Mortgage Loan of $388,000 for 15 Years at 1.25%

What's the payment on a 15 year home loan for $388k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,365.07

$28,381 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 15 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,365.07	1,960.90	404.17	386,039.10
2	2,365.07	1,962.95	402.12	384,076.15
3	2,365.07	1,964.99	400.08	382,111.16
4	2,365.07	1,967.04	398.03	380,144.12
5	2,365.07	1,969.09	395.98	378,175.04
6	2,365.07	1,971.14	393.93	376,203.90
7	2,365.07	1,973.19	391.88	374,230.71
8	2,365.07	1,975.25	389.82	372,255.46
9	2,365.07	1,977.30	387.77	370,278.16
10	2,365.07	1,979.36	385.71	368,298.80
11	2,365.07	1,981.42	383.64	366,317.37
12	2,365.07	1,983.49	381.58	364,333.88
13	2,365.07	1,985.56	379.51	362,348.33
14	2,365.07	1,987.62	377.45	360,360.71
15	2,365.07	1,989.69	375.38	358,371.01
16	2,365.07	1,991.77	373.30	356,379.25
17	2,365.07	1,993.84	371.23	354,385.41
18	2,365.07	1,995.92	369.15	352,389.49
19	2,365.07	1,998.00	367.07	350,391.49
20	2,365.07	2,000.08	364.99	348,391.41
21	2,365.07	2,002.16	362.91	346,389.25
22	2,365.07	2,004.25	360.82	344,385.00
23	2,365.07	2,006.34	358.73	342,378.67
24	2,365.07	2,008.43	356.64	340,370.24
25	2,365.07	2,010.52	354.55	338,359.72
26	2,365.07	2,012.61	352.46	336,347.11
27	2,365.07	2,014.71	350.36	334,332.41
28	2,365.07	2,016.81	348.26	332,315.60
29	2,365.07	2,018.91	346.16	330,296.69
30	2,365.07	2,021.01	344.06	328,275.68
31	2,365.07	2,023.12	341.95	326,252.57
32	2,365.07	2,025.22	339.85	324,227.34
33	2,365.07	2,027.33	337.74	322,200.01
34	2,365.07	2,029.44	335.63	320,170.57
35	2,365.07	2,031.56	333.51	318,139.01
36	2,365.07	2,033.67	331.39	316,105.33
37	2,365.07	2,035.79	329.28	314,069.54
38	2,365.07	2,037.91	327.16	312,031.63
39	2,365.07	2,040.04	325.03	309,991.59
40	2,365.07	2,042.16	322.91	307,949.43
41	2,365.07	2,044.29	320.78	305,905.14
42	2,365.07	2,046.42	318.65	303,858.72
43	2,365.07	2,048.55	316.52	301,810.17
44	2,365.07	2,050.68	314.39	299,759.49
45	2,365.07	2,052.82	312.25	297,706.67
46	2,365.07	2,054.96	310.11	295,651.71
47	2,365.07	2,057.10	307.97	293,594.61
48	2,365.07	2,059.24	305.83	291,535.37
49	2,365.07	2,061.39	303.68	289,473.98
50	2,365.07	2,063.53	301.54	287,410.45
51	2,365.07	2,065.68	299.39	285,344.76
52	2,365.07	2,067.84	297.23	283,276.93
53	2,365.07	2,069.99	295.08	281,206.94
54	2,365.07	2,072.15	292.92	279,134.79
55	2,365.07	2,074.30	290.77	277,060.49
56	2,365.07	2,076.46	288.60	274,984.02
57	2,365.07	2,078.63	286.44	272,905.40
58	2,365.07	2,080.79	284.28	270,824.60
59	2,365.07	2,082.96	282.11	268,741.64
60	2,365.07	2,085.13	279.94	266,656.51
61	2,365.07	2,087.30	277.77	264,569.21
62	2,365.07	2,089.48	275.59	262,479.73
63	2,365.07	2,091.65	273.42	260,388.08
64	2,365.07	2,093.83	271.24	258,294.25
65	2,365.07	2,096.01	269.06	256,198.23
66	2,365.07	2,098.20	266.87	254,100.04
67	2,365.07	2,100.38	264.69	251,999.66
68	2,365.07	2,102.57	262.50	249,897.09
69	2,365.07	2,104.76	260.31	247,792.33
70	2,365.07	2,106.95	258.12	245,685.37
71	2,365.07	2,109.15	255.92	243,576.23
72	2,365.07	2,111.34	253.73	241,464.88
73	2,365.07	2,113.54	251.53	239,351.34
74	2,365.07	2,115.75	249.32	237,235.59
75	2,365.07	2,117.95	247.12	235,117.64
76	2,365.07	2,120.16	244.91	232,997.49
77	2,365.07	2,122.36	242.71	230,875.13
78	2,365.07	2,124.57	240.49	228,750.55
79	2,365.07	2,126.79	238.28	226,623.76
80	2,365.07	2,129.00	236.07	224,494.76
81	2,365.07	2,131.22	233.85	222,363.54
82	2,365.07	2,133.44	231.63	220,230.10
83	2,365.07	2,135.66	229.41	218,094.43
84	2,365.07	2,137.89	227.18	215,956.55
85	2,365.07	2,140.11	224.95	213,816.43
86	2,365.07	2,142.34	222.73	211,674.09
87	2,365.07	2,144.58	220.49	209,529.51
88	2,365.07	2,146.81	218.26	207,382.70
89	2,365.07	2,149.05	216.02	205,233.66
90	2,365.07	2,151.28	213.79	203,082.37
91	2,365.07	2,153.53	211.54	200,928.85
92	2,365.07	2,155.77	209.30	198,773.08
93	2,365.07	2,158.01	207.06	196,615.06
94	2,365.07	2,160.26	204.81	194,454.80
95	2,365.07	2,162.51	202.56	192,292.29
96	2,365.07	2,164.77	200.30	190,127.52
97	2,365.07	2,167.02	198.05	187,960.50
98	2,365.07	2,169.28	195.79	185,791.23
99	2,365.07	2,171.54	193.53	183,619.69
100	2,365.07	2,173.80	191.27	181,445.89
101	2,365.07	2,176.06	189.01	179,269.83
102	2,365.07	2,178.33	186.74	177,091.50
103	2,365.07	2,180.60	184.47	174,910.90
104	2,365.07	2,182.87	182.20	172,728.03
105	2,365.07	2,185.14	179.93	170,542.88
106	2,365.07	2,187.42	177.65	168,355.46
107	2,365.07	2,189.70	175.37	166,165.76
108	2,365.07	2,191.98	173.09	163,973.78
109	2,365.07	2,194.26	170.81	161,779.52
110	2,365.07	2,196.55	168.52	159,582.97
111	2,365.07	2,198.84	166.23	157,384.13
112	2,365.07	2,201.13	163.94	155,183.01
113	2,365.07	2,203.42	161.65	152,979.59
114	2,365.07	2,205.72	159.35	150,773.87
115	2,365.07	2,208.01	157.06	148,565.86
116	2,365.07	2,210.31	154.76	146,355.54
117	2,365.07	2,212.62	152.45	144,142.93
118	2,365.07	2,214.92	150.15	141,928.01
119	2,365.07	2,217.23	147.84	139,710.78
120	2,365.07	2,219.54	145.53	137,491.24
121	2,365.07	2,221.85	143.22	135,269.39
122	2,365.07	2,224.16	140.91	133,045.23
123	2,365.07	2,226.48	138.59	130,818.75
124	2,365.07	2,228.80	136.27	128,589.95
125	2,365.07	2,231.12	133.95	126,358.83
126	2,365.07	2,233.45	131.62	124,125.38
127	2,365.07	2,235.77	129.30	121,889.61
128	2,365.07	2,238.10	126.97	119,651.51
129	2,365.07	2,240.43	124.64	117,411.07
130	2,365.07	2,242.77	122.30	115,168.31
131	2,365.07	2,245.10	119.97	112,923.21
132	2,365.07	2,247.44	117.63	110,675.76
133	2,365.07	2,249.78	115.29	108,425.98
134	2,365.07	2,252.13	112.94	106,173.86
135	2,365.07	2,254.47	110.60	103,919.38
136	2,365.07	2,256.82	108.25	101,662.56
137	2,365.07	2,259.17	105.90	99,403.39
138	2,365.07	2,261.52	103.55	97,141.87
139	2,365.07	2,263.88	101.19	94,877.99
140	2,365.07	2,266.24	98.83	92,611.75
141	2,365.07	2,268.60	96.47	90,343.15
142	2,365.07	2,270.96	94.11	88,072.19
143	2,365.07	2,273.33	91.74	85,798.86
144	2,365.07	2,275.70	89.37	83,523.17
145	2,365.07	2,278.07	87.00	81,245.10
146	2,365.07	2,280.44	84.63	78,964.66
147	2,365.07	2,282.81	82.25	76,681.85
148	2,365.07	2,285.19	79.88	74,396.65
149	2,365.07	2,287.57	77.50	72,109.08
150	2,365.07	2,289.96	75.11	69,819.12
151	2,365.07	2,292.34	72.73	67,526.78
152	2,365.07	2,294.73	70.34	65,232.05
153	2,365.07	2,297.12	67.95	62,934.93
154	2,365.07	2,299.51	65.56	60,635.42
155	2,365.07	2,301.91	63.16	58,333.51
156	2,365.07	2,304.31	60.76	56,029.21
157	2,365.07	2,306.71	58.36	53,722.50
158	2,365.07	2,309.11	55.96	51,413.40
159	2,365.07	2,311.51	53.56	49,101.88
160	2,365.07	2,313.92	51.15	46,787.96
161	2,365.07	2,316.33	48.74	44,471.63
162	2,365.07	2,318.74	46.32	42,152.88
163	2,365.07	2,321.16	43.91	39,831.72
164	2,365.07	2,323.58	41.49	37,508.14
165	2,365.07	2,326.00	39.07	35,182.15
166	2,365.07	2,328.42	36.65	32,853.72
167	2,365.07	2,330.85	34.22	30,522.88
168	2,365.07	2,333.27	31.79	28,189.60
169	2,365.07	2,335.71	29.36	25,853.90
170	2,365.07	2,338.14	26.93	23,515.76
171	2,365.07	2,340.57	24.50	21,175.19
172	2,365.07	2,343.01	22.06	18,832.17
173	2,365.07	2,345.45	19.62	16,486.72
174	2,365.07	2,347.90	17.17	14,138.82
175	2,365.07	2,350.34	14.73	11,788.48
176	2,365.07	2,352.79	12.28	9,435.69
177	2,365.07	2,355.24	9.83	7,080.45
178	2,365.07	2,357.69	7.38	4,722.76
179	2,365.07	2,360.15	4.92	2,362.61
180	2,365.07	2,362.61	2.46	0.00