Mortgage Loan of $388,000 for 15 Years at 2.75%

What's the payment on a 15 year home loan for $388k at 2.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,633.05
$31,597 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 15 years at 2.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,633.05 1,743.89 889.17 386,256.11
2 2,633.05 1,747.88 885.17 384,508.23
3 2,633.05 1,751.89 881.16 382,756.35
4 2,633.05 1,755.90 877.15 381,000.44
5 2,633.05 1,759.93 873.13 379,240.52
6 2,633.05 1,763.96 869.09 377,476.56
7 2,633.05 1,768.00 865.05 375,708.56
8 2,633.05 1,772.05 861.00 373,936.50
9 2,633.05 1,776.11 856.94 372,160.39
10 2,633.05 1,780.18 852.87 370,380.21
11 2,633.05 1,784.26 848.79 368,595.94
12 2,633.05 1,788.35 844.70 366,807.59
13 2,633.05 1,792.45 840.60 365,015.14
14 2,633.05 1,796.56 836.49 363,218.58
15 2,633.05 1,800.68 832.38 361,417.90
16 2,633.05 1,804.80 828.25 359,613.10
17 2,633.05 1,808.94 824.11 357,804.16
18 2,633.05 1,813.08 819.97 355,991.08
19 2,633.05 1,817.24 815.81 354,173.84
20 2,633.05 1,821.40 811.65 352,352.43
21 2,633.05 1,825.58 807.47 350,526.86
22 2,633.05 1,829.76 803.29 348,697.10
23 2,633.05 1,833.95 799.10 346,863.14
24 2,633.05 1,838.16 794.89 345,024.98
25 2,633.05 1,842.37 790.68 343,182.61
26 2,633.05 1,846.59 786.46 341,336.02
27 2,633.05 1,850.82 782.23 339,485.20
28 2,633.05 1,855.07 777.99 337,630.13
29 2,633.05 1,859.32 773.74 335,770.82
30 2,633.05 1,863.58 769.47 333,907.24
31 2,633.05 1,867.85 765.20 332,039.39
32 2,633.05 1,872.13 760.92 330,167.26
33 2,633.05 1,876.42 756.63 328,290.85
34 2,633.05 1,880.72 752.33 326,410.13
35 2,633.05 1,885.03 748.02 324,525.10
36 2,633.05 1,889.35 743.70 322,635.75
37 2,633.05 1,893.68 739.37 320,742.07
38 2,633.05 1,898.02 735.03 318,844.05
39 2,633.05 1,902.37 730.68 316,941.69
40 2,633.05 1,906.73 726.32 315,034.96
41 2,633.05 1,911.10 721.96 313,123.86
42 2,633.05 1,915.48 717.58 311,208.38
43 2,633.05 1,919.87 713.19 309,288.52
44 2,633.05 1,924.27 708.79 307,364.25
45 2,633.05 1,928.68 704.38 305,435.58
46 2,633.05 1,933.10 699.96 303,502.48
47 2,633.05 1,937.53 695.53 301,564.96
48 2,633.05 1,941.97 691.09 299,622.99
49 2,633.05 1,946.42 686.64 297,676.58
50 2,633.05 1,950.88 682.18 295,725.70
51 2,633.05 1,955.35 677.70 293,770.35
52 2,633.05 1,959.83 673.22 291,810.52
53 2,633.05 1,964.32 668.73 289,846.20
54 2,633.05 1,968.82 664.23 287,877.38
55 2,633.05 1,973.33 659.72 285,904.05
56 2,633.05 1,977.86 655.20 283,926.19
57 2,633.05 1,982.39 650.66 281,943.81
58 2,633.05 1,986.93 646.12 279,956.88
59 2,633.05 1,991.48 641.57 277,965.39
60 2,633.05 1,996.05 637.00 275,969.34
61 2,633.05 2,000.62 632.43 273,968.72
62 2,633.05 2,005.21 627.84 271,963.51
63 2,633.05 2,009.80 623.25 269,953.71
64 2,633.05 2,014.41 618.64 267,939.30
65 2,633.05 2,019.02 614.03 265,920.28
66 2,633.05 2,023.65 609.40 263,896.63
67 2,633.05 2,028.29 604.76 261,868.34
68 2,633.05 2,032.94 600.11 259,835.40
69 2,633.05 2,037.60 595.46 257,797.81
70 2,633.05 2,042.27 590.79 255,755.54
71 2,633.05 2,046.95 586.11 253,708.60
72 2,633.05 2,051.64 581.42 251,656.96
73 2,633.05 2,056.34 576.71 249,600.62
74 2,633.05 2,061.05 572.00 247,539.57
75 2,633.05 2,065.77 567.28 245,473.80
76 2,633.05 2,070.51 562.54 243,403.29
77 2,633.05 2,075.25 557.80 241,328.04
78 2,633.05 2,080.01 553.04 239,248.03
79 2,633.05 2,084.78 548.28 237,163.25
80 2,633.05 2,089.55 543.50 235,073.70
81 2,633.05 2,094.34 538.71 232,979.36
82 2,633.05 2,099.14 533.91 230,880.22
83 2,633.05 2,103.95 529.10 228,776.27
84 2,633.05 2,108.77 524.28 226,667.49
85 2,633.05 2,113.61 519.45 224,553.89
86 2,633.05 2,118.45 514.60 222,435.44
87 2,633.05 2,123.30 509.75 220,312.13
88 2,633.05 2,128.17 504.88 218,183.96
89 2,633.05 2,133.05 500.00 216,050.92
90 2,633.05 2,137.94 495.12 213,912.98
91 2,633.05 2,142.83 490.22 211,770.15
92 2,633.05 2,147.75 485.31 209,622.40
93 2,633.05 2,152.67 480.38 207,469.74
94 2,633.05 2,157.60 475.45 205,312.13
95 2,633.05 2,162.54 470.51 203,149.59
96 2,633.05 2,167.50 465.55 200,982.09
97 2,633.05 2,172.47 460.58 198,809.62
98 2,633.05 2,177.45 455.61 196,632.17
99 2,633.05 2,182.44 450.62 194,449.74
100 2,633.05 2,187.44 445.61 192,262.30
101 2,633.05 2,192.45 440.60 190,069.85
102 2,633.05 2,197.48 435.58 187,872.37
103 2,633.05 2,202.51 430.54 185,669.86
104 2,633.05 2,207.56 425.49 183,462.30
105 2,633.05 2,212.62 420.43 181,249.69
106 2,633.05 2,217.69 415.36 179,032.00
107 2,633.05 2,222.77 410.28 176,809.23
108 2,633.05 2,227.86 405.19 174,581.36
109 2,633.05 2,232.97 400.08 172,348.39
110 2,633.05 2,238.09 394.97 170,110.31
111 2,633.05 2,243.22 389.84 167,867.09
112 2,633.05 2,248.36 384.70 165,618.74
113 2,633.05 2,253.51 379.54 163,365.23
114 2,633.05 2,258.67 374.38 161,106.55
115 2,633.05 2,263.85 369.20 158,842.70
116 2,633.05 2,269.04 364.01 156,573.67
117 2,633.05 2,274.24 358.81 154,299.43
118 2,633.05 2,279.45 353.60 152,019.98
119 2,633.05 2,284.67 348.38 149,735.31
120 2,633.05 2,289.91 343.14 147,445.40
121 2,633.05 2,295.16 337.90 145,150.24
122 2,633.05 2,300.42 332.64 142,849.83
123 2,633.05 2,305.69 327.36 140,544.14
124 2,633.05 2,310.97 322.08 138,233.17
125 2,633.05 2,316.27 316.78 135,916.90
126 2,633.05 2,321.58 311.48 133,595.32
127 2,633.05 2,326.90 306.16 131,268.43
128 2,633.05 2,332.23 300.82 128,936.20
129 2,633.05 2,337.57 295.48 126,598.63
130 2,633.05 2,342.93 290.12 124,255.70
131 2,633.05 2,348.30 284.75 121,907.40
132 2,633.05 2,353.68 279.37 119,553.72
133 2,633.05 2,359.07 273.98 117,194.64
134 2,633.05 2,364.48 268.57 114,830.16
135 2,633.05 2,369.90 263.15 112,460.26
136 2,633.05 2,375.33 257.72 110,084.93
137 2,633.05 2,380.77 252.28 107,704.16
138 2,633.05 2,386.23 246.82 105,317.93
139 2,633.05 2,391.70 241.35 102,926.23
140 2,633.05 2,397.18 235.87 100,529.05
141 2,633.05 2,402.67 230.38 98,126.38
142 2,633.05 2,408.18 224.87 95,718.20
143 2,633.05 2,413.70 219.35 93,304.50
144 2,633.05 2,419.23 213.82 90,885.27
145 2,633.05 2,424.77 208.28 88,460.50
146 2,633.05 2,430.33 202.72 86,030.17
147 2,633.05 2,435.90 197.15 83,594.27
148 2,633.05 2,441.48 191.57 81,152.78
149 2,633.05 2,447.08 185.98 78,705.71
150 2,633.05 2,452.68 180.37 76,253.02
151 2,633.05 2,458.31 174.75 73,794.72
152 2,633.05 2,463.94 169.11 71,330.78
153 2,633.05 2,469.59 163.47 68,861.19
154 2,633.05 2,475.25 157.81 66,385.95
155 2,633.05 2,480.92 152.13 63,905.03
156 2,633.05 2,486.60 146.45 61,418.43
157 2,633.05 2,492.30 140.75 58,926.13
158 2,633.05 2,498.01 135.04 56,428.11
159 2,633.05 2,503.74 129.31 53,924.38
160 2,633.05 2,509.48 123.58 51,414.90
161 2,633.05 2,515.23 117.83 48,899.67
162 2,633.05 2,520.99 112.06 46,378.68
163 2,633.05 2,526.77 106.28 43,851.92
164 2,633.05 2,532.56 100.49 41,319.36
165 2,633.05 2,538.36 94.69 38,781.00
166 2,633.05 2,544.18 88.87 36,236.82
167 2,633.05 2,550.01 83.04 33,686.81
168 2,633.05 2,555.85 77.20 31,130.96
169 2,633.05 2,561.71 71.34 28,569.25
170 2,633.05 2,567.58 65.47 26,001.66
171 2,633.05 2,573.46 59.59 23,428.20
172 2,633.05 2,579.36 53.69 20,848.84
173 2,633.05 2,585.27 47.78 18,263.56
174 2,633.05 2,591.20 41.85 15,672.37
175 2,633.05 2,597.14 35.92 13,075.23
176 2,633.05 2,603.09 29.96 10,472.14
177 2,633.05 2,609.05 24.00 7,863.09
178 2,633.05 2,615.03 18.02 5,248.06
179 2,633.05 2,621.03 12.03 2,627.03
180 2,633.05 2,627.03 6.02 0.00