Mortgage Loan of $388,000 for 15 Years at 2.80%

What's the payment on a 15 year home loan for $388k at 2.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,642.29
$31,708 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 15 years at 2.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,642.29 1,736.96 905.33 386,263.04
2 2,642.29 1,741.01 901.28 384,522.03
3 2,642.29 1,745.08 897.22 382,776.95
4 2,642.29 1,749.15 893.15 381,027.80
5 2,642.29 1,753.23 889.06 379,274.58
6 2,642.29 1,757.32 884.97 377,517.26
7 2,642.29 1,761.42 880.87 375,755.84
8 2,642.29 1,765.53 876.76 373,990.31
9 2,642.29 1,769.65 872.64 372,220.66
10 2,642.29 1,773.78 868.51 370,446.88
11 2,642.29 1,777.92 864.38 368,668.96
12 2,642.29 1,782.07 860.23 366,886.90
13 2,642.29 1,786.22 856.07 365,100.67
14 2,642.29 1,790.39 851.90 363,310.28
15 2,642.29 1,794.57 847.72 361,515.71
16 2,642.29 1,798.76 843.54 359,716.95
17 2,642.29 1,802.95 839.34 357,914.00
18 2,642.29 1,807.16 835.13 356,106.84
19 2,642.29 1,811.38 830.92 354,295.46
20 2,642.29 1,815.60 826.69 352,479.86
21 2,642.29 1,819.84 822.45 350,660.02
22 2,642.29 1,824.09 818.21 348,835.93
23 2,642.29 1,828.34 813.95 347,007.59
24 2,642.29 1,832.61 809.68 345,174.98
25 2,642.29 1,836.89 805.41 343,338.09
26 2,642.29 1,841.17 801.12 341,496.92
27 2,642.29 1,845.47 796.83 339,651.46
28 2,642.29 1,849.77 792.52 337,801.68
29 2,642.29 1,854.09 788.20 335,947.59
30 2,642.29 1,858.42 783.88 334,089.18
31 2,642.29 1,862.75 779.54 332,226.43
32 2,642.29 1,867.10 775.19 330,359.33
33 2,642.29 1,871.45 770.84 328,487.87
34 2,642.29 1,875.82 766.47 326,612.05
35 2,642.29 1,880.20 762.09 324,731.85
36 2,642.29 1,884.59 757.71 322,847.27
37 2,642.29 1,888.98 753.31 320,958.28
38 2,642.29 1,893.39 748.90 319,064.89
39 2,642.29 1,897.81 744.48 317,167.08
40 2,642.29 1,902.24 740.06 315,264.85
41 2,642.29 1,906.68 735.62 313,358.17
42 2,642.29 1,911.12 731.17 311,447.05
43 2,642.29 1,915.58 726.71 309,531.46
44 2,642.29 1,920.05 722.24 307,611.41
45 2,642.29 1,924.53 717.76 305,686.88
46 2,642.29 1,929.02 713.27 303,757.85
47 2,642.29 1,933.53 708.77 301,824.33
48 2,642.29 1,938.04 704.26 299,886.29
49 2,642.29 1,942.56 699.73 297,943.73
50 2,642.29 1,947.09 695.20 295,996.64
51 2,642.29 1,951.63 690.66 294,045.01
52 2,642.29 1,956.19 686.11 292,088.82
53 2,642.29 1,960.75 681.54 290,128.07
54 2,642.29 1,965.33 676.97 288,162.74
55 2,642.29 1,969.91 672.38 286,192.82
56 2,642.29 1,974.51 667.78 284,218.31
57 2,642.29 1,979.12 663.18 282,239.20
58 2,642.29 1,983.74 658.56 280,255.46
59 2,642.29 1,988.36 653.93 278,267.10
60 2,642.29 1,993.00 649.29 276,274.09
61 2,642.29 1,997.65 644.64 274,276.44
62 2,642.29 2,002.32 639.98 272,274.13
63 2,642.29 2,006.99 635.31 270,267.14
64 2,642.29 2,011.67 630.62 268,255.47
65 2,642.29 2,016.36 625.93 266,239.10
66 2,642.29 2,021.07 621.22 264,218.04
67 2,642.29 2,025.78 616.51 262,192.25
68 2,642.29 2,030.51 611.78 260,161.74
69 2,642.29 2,035.25 607.04 258,126.49
70 2,642.29 2,040.00 602.30 256,086.49
71 2,642.29 2,044.76 597.54 254,041.73
72 2,642.29 2,049.53 592.76 251,992.20
73 2,642.29 2,054.31 587.98 249,937.89
74 2,642.29 2,059.10 583.19 247,878.79
75 2,642.29 2,063.91 578.38 245,814.88
76 2,642.29 2,068.73 573.57 243,746.15
77 2,642.29 2,073.55 568.74 241,672.60
78 2,642.29 2,078.39 563.90 239,594.21
79 2,642.29 2,083.24 559.05 237,510.97
80 2,642.29 2,088.10 554.19 235,422.87
81 2,642.29 2,092.97 549.32 233,329.90
82 2,642.29 2,097.86 544.44 231,232.04
83 2,642.29 2,102.75 539.54 229,129.29
84 2,642.29 2,107.66 534.64 227,021.63
85 2,642.29 2,112.58 529.72 224,909.05
86 2,642.29 2,117.51 524.79 222,791.55
87 2,642.29 2,122.45 519.85 220,669.10
88 2,642.29 2,127.40 514.89 218,541.70
89 2,642.29 2,132.36 509.93 216,409.34
90 2,642.29 2,137.34 504.96 214,272.00
91 2,642.29 2,142.33 499.97 212,129.67
92 2,642.29 2,147.32 494.97 209,982.35
93 2,642.29 2,152.33 489.96 207,830.02
94 2,642.29 2,157.36 484.94 205,672.66
95 2,642.29 2,162.39 479.90 203,510.27
96 2,642.29 2,167.44 474.86 201,342.83
97 2,642.29 2,172.49 469.80 199,170.34
98 2,642.29 2,177.56 464.73 196,992.78
99 2,642.29 2,182.64 459.65 194,810.13
100 2,642.29 2,187.74 454.56 192,622.40
101 2,642.29 2,192.84 449.45 190,429.56
102 2,642.29 2,197.96 444.34 188,231.60
103 2,642.29 2,203.09 439.21 186,028.51
104 2,642.29 2,208.23 434.07 183,820.28
105 2,642.29 2,213.38 428.91 181,606.91
106 2,642.29 2,218.54 423.75 179,388.36
107 2,642.29 2,223.72 418.57 177,164.64
108 2,642.29 2,228.91 413.38 174,935.73
109 2,642.29 2,234.11 408.18 172,701.62
110 2,642.29 2,239.32 402.97 170,462.30
111 2,642.29 2,244.55 397.75 168,217.75
112 2,642.29 2,249.79 392.51 165,967.97
113 2,642.29 2,255.03 387.26 163,712.93
114 2,642.29 2,260.30 382.00 161,452.63
115 2,642.29 2,265.57 376.72 159,187.06
116 2,642.29 2,270.86 371.44 156,916.21
117 2,642.29 2,276.16 366.14 154,640.05
118 2,642.29 2,281.47 360.83 152,358.58
119 2,642.29 2,286.79 355.50 150,071.79
120 2,642.29 2,292.13 350.17 147,779.67
121 2,642.29 2,297.47 344.82 145,482.19
122 2,642.29 2,302.83 339.46 143,179.36
123 2,642.29 2,308.21 334.09 140,871.15
124 2,642.29 2,313.59 328.70 138,557.56
125 2,642.29 2,318.99 323.30 136,238.57
126 2,642.29 2,324.40 317.89 133,914.16
127 2,642.29 2,329.83 312.47 131,584.33
128 2,642.29 2,335.26 307.03 129,249.07
129 2,642.29 2,340.71 301.58 126,908.36
130 2,642.29 2,346.17 296.12 124,562.19
131 2,642.29 2,351.65 290.65 122,210.54
132 2,642.29 2,357.14 285.16 119,853.40
133 2,642.29 2,362.64 279.66 117,490.77
134 2,642.29 2,368.15 274.15 115,122.62
135 2,642.29 2,373.67 268.62 112,748.94
136 2,642.29 2,379.21 263.08 110,369.73
137 2,642.29 2,384.76 257.53 107,984.97
138 2,642.29 2,390.33 251.96 105,594.64
139 2,642.29 2,395.91 246.39 103,198.73
140 2,642.29 2,401.50 240.80 100,797.24
141 2,642.29 2,407.10 235.19 98,390.14
142 2,642.29 2,412.72 229.58 95,977.42
143 2,642.29 2,418.35 223.95 93,559.07
144 2,642.29 2,423.99 218.30 91,135.09
145 2,642.29 2,429.64 212.65 88,705.44
146 2,642.29 2,435.31 206.98 86,270.13
147 2,642.29 2,441.00 201.30 83,829.13
148 2,642.29 2,446.69 195.60 81,382.44
149 2,642.29 2,452.40 189.89 78,930.04
150 2,642.29 2,458.12 184.17 76,471.91
151 2,642.29 2,463.86 178.43 74,008.06
152 2,642.29 2,469.61 172.69 71,538.45
153 2,642.29 2,475.37 166.92 69,063.08
154 2,642.29 2,481.15 161.15 66,581.93
155 2,642.29 2,486.94 155.36 64,095.00
156 2,642.29 2,492.74 149.55 61,602.26
157 2,642.29 2,498.55 143.74 59,103.70
158 2,642.29 2,504.38 137.91 56,599.32
159 2,642.29 2,510.23 132.07 54,089.09
160 2,642.29 2,516.09 126.21 51,573.00
161 2,642.29 2,521.96 120.34 49,051.05
162 2,642.29 2,527.84 114.45 46,523.21
163 2,642.29 2,533.74 108.55 43,989.47
164 2,642.29 2,539.65 102.64 41,449.82
165 2,642.29 2,545.58 96.72 38,904.24
166 2,642.29 2,551.52 90.78 36,352.72
167 2,642.29 2,557.47 84.82 33,795.25
168 2,642.29 2,563.44 78.86 31,231.81
169 2,642.29 2,569.42 72.87 28,662.39
170 2,642.29 2,575.41 66.88 26,086.98
171 2,642.29 2,581.42 60.87 23,505.56
172 2,642.29 2,587.45 54.85 20,918.11
173 2,642.29 2,593.48 48.81 18,324.63
174 2,642.29 2,599.54 42.76 15,725.09
175 2,642.29 2,605.60 36.69 13,119.49
176 2,642.29 2,611.68 30.61 10,507.81
177 2,642.29 2,617.78 24.52 7,890.03
178 2,642.29 2,623.88 18.41 5,266.15
179 2,642.29 2,630.01 12.29 2,636.14
180 2,642.29 2,636.14 6.15 0.00