Mortgage Loan of $388,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $388k at 9.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4,051.59
$48,619 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4,051.59 979.93 3,071.67 387,020.07
2 4,051.59 987.68 3,063.91 386,032.39
3 4,051.59 995.50 3,056.09 385,036.89
4 4,051.59 1,003.38 3,048.21 384,033.51
5 4,051.59 1,011.33 3,040.27 383,022.18
6 4,051.59 1,019.33 3,032.26 382,002.85
7 4,051.59 1,027.40 3,024.19 380,975.45
8 4,051.59 1,035.54 3,016.06 379,939.91
9 4,051.59 1,043.73 3,007.86 378,896.17
10 4,051.59 1,052.00 2,999.59 377,844.18
11 4,051.59 1,060.33 2,991.27 376,783.85
12 4,051.59 1,068.72 2,982.87 375,715.13
13 4,051.59 1,077.18 2,974.41 374,637.95
14 4,051.59 1,085.71 2,965.88 373,552.24
15 4,051.59 1,094.30 2,957.29 372,457.94
16 4,051.59 1,102.97 2,948.63 371,354.97
17 4,051.59 1,111.70 2,939.89 370,243.28
18 4,051.59 1,120.50 2,931.09 369,122.78
19 4,051.59 1,129.37 2,922.22 367,993.41
20 4,051.59 1,138.31 2,913.28 366,855.10
21 4,051.59 1,147.32 2,904.27 365,707.77
22 4,051.59 1,156.41 2,895.19 364,551.37
23 4,051.59 1,165.56 2,886.03 363,385.81
24 4,051.59 1,174.79 2,876.80 362,211.02
25 4,051.59 1,184.09 2,867.50 361,026.93
26 4,051.59 1,193.46 2,858.13 359,833.47
27 4,051.59 1,202.91 2,848.68 358,630.56
28 4,051.59 1,212.43 2,839.16 357,418.13
29 4,051.59 1,222.03 2,829.56 356,196.10
30 4,051.59 1,231.71 2,819.89 354,964.39
31 4,051.59 1,241.46 2,810.13 353,722.93
32 4,051.59 1,251.29 2,800.31 352,471.65
33 4,051.59 1,261.19 2,790.40 351,210.46
34 4,051.59 1,271.18 2,780.42 349,939.28
35 4,051.59 1,281.24 2,770.35 348,658.04
36 4,051.59 1,291.38 2,760.21 347,366.66
37 4,051.59 1,301.61 2,749.99 346,065.06
38 4,051.59 1,311.91 2,739.68 344,753.15
39 4,051.59 1,322.30 2,729.30 343,430.85
40 4,051.59 1,332.76 2,718.83 342,098.09
41 4,051.59 1,343.32 2,708.28 340,754.77
42 4,051.59 1,353.95 2,697.64 339,400.82
43 4,051.59 1,364.67 2,686.92 338,036.15
44 4,051.59 1,375.47 2,676.12 336,660.68
45 4,051.59 1,386.36 2,665.23 335,274.32
46 4,051.59 1,397.34 2,654.26 333,876.98
47 4,051.59 1,408.40 2,643.19 332,468.58
48 4,051.59 1,419.55 2,632.04 331,049.03
49 4,051.59 1,430.79 2,620.80 329,618.25
50 4,051.59 1,442.11 2,609.48 328,176.13
51 4,051.59 1,453.53 2,598.06 326,722.60
52 4,051.59 1,465.04 2,586.55 325,257.56
53 4,051.59 1,476.64 2,574.96 323,780.93
54 4,051.59 1,488.33 2,563.27 322,292.60
55 4,051.59 1,500.11 2,551.48 320,792.49
56 4,051.59 1,511.98 2,539.61 319,280.51
57 4,051.59 1,523.95 2,527.64 317,756.55
58 4,051.59 1,536.02 2,515.57 316,220.53
59 4,051.59 1,548.18 2,503.41 314,672.36
60 4,051.59 1,560.44 2,491.16 313,111.92
61 4,051.59 1,572.79 2,478.80 311,539.13
62 4,051.59 1,585.24 2,466.35 309,953.89
63 4,051.59 1,597.79 2,453.80 308,356.10
64 4,051.59 1,610.44 2,441.15 306,745.66
65 4,051.59 1,623.19 2,428.40 305,122.47
66 4,051.59 1,636.04 2,415.55 303,486.43
67 4,051.59 1,648.99 2,402.60 301,837.44
68 4,051.59 1,662.05 2,389.55 300,175.40
69 4,051.59 1,675.20 2,376.39 298,500.19
70 4,051.59 1,688.47 2,363.13 296,811.73
71 4,051.59 1,701.83 2,349.76 295,109.90
72 4,051.59 1,715.31 2,336.29 293,394.59
73 4,051.59 1,728.88 2,322.71 291,665.71
74 4,051.59 1,742.57 2,309.02 289,923.14
75 4,051.59 1,756.37 2,295.22 288,166.77
76 4,051.59 1,770.27 2,281.32 286,396.50
77 4,051.59 1,784.29 2,267.31 284,612.21
78 4,051.59 1,798.41 2,253.18 282,813.80
79 4,051.59 1,812.65 2,238.94 281,001.15
80 4,051.59 1,827.00 2,224.59 279,174.15
81 4,051.59 1,841.46 2,210.13 277,332.69
82 4,051.59 1,856.04 2,195.55 275,476.65
83 4,051.59 1,870.73 2,180.86 273,605.91
84 4,051.59 1,885.54 2,166.05 271,720.37
85 4,051.59 1,900.47 2,151.12 269,819.89
86 4,051.59 1,915.52 2,136.07 267,904.38
87 4,051.59 1,930.68 2,120.91 265,973.69
88 4,051.59 1,945.97 2,105.63 264,027.73
89 4,051.59 1,961.37 2,090.22 262,066.36
90 4,051.59 1,976.90 2,074.69 260,089.46
91 4,051.59 1,992.55 2,059.04 258,096.91
92 4,051.59 2,008.32 2,043.27 256,088.58
93 4,051.59 2,024.22 2,027.37 254,064.36
94 4,051.59 2,040.25 2,011.34 252,024.11
95 4,051.59 2,056.40 1,995.19 249,967.71
96 4,051.59 2,072.68 1,978.91 247,895.03
97 4,051.59 2,089.09 1,962.50 245,805.94
98 4,051.59 2,105.63 1,945.96 243,700.31
99 4,051.59 2,122.30 1,929.29 241,578.01
100 4,051.59 2,139.10 1,912.49 239,438.91
101 4,051.59 2,156.03 1,895.56 237,282.88
102 4,051.59 2,173.10 1,878.49 235,109.78
103 4,051.59 2,190.31 1,861.29 232,919.47
104 4,051.59 2,207.65 1,843.95 230,711.82
105 4,051.59 2,225.12 1,826.47 228,486.70
106 4,051.59 2,242.74 1,808.85 226,243.96
107 4,051.59 2,260.49 1,791.10 223,983.47
108 4,051.59 2,278.39 1,773.20 221,705.08
109 4,051.59 2,296.43 1,755.17 219,408.65
110 4,051.59 2,314.61 1,736.99 217,094.05
111 4,051.59 2,332.93 1,718.66 214,761.12
112 4,051.59 2,351.40 1,700.19 212,409.72
113 4,051.59 2,370.01 1,681.58 210,039.70
114 4,051.59 2,388.78 1,662.81 207,650.92
115 4,051.59 2,407.69 1,643.90 205,243.23
116 4,051.59 2,426.75 1,624.84 202,816.49
117 4,051.59 2,445.96 1,605.63 200,370.52
118 4,051.59 2,465.33 1,586.27 197,905.20
119 4,051.59 2,484.84 1,566.75 195,420.36
120 4,051.59 2,504.51 1,547.08 192,915.84
121 4,051.59 2,524.34 1,527.25 190,391.50
122 4,051.59 2,544.33 1,507.27 187,847.18
123 4,051.59 2,564.47 1,487.12 185,282.71
124 4,051.59 2,584.77 1,466.82 182,697.94
125 4,051.59 2,605.23 1,446.36 180,092.70
126 4,051.59 2,625.86 1,425.73 177,466.85
127 4,051.59 2,646.65 1,404.95 174,820.20
128 4,051.59 2,667.60 1,383.99 172,152.60
129 4,051.59 2,688.72 1,362.87 169,463.88
130 4,051.59 2,710.00 1,341.59 166,753.88
131 4,051.59 2,731.46 1,320.13 164,022.42
132 4,051.59 2,753.08 1,298.51 161,269.34
133 4,051.59 2,774.88 1,276.72 158,494.47
134 4,051.59 2,796.84 1,254.75 155,697.62
135 4,051.59 2,818.99 1,232.61 152,878.64
136 4,051.59 2,841.30 1,210.29 150,037.34
137 4,051.59 2,863.80 1,187.80 147,173.54
138 4,051.59 2,886.47 1,165.12 144,287.07
139 4,051.59 2,909.32 1,142.27 141,377.75
140 4,051.59 2,932.35 1,119.24 138,445.40
141 4,051.59 2,955.57 1,096.03 135,489.84
142 4,051.59 2,978.96 1,072.63 132,510.87
143 4,051.59 3,002.55 1,049.04 129,508.32
144 4,051.59 3,026.32 1,025.27 126,482.01
145 4,051.59 3,050.28 1,001.32 123,431.73
146 4,051.59 3,074.42 977.17 120,357.31
147 4,051.59 3,098.76 952.83 117,258.54
148 4,051.59 3,123.29 928.30 114,135.25
149 4,051.59 3,148.02 903.57 110,987.23
150 4,051.59 3,172.94 878.65 107,814.29
151 4,051.59 3,198.06 853.53 104,616.22
152 4,051.59 3,223.38 828.21 101,392.84
153 4,051.59 3,248.90 802.69 98,143.94
154 4,051.59 3,274.62 776.97 94,869.33
155 4,051.59 3,300.54 751.05 91,568.78
156 4,051.59 3,326.67 724.92 88,242.11
157 4,051.59 3,353.01 698.58 84,889.10
158 4,051.59 3,379.55 672.04 81,509.55
159 4,051.59 3,406.31 645.28 78,103.24
160 4,051.59 3,433.27 618.32 74,669.97
161 4,051.59 3,460.45 591.14 71,209.51
162 4,051.59 3,487.85 563.74 67,721.66
163 4,051.59 3,515.46 536.13 64,206.20
164 4,051.59 3,543.29 508.30 60,662.91
165 4,051.59 3,571.34 480.25 57,091.56
166 4,051.59 3,599.62 451.97 53,491.95
167 4,051.59 3,628.11 423.48 49,863.83
168 4,051.59 3,656.84 394.76 46,207.00
169 4,051.59 3,685.79 365.81 42,521.21
170 4,051.59 3,714.97 336.63 38,806.25
171 4,051.59 3,744.38 307.22 35,061.87
172 4,051.59 3,774.02 277.57 31,287.85
173 4,051.59 3,803.90 247.70 27,483.95
174 4,051.59 3,834.01 217.58 23,649.94
175 4,051.59 3,864.36 187.23 19,785.58
176 4,051.59 3,894.96 156.64 15,890.63
177 4,051.59 3,925.79 125.80 11,964.83
178 4,051.59 3,956.87 94.72 8,007.96
179 4,051.59 3,988.20 63.40 4,019.77
180 4,051.59 4,019.77 31.82 0.00