Mortgage Loan of $388,000 for 15 Years at 6.55%
What's the payment on a 15 year home loan for $388k at 6.55% interest?
Results
Monthly payment: $3,390.57
$40,687 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 388,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 3,390.57 | 1,272.74 | 2,117.83 | 386,727.26 |
| 2 | 3,390.57 | 1,279.68 | 2,110.89 | 385,447.58 |
| 3 | 3,390.57 | 1,286.67 | 2,103.90 | 384,160.91 |
| 4 | 3,390.57 | 1,293.69 | 2,096.88 | 382,867.22 |
| 5 | 3,390.57 | 1,300.75 | 2,089.82 | 381,566.46 |
| 6 | 3,390.57 | 1,307.85 | 2,082.72 | 380,258.61 |
| 7 | 3,390.57 | 1,314.99 | 2,075.58 | 378,943.62 |
| 8 | 3,390.57 | 1,322.17 | 2,068.40 | 377,621.45 |
| 9 | 3,390.57 | 1,329.39 | 2,061.18 | 376,292.06 |
| 10 | 3,390.57 | 1,336.64 | 2,053.93 | 374,955.42 |
| 11 | 3,390.57 | 1,343.94 | 2,046.63 | 373,611.48 |
| 12 | 3,390.57 | 1,351.27 | 2,039.30 | 372,260.20 |
| 13 | 3,390.57 | 1,358.65 | 2,031.92 | 370,901.55 |
| 14 | 3,390.57 | 1,366.07 | 2,024.50 | 369,535.49 |
| 15 | 3,390.57 | 1,373.52 | 2,017.05 | 368,161.96 |
| 16 | 3,390.57 | 1,381.02 | 2,009.55 | 366,780.94 |
| 17 | 3,390.57 | 1,388.56 | 2,002.01 | 365,392.39 |
| 18 | 3,390.57 | 1,396.14 | 1,994.43 | 363,996.25 |
| 19 | 3,390.57 | 1,403.76 | 1,986.81 | 362,592.49 |
| 20 | 3,390.57 | 1,411.42 | 1,979.15 | 361,181.07 |
| 21 | 3,390.57 | 1,419.12 | 1,971.45 | 359,761.95 |
| 22 | 3,390.57 | 1,426.87 | 1,963.70 | 358,335.08 |
| 23 | 3,390.57 | 1,434.66 | 1,955.91 | 356,900.42 |
| 24 | 3,390.57 | 1,442.49 | 1,948.08 | 355,457.93 |
| 25 | 3,390.57 | 1,450.36 | 1,940.21 | 354,007.57 |
| 26 | 3,390.57 | 1,458.28 | 1,932.29 | 352,549.29 |
| 27 | 3,390.57 | 1,466.24 | 1,924.33 | 351,083.05 |
| 28 | 3,390.57 | 1,474.24 | 1,916.33 | 349,608.81 |
| 29 | 3,390.57 | 1,482.29 | 1,908.28 | 348,126.52 |
| 30 | 3,390.57 | 1,490.38 | 1,900.19 | 346,636.14 |
| 31 | 3,390.57 | 1,498.52 | 1,892.06 | 345,137.62 |
| 32 | 3,390.57 | 1,506.69 | 1,883.88 | 343,630.93 |
| 33 | 3,390.57 | 1,514.92 | 1,875.65 | 342,116.01 |
| 34 | 3,390.57 | 1,523.19 | 1,867.38 | 340,592.82 |
| 35 | 3,390.57 | 1,531.50 | 1,859.07 | 339,061.32 |
| 36 | 3,390.57 | 1,539.86 | 1,850.71 | 337,521.46 |
| 37 | 3,390.57 | 1,548.27 | 1,842.30 | 335,973.19 |
| 38 | 3,390.57 | 1,556.72 | 1,833.85 | 334,416.48 |
| 39 | 3,390.57 | 1,565.21 | 1,825.36 | 332,851.26 |
| 40 | 3,390.57 | 1,573.76 | 1,816.81 | 331,277.51 |
| 41 | 3,390.57 | 1,582.35 | 1,808.22 | 329,695.16 |
| 42 | 3,390.57 | 1,590.98 | 1,799.59 | 328,104.17 |
| 43 | 3,390.57 | 1,599.67 | 1,790.90 | 326,504.50 |
| 44 | 3,390.57 | 1,608.40 | 1,782.17 | 324,896.10 |
| 45 | 3,390.57 | 1,617.18 | 1,773.39 | 323,278.92 |
| 46 | 3,390.57 | 1,626.01 | 1,764.56 | 321,652.92 |
| 47 | 3,390.57 | 1,634.88 | 1,755.69 | 320,018.04 |
| 48 | 3,390.57 | 1,643.81 | 1,746.77 | 318,374.23 |
| 49 | 3,390.57 | 1,652.78 | 1,737.79 | 316,721.45 |
| 50 | 3,390.57 | 1,661.80 | 1,728.77 | 315,059.65 |
| 51 | 3,390.57 | 1,670.87 | 1,719.70 | 313,388.78 |
| 52 | 3,390.57 | 1,679.99 | 1,710.58 | 311,708.79 |
| 53 | 3,390.57 | 1,689.16 | 1,701.41 | 310,019.63 |
| 54 | 3,390.57 | 1,698.38 | 1,692.19 | 308,321.25 |
| 55 | 3,390.57 | 1,707.65 | 1,682.92 | 306,613.60 |
| 56 | 3,390.57 | 1,716.97 | 1,673.60 | 304,896.63 |
| 57 | 3,390.57 | 1,726.34 | 1,664.23 | 303,170.29 |
| 58 | 3,390.57 | 1,735.77 | 1,654.80 | 301,434.52 |
| 59 | 3,390.57 | 1,745.24 | 1,645.33 | 299,689.28 |
| 60 | 3,390.57 | 1,754.77 | 1,635.80 | 297,934.52 |
| 61 | 3,390.57 | 1,764.34 | 1,626.23 | 296,170.17 |
| 62 | 3,390.57 | 1,773.98 | 1,616.60 | 294,396.20 |
| 63 | 3,390.57 | 1,783.66 | 1,606.91 | 292,612.54 |
| 64 | 3,390.57 | 1,793.39 | 1,597.18 | 290,819.14 |
| 65 | 3,390.57 | 1,803.18 | 1,587.39 | 289,015.96 |
| 66 | 3,390.57 | 1,813.03 | 1,577.55 | 287,202.94 |
| 67 | 3,390.57 | 1,822.92 | 1,567.65 | 285,380.01 |
| 68 | 3,390.57 | 1,832.87 | 1,557.70 | 283,547.14 |
| 69 | 3,390.57 | 1,842.88 | 1,547.69 | 281,704.27 |
| 70 | 3,390.57 | 1,852.93 | 1,537.64 | 279,851.33 |
| 71 | 3,390.57 | 1,863.05 | 1,527.52 | 277,988.28 |
| 72 | 3,390.57 | 1,873.22 | 1,517.35 | 276,115.07 |
| 73 | 3,390.57 | 1,883.44 | 1,507.13 | 274,231.62 |
| 74 | 3,390.57 | 1,893.72 | 1,496.85 | 272,337.90 |
| 75 | 3,390.57 | 1,904.06 | 1,486.51 | 270,433.84 |
| 76 | 3,390.57 | 1,914.45 | 1,476.12 | 268,519.39 |
| 77 | 3,390.57 | 1,924.90 | 1,465.67 | 266,594.49 |
| 78 | 3,390.57 | 1,935.41 | 1,455.16 | 264,659.08 |
| 79 | 3,390.57 | 1,945.97 | 1,444.60 | 262,713.10 |
| 80 | 3,390.57 | 1,956.59 | 1,433.98 | 260,756.51 |
| 81 | 3,390.57 | 1,967.27 | 1,423.30 | 258,789.23 |
| 82 | 3,390.57 | 1,978.01 | 1,412.56 | 256,811.22 |
| 83 | 3,390.57 | 1,988.81 | 1,401.76 | 254,822.41 |
| 84 | 3,390.57 | 1,999.66 | 1,390.91 | 252,822.75 |
| 85 | 3,390.57 | 2,010.58 | 1,379.99 | 250,812.17 |
| 86 | 3,390.57 | 2,021.55 | 1,369.02 | 248,790.61 |
| 87 | 3,390.57 | 2,032.59 | 1,357.98 | 246,758.02 |
| 88 | 3,390.57 | 2,043.68 | 1,346.89 | 244,714.34 |
| 89 | 3,390.57 | 2,054.84 | 1,335.73 | 242,659.50 |
| 90 | 3,390.57 | 2,066.05 | 1,324.52 | 240,593.45 |
| 91 | 3,390.57 | 2,077.33 | 1,313.24 | 238,516.12 |
| 92 | 3,390.57 | 2,088.67 | 1,301.90 | 236,427.45 |
| 93 | 3,390.57 | 2,100.07 | 1,290.50 | 234,327.38 |
| 94 | 3,390.57 | 2,111.53 | 1,279.04 | 232,215.84 |
| 95 | 3,390.57 | 2,123.06 | 1,267.51 | 230,092.78 |
| 96 | 3,390.57 | 2,134.65 | 1,255.92 | 227,958.14 |
| 97 | 3,390.57 | 2,146.30 | 1,244.27 | 225,811.84 |
| 98 | 3,390.57 | 2,158.01 | 1,232.56 | 223,653.82 |
| 99 | 3,390.57 | 2,169.79 | 1,220.78 | 221,484.03 |
| 100 | 3,390.57 | 2,181.64 | 1,208.93 | 219,302.39 |
| 101 | 3,390.57 | 2,193.55 | 1,197.03 | 217,108.85 |
| 102 | 3,390.57 | 2,205.52 | 1,185.05 | 214,903.33 |
| 103 | 3,390.57 | 2,217.56 | 1,173.01 | 212,685.77 |
| 104 | 3,390.57 | 2,229.66 | 1,160.91 | 210,456.11 |
| 105 | 3,390.57 | 2,241.83 | 1,148.74 | 208,214.28 |
| 106 | 3,390.57 | 2,254.07 | 1,136.50 | 205,960.21 |
| 107 | 3,390.57 | 2,266.37 | 1,124.20 | 203,693.84 |
| 108 | 3,390.57 | 2,278.74 | 1,111.83 | 201,415.10 |
| 109 | 3,390.57 | 2,291.18 | 1,099.39 | 199,123.92 |
| 110 | 3,390.57 | 2,303.69 | 1,086.88 | 196,820.23 |
| 111 | 3,390.57 | 2,316.26 | 1,074.31 | 194,503.97 |
| 112 | 3,390.57 | 2,328.90 | 1,061.67 | 192,175.07 |
| 113 | 3,390.57 | 2,341.62 | 1,048.96 | 189,833.46 |
| 114 | 3,390.57 | 2,354.40 | 1,036.17 | 187,479.06 |
| 115 | 3,390.57 | 2,367.25 | 1,023.32 | 185,111.81 |
| 116 | 3,390.57 | 2,380.17 | 1,010.40 | 182,731.64 |
| 117 | 3,390.57 | 2,393.16 | 997.41 | 180,338.48 |
| 118 | 3,390.57 | 2,406.22 | 984.35 | 177,932.26 |
| 119 | 3,390.57 | 2,419.36 | 971.21 | 175,512.90 |
| 120 | 3,390.57 | 2,432.56 | 958.01 | 173,080.34 |
| 121 | 3,390.57 | 2,445.84 | 944.73 | 170,634.50 |
| 122 | 3,390.57 | 2,459.19 | 931.38 | 168,175.31 |
| 123 | 3,390.57 | 2,472.61 | 917.96 | 165,702.70 |
| 124 | 3,390.57 | 2,486.11 | 904.46 | 163,216.59 |
| 125 | 3,390.57 | 2,499.68 | 890.89 | 160,716.91 |
| 126 | 3,390.57 | 2,513.32 | 877.25 | 158,203.58 |
| 127 | 3,390.57 | 2,527.04 | 863.53 | 155,676.54 |
| 128 | 3,390.57 | 2,540.84 | 849.73 | 153,135.70 |
| 129 | 3,390.57 | 2,554.70 | 835.87 | 150,581.00 |
| 130 | 3,390.57 | 2,568.65 | 821.92 | 148,012.35 |
| 131 | 3,390.57 | 2,582.67 | 807.90 | 145,429.68 |
| 132 | 3,390.57 | 2,596.77 | 793.80 | 142,832.91 |
| 133 | 3,390.57 | 2,610.94 | 779.63 | 140,221.97 |
| 134 | 3,390.57 | 2,625.19 | 765.38 | 137,596.78 |
| 135 | 3,390.57 | 2,639.52 | 751.05 | 134,957.26 |
| 136 | 3,390.57 | 2,653.93 | 736.64 | 132,303.33 |
| 137 | 3,390.57 | 2,668.41 | 722.16 | 129,634.91 |
| 138 | 3,390.57 | 2,682.98 | 707.59 | 126,951.93 |
| 139 | 3,390.57 | 2,697.62 | 692.95 | 124,254.31 |
| 140 | 3,390.57 | 2,712.35 | 678.22 | 121,541.96 |
| 141 | 3,390.57 | 2,727.15 | 663.42 | 118,814.81 |
| 142 | 3,390.57 | 2,742.04 | 648.53 | 116,072.77 |
| 143 | 3,390.57 | 2,757.01 | 633.56 | 113,315.76 |
| 144 | 3,390.57 | 2,772.06 | 618.52 | 110,543.70 |
| 145 | 3,390.57 | 2,787.19 | 603.38 | 107,756.52 |
| 146 | 3,390.57 | 2,802.40 | 588.17 | 104,954.12 |
| 147 | 3,390.57 | 2,817.70 | 572.87 | 102,136.42 |
| 148 | 3,390.57 | 2,833.08 | 557.49 | 99,303.35 |
| 149 | 3,390.57 | 2,848.54 | 542.03 | 96,454.81 |
| 150 | 3,390.57 | 2,864.09 | 526.48 | 93,590.72 |
| 151 | 3,390.57 | 2,879.72 | 510.85 | 90,711.00 |
| 152 | 3,390.57 | 2,895.44 | 495.13 | 87,815.56 |
| 153 | 3,390.57 | 2,911.24 | 479.33 | 84,904.31 |
| 154 | 3,390.57 | 2,927.13 | 463.44 | 81,977.18 |
| 155 | 3,390.57 | 2,943.11 | 447.46 | 79,034.07 |
| 156 | 3,390.57 | 2,959.18 | 431.39 | 76,074.89 |
| 157 | 3,390.57 | 2,975.33 | 415.24 | 73,099.56 |
| 158 | 3,390.57 | 2,991.57 | 399.00 | 70,107.99 |
| 159 | 3,390.57 | 3,007.90 | 382.67 | 67,100.09 |
| 160 | 3,390.57 | 3,024.32 | 366.25 | 64,075.78 |
| 161 | 3,390.57 | 3,040.82 | 349.75 | 61,034.96 |
| 162 | 3,390.57 | 3,057.42 | 333.15 | 57,977.53 |
| 163 | 3,390.57 | 3,074.11 | 316.46 | 54,903.42 |
| 164 | 3,390.57 | 3,090.89 | 299.68 | 51,812.53 |
| 165 | 3,390.57 | 3,107.76 | 282.81 | 48,704.77 |
| 166 | 3,390.57 | 3,124.72 | 265.85 | 45,580.05 |
| 167 | 3,390.57 | 3,141.78 | 248.79 | 42,438.27 |
| 168 | 3,390.57 | 3,158.93 | 231.64 | 39,279.34 |
| 169 | 3,390.57 | 3,176.17 | 214.40 | 36,103.17 |
| 170 | 3,390.57 | 3,193.51 | 197.06 | 32,909.66 |
| 171 | 3,390.57 | 3,210.94 | 179.63 | 29,698.73 |
| 172 | 3,390.57 | 3,228.47 | 162.11 | 26,470.26 |
| 173 | 3,390.57 | 3,246.09 | 144.48 | 23,224.17 |
| 174 | 3,390.57 | 3,263.81 | 126.77 | 19,960.37 |
| 175 | 3,390.57 | 3,281.62 | 108.95 | 16,678.75 |
| 176 | 3,390.57 | 3,299.53 | 91.04 | 13,379.21 |
| 177 | 3,390.57 | 3,317.54 | 73.03 | 10,061.67 |
| 178 | 3,390.57 | 3,335.65 | 54.92 | 6,726.02 |
| 179 | 3,390.57 | 3,353.86 | 36.71 | 3,372.16 |
| 180 | 3,390.57 | 3,372.16 | 18.41 | 0.00 |