.35	1,573.48	286,462.72
67	3,381.83	1,818.22	1,563.61	284,644.50
68	3,381.83	1,828.15	1,553.68	282,816.35
69	3,381.83	1,838.13	1,543.71	280,978.23
70	3,381.83	1,848.16	1,533.67	279,130.07
71	3,381.83	1,858.25	1,523.58	277,271.82
72	3,381.83	1,868.39	1,513.44	275,403.43
73	3,381.83	1,878.59	1,503.24	273,524.84
74	3,381.83	1,888.84	1,492.99	271,636.00
75	3,381.83	1,899.15	1,482.68	269,736.85
76	3,381.83	1,909.52	1,472.31	267,827.33
77	3,381.83	1,919.94	1,461.89	265,907.39
78	3,381.83	1,930.42	1,451.41	263,976.97
79	3,381.83	1,940.96	1,440.87	262,036.01
80	3,381.83	1,951.55	1,430.28	260,084.46
81	3,381.83	1,962.20	1,419.63	258,122.25
82	3,381.83	1,972.91	1,408.92	256,149.34
83	3,381.83	1,983.68	1,398.15	254,165.65
84	3,381.83	1,994.51	1,387.32	252,171.14
85	3,381.83	2,005.40	1,376.43	250,165.74
86	3,381.83	2,016.34	1,365.49	248,149.40
87	3,381.83	2,027.35	1,354.48	246,122.05
88	3,381.83	2,038.42	1,343.42	244,083.63
89	3,381.83	2,049.54	1,332.29	242,034.09
90	3,381.83	2,060.73	1,321.10	239,973.36
91	3,381.83	2,071.98	1,309.85	237,901.39
92	3,381.83	2,083.29	1,298.55	235,818.10
93	3,381.83	2,094.66	1,287.17	233,723.44
94	3,381.83	2,106.09	1,275.74	231,617.35
95	3,381.83	2,117.59	1,264.24	229,499.76
96	3,381.83	2,129.15	1,252.69	227,370.62
97	3,381.83	2,140.77	1,241.06	225,229.85
98	3,381.83	2,152.45	1,229.38	223,077.40
99	3,381.83	2,164.20	1,217.63	220,913.19
100	3,381.83	2,176.01	1,205.82	218,737.18
101	3,381.83	2,187.89	1,193.94	216,549.29
102	3,381.83	2,199.83	1,182.00	214,349.45
103	3,381.83	2,211.84	1,169.99	212,137.61
104	3,381.83	2,223.91	1,157.92	209,913.70
105	3,381.83	2,236.05	1,145.78	207,677.65
106	3,381.83	2,248.26	1,133.57	205,429.39
107	3,381.83	2,260.53	1,121.30	203,168.86
108	3,381.83	2,272.87	1,108.96	200,895.99
109	3,381.83	2,285.27	1,096.56	198,610.71
110	3,381.83	2,297.75	1,084.08	196,312.97
111	3,381.83	2,310.29	1,071.54	194,002.68
112	3,381.83	2,322.90	1,058.93	191,679.78
113	3,381.83	2,335.58	1,046.25	189,344.20
114	3,381.83	2,348.33	1,033.50	186,995.87
115	3,381.83	2,361.15	1,020.69	184,634.72
116	3,381.83	2,374.03	1,007.80	182,260.69
117	3,381.83	2,386.99	994.84	179,873.69
118	3,381.83	2,400.02	981.81	177,473.67
119	3,381.83	2,413.12	968.71	175,060.55
120	3,381.83	2,426.29	955.54	172,634.26
121	3,381.83	2,439.54	942.30	170,194.72
122	3,381.83	2,452.85	928.98	167,741.87
123	3,381.83	2,466.24	915.59	165,275.63
124	3,381.83	2,479.70	902.13	162,795.93
125	3,381.83	2,493.24	888.59	160,302.69
126	3,381.83	2,506.85	874.99	157,795.84
127	3,381.83	2,520.53	861.30	155,275.31
128	3,381.83	2,534.29	847.54	152,741.02
129	3,381.83	2,548.12	833.71	150,192.90
130	3,381.83	2,562.03	819.80	147,630.87
131	3,381.83	2,576.01	805.82	145,054.86
132	3,381.83	2,590.07	791.76	142,464.79
133	3,381.83	2,604.21	777.62	139,860.57
134	3,381.83	2,618.43	763.41	137,242.15
135	3,381.83	2,632.72	749.11	134,609.43
136	3,381.83	2,647.09	734.74	131,962.34
137	3,381.83	2,661.54	720.29	129,300.80
138	3,381.83	2,676.07	705.77	126,624.74
139	3,381.83	2,690.67	691.16	123,934.07
140	3,381.83	2,705.36	676.47	121,228.71
141	3,381.83	2,720.13	661.71	118,508.58
142	3,381.83	2,734.97	646.86	115,773.61
143	3,381.83	2,749.90	631.93	113,023.71
144	3,381.83	2,764.91	616.92	110,258.80
145	3,381.83	2,780.00	601.83	107,478.79
146	3,381.83	2,795.18	586.66	104,683.62
147	3,381.83	2,810.43	571.40	101,873.18
148	3,381.83	2,825.77	556.06	99,047.41
149	3,381.83	2,841.20	540.63	96,206.21
150	3,381.83	2,856.71	525.13	93,349.50
151	3,381.83	2,872.30	509.53	90,477.21
152	3,381.83	2,887.98	493.85	87,589.23
153	3,381.83	2,903.74	478.09	84,685.49
154	3,381.83	2,919.59	462.24	81,765.90
155	3,381.83	2,935.53	446.31	78,830.37
156	3,381.83	2,951.55	430.28	75,878.82
157	3,381.83	2,967.66	414.17	72,911.16
158	3,381.83	2,983.86	397.97	69,927.30
159	3,381.83	3,000.15	381.69	66,927.16
160	3,381.83	3,016.52	365.31	63,910.64
161	3,381.83	3,032.99	348.85	60,877.65
162	3,381.83	3,049.54	332.29	57,828.11
163	3,381.83	3,066.19	315.65	54,761.92
164	3,381.83	3,082.92	298.91	51,679.00
165	3,381.83	3,099.75	282.08	48,579.25
166	3,381.83	3,116.67	265.16	45,462.58
167	3,381.83	3,133.68	248.15	42,328.89
168	3,381.83	3,150.79	231.05	39,178.11
169	3,381.83	3,167.98	213.85	36,010.12
170	3,381.83	3,185.28	196.56	32,824.85
171	3,381.83	3,202.66	179.17	29,622.18
172	3,381.83	3,220.14	161.69	26,402.04
173	3,381.83	3,237.72	144.11	23,164.32
174	3,381.83	3,255.39	126.44	19,908.92
175	3,381.83	3,273.16	108.67	16,635.76
176	3,381.83	3,291.03	90.80	13,344.73
177	3,381.83	3,308.99	72.84	10,035.74
178	3,381.83	3,327.05	54.78	6,708.69
179	3,381.83	3,345.21	36.62	3,363.47
180	3,381.83	3,363.47	18.36	0.00