Mortgage Loan of $389,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $389k at 1.00% interest?
Results
Monthly payment: $2,328.14
$27,938 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 389,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,328.14 | 2,003.98 | 324.17 | 386,996.02 |
| 2 | 2,328.14 | 2,005.65 | 322.50 | 384,990.38 |
| 3 | 2,328.14 | 2,007.32 | 320.83 | 382,983.06 |
| 4 | 2,328.14 | 2,008.99 | 319.15 | 380,974.07 |
| 5 | 2,328.14 | 2,010.67 | 317.48 | 378,963.40 |
| 6 | 2,328.14 | 2,012.34 | 315.80 | 376,951.06 |
| 7 | 2,328.14 | 2,014.02 | 314.13 | 374,937.04 |
| 8 | 2,328.14 | 2,015.70 | 312.45 | 372,921.35 |
| 9 | 2,328.14 | 2,017.38 | 310.77 | 370,903.97 |
| 10 | 2,328.14 | 2,019.06 | 309.09 | 368,884.91 |
| 11 | 2,328.14 | 2,020.74 | 307.40 | 366,864.17 |
| 12 | 2,328.14 | 2,022.42 | 305.72 | 364,841.75 |
| 13 | 2,328.14 | 2,024.11 | 304.03 | 362,817.64 |
| 14 | 2,328.14 | 2,025.80 | 302.35 | 360,791.85 |
| 15 | 2,328.14 | 2,027.48 | 300.66 | 358,764.36 |
| 16 | 2,328.14 | 2,029.17 | 298.97 | 356,735.19 |
| 17 | 2,328.14 | 2,030.86 | 297.28 | 354,704.32 |
| 18 | 2,328.14 | 2,032.56 | 295.59 | 352,671.77 |
| 19 | 2,328.14 | 2,034.25 | 293.89 | 350,637.52 |
| 20 | 2,328.14 | 2,035.95 | 292.20 | 348,601.57 |
| 21 | 2,328.14 | 2,037.64 | 290.50 | 346,563.93 |
| 22 | 2,328.14 | 2,039.34 | 288.80 | 344,524.59 |
| 23 | 2,328.14 | 2,041.04 | 287.10 | 342,483.55 |
| 24 | 2,328.14 | 2,042.74 | 285.40 | 340,440.81 |
| 25 | 2,328.14 | 2,044.44 | 283.70 | 338,396.37 |
| 26 | 2,328.14 | 2,046.15 | 282.00 | 336,350.22 |
| 27 | 2,328.14 | 2,047.85 | 280.29 | 334,302.37 |
| 28 | 2,328.14 | 2,049.56 | 278.59 | 332,252.81 |
| 29 | 2,328.14 | 2,051.27 | 276.88 | 330,201.54 |
| 30 | 2,328.14 | 2,052.98 | 275.17 | 328,148.57 |
| 31 | 2,328.14 | 2,054.69 | 273.46 | 326,093.88 |
| 32 | 2,328.14 | 2,056.40 | 271.74 | 324,037.48 |
| 33 | 2,328.14 | 2,058.11 | 270.03 | 321,979.37 |
| 34 | 2,328.14 | 2,059.83 | 268.32 | 319,919.54 |
| 35 | 2,328.14 | 2,061.54 | 266.60 | 317,858.00 |
| 36 | 2,328.14 | 2,063.26 | 264.88 | 315,794.74 |
| 37 | 2,328.14 | 2,064.98 | 263.16 | 313,729.75 |
| 38 | 2,328.14 | 2,066.70 | 261.44 | 311,663.05 |
| 39 | 2,328.14 | 2,068.42 | 259.72 | 309,594.63 |
| 40 | 2,328.14 | 2,070.15 | 258.00 | 307,524.48 |
| 41 | 2,328.14 | 2,071.87 | 256.27 | 305,452.61 |
| 42 | 2,328.14 | 2,073.60 | 254.54 | 303,379.01 |
| 43 | 2,328.14 | 2,075.33 | 252.82 | 301,303.68 |
| 44 | 2,328.14 | 2,077.06 | 251.09 | 299,226.62 |
| 45 | 2,328.14 | 2,078.79 | 249.36 | 297,147.83 |
| 46 | 2,328.14 | 2,080.52 | 247.62 | 295,067.31 |
| 47 | 2,328.14 | 2,082.25 | 245.89 | 292,985.06 |
| 48 | 2,328.14 | 2,083.99 | 244.15 | 290,901.07 |
| 49 | 2,328.14 | 2,085.73 | 242.42 | 288,815.34 |
| 50 | 2,328.14 | 2,087.46 | 240.68 | 286,727.88 |
| 51 | 2,328.14 | 2,089.20 | 238.94 | 284,638.67 |
| 52 | 2,328.14 | 2,090.94 | 237.20 | 282,547.73 |
| 53 | 2,328.14 | 2,092.69 | 235.46 | 280,455.04 |
| 54 | 2,328.14 | 2,094.43 | 233.71 | 278,360.61 |
| 55 | 2,328.14 | 2,096.18 | 231.97 | 276,264.43 |
| 56 | 2,328.14 | 2,097.92 | 230.22 | 274,166.51 |
| 57 | 2,328.14 | 2,099.67 | 228.47 | 272,066.84 |
| 58 | 2,328.14 | 2,101.42 | 226.72 | 269,965.42 |
| 59 | 2,328.14 | 2,103.17 | 224.97 | 267,862.25 |
| 60 | 2,328.14 | 2,104.93 | 223.22 | 265,757.32 |
| 61 | 2,328.14 | 2,106.68 | 221.46 | 263,650.64 |
| 62 | 2,328.14 | 2,108.43 | 219.71 | 261,542.21 |
| 63 | 2,328.14 | 2,110.19 | 217.95 | 259,432.02 |
| 64 | 2,328.14 | 2,111.95 | 216.19 | 257,320.06 |
| 65 | 2,328.14 | 2,113.71 | 214.43 | 255,206.35 |
| 66 | 2,328.14 | 2,115.47 | 212.67 | 253,090.88 |
| 67 | 2,328.14 | 2,117.23 | 210.91 | 250,973.65 |
| 68 | 2,328.14 | 2,119.00 | 209.14 | 248,854.65 |
| 69 | 2,328.14 | 2,120.76 | 207.38 | 246,733.88 |
| 70 | 2,328.14 | 2,122.53 | 205.61 | 244,611.35 |
| 71 | 2,328.14 | 2,124.30 | 203.84 | 242,487.05 |
| 72 | 2,328.14 | 2,126.07 | 202.07 | 240,360.98 |
| 73 | 2,328.14 | 2,127.84 | 200.30 | 238,233.14 |
| 74 | 2,328.14 | 2,129.62 | 198.53 | 236,103.52 |
| 75 | 2,328.14 | 2,131.39 | 196.75 | 233,972.13 |
| 76 | 2,328.14 | 2,133.17 | 194.98 | 231,838.96 |
| 77 | 2,328.14 | 2,134.94 | 193.20 | 229,704.02 |
| 78 | 2,328.14 | 2,136.72 | 191.42 | 227,567.30 |
| 79 | 2,328.14 | 2,138.50 | 189.64 | 225,428.79 |
| 80 | 2,328.14 | 2,140.29 | 187.86 | 223,288.51 |
| 81 | 2,328.14 | 2,142.07 | 186.07 | 221,146.44 |
| 82 | 2,328.14 | 2,143.85 | 184.29 | 219,002.58 |
| 83 | 2,328.14 | 2,145.64 | 182.50 | 216,856.94 |
| 84 | 2,328.14 | 2,147.43 | 180.71 | 214,709.51 |
| 85 | 2,328.14 | 2,149.22 | 178.92 | 212,560.29 |
| 86 | 2,328.14 | 2,151.01 | 177.13 | 210,409.28 |
| 87 | 2,328.14 | 2,152.80 | 175.34 | 208,256.48 |
| 88 | 2,328.14 | 2,154.60 | 173.55 | 206,101.88 |
| 89 | 2,328.14 | 2,156.39 | 171.75 | 203,945.49 |
| 90 | 2,328.14 | 2,158.19 | 169.95 | 201,787.30 |
| 91 | 2,328.14 | 2,159.99 | 168.16 | 199,627.31 |
| 92 | 2,328.14 | 2,161.79 | 166.36 | 197,465.52 |
| 93 | 2,328.14 | 2,163.59 | 164.55 | 195,301.94 |
| 94 | 2,328.14 | 2,165.39 | 162.75 | 193,136.54 |
| 95 | 2,328.14 | 2,167.20 | 160.95 | 190,969.35 |
| 96 | 2,328.14 | 2,169.00 | 159.14 | 188,800.34 |
| 97 | 2,328.14 | 2,170.81 | 157.33 | 186,629.53 |
| 98 | 2,328.14 | 2,172.62 | 155.52 | 184,456.92 |
| 99 | 2,328.14 | 2,174.43 | 153.71 | 182,282.49 |
| 100 | 2,328.14 | 2,176.24 | 151.90 | 180,106.24 |
| 101 | 2,328.14 | 2,178.06 | 150.09 | 177,928.19 |
| 102 | 2,328.14 | 2,179.87 | 148.27 | 175,748.32 |
| 103 | 2,328.14 | 2,181.69 | 146.46 | 173,566.63 |
| 104 | 2,328.14 | 2,183.50 | 144.64 | 171,383.13 |
| 105 | 2,328.14 | 2,185.32 | 142.82 | 169,197.80 |
| 106 | 2,328.14 | 2,187.15 | 141.00 | 167,010.66 |
| 107 | 2,328.14 | 2,188.97 | 139.18 | 164,821.69 |
| 108 | 2,328.14 | 2,190.79 | 137.35 | 162,630.90 |
| 109 | 2,328.14 | 2,192.62 | 135.53 | 160,438.28 |
| 110 | 2,328.14 | 2,194.45 | 133.70 | 158,243.83 |
| 111 | 2,328.14 | 2,196.27 | 131.87 | 156,047.56 |
| 112 | 2,328.14 | 2,198.10 | 130.04 | 153,849.46 |
| 113 | 2,328.14 | 2,199.94 | 128.21 | 151,649.52 |
| 114 | 2,328.14 | 2,201.77 | 126.37 | 149,447.75 |
| 115 | 2,328.14 | 2,203.60 | 124.54 | 147,244.15 |
| 116 | 2,328.14 | 2,205.44 | 122.70 | 145,038.71 |
| 117 | 2,328.14 | 2,207.28 | 120.87 | 142,831.43 |
| 118 | 2,328.14 | 2,209.12 | 119.03 | 140,622.31 |
| 119 | 2,328.14 | 2,210.96 | 117.19 | 138,411.35 |
| 120 | 2,328.14 | 2,212.80 | 115.34 | 136,198.55 |
| 121 | 2,328.14 | 2,214.64 | 113.50 | 133,983.91 |
| 122 | 2,328.14 | 2,216.49 | 111.65 | 131,767.42 |
| 123 | 2,328.14 | 2,218.34 | 109.81 | 129,549.08 |
| 124 | 2,328.14 | 2,220.19 | 107.96 | 127,328.89 |
| 125 | 2,328.14 | 2,222.04 | 106.11 | 125,106.86 |
| 126 | 2,328.14 | 2,223.89 | 104.26 | 122,882.97 |
| 127 | 2,328.14 | 2,225.74 | 102.40 | 120,657.23 |
| 128 | 2,328.14 | 2,227.60 | 100.55 | 118,429.63 |
| 129 | 2,328.14 | 2,229.45 | 98.69 | 116,200.18 |
| 130 | 2,328.14 | 2,231.31 | 96.83 | 113,968.87 |
| 131 | 2,328.14 | 2,233.17 | 94.97 | 111,735.70 |
| 132 | 2,328.14 | 2,235.03 | 93.11 | 109,500.67 |
| 133 | 2,328.14 | 2,236.89 | 91.25 | 107,263.78 |
| 134 | 2,328.14 | 2,238.76 | 89.39 | 105,025.02 |
| 135 | 2,328.14 | 2,240.62 | 87.52 | 102,784.40 |
| 136 | 2,328.14 | 2,242.49 | 85.65 | 100,541.91 |
| 137 | 2,328.14 | 2,244.36 | 83.78 | 98,297.55 |
| 138 | 2,328.14 | 2,246.23 | 81.91 | 96,051.32 |
| 139 | 2,328.14 | 2,248.10 | 80.04 | 93,803.22 |
| 140 | 2,328.14 | 2,249.97 | 78.17 | 91,553.24 |
| 141 | 2,328.14 | 2,251.85 | 76.29 | 89,301.39 |
| 142 | 2,328.14 | 2,253.73 | 74.42 | 87,047.67 |
| 143 | 2,328.14 | 2,255.60 | 72.54 | 84,792.06 |
| 144 | 2,328.14 | 2,257.48 | 70.66 | 82,534.58 |
| 145 | 2,328.14 | 2,259.36 | 68.78 | 80,275.22 |
| 146 | 2,328.14 | 2,261.25 | 66.90 | 78,013.97 |
| 147 | 2,328.14 | 2,263.13 | 65.01 | 75,750.84 |
| 148 | 2,328.14 | 2,265.02 | 63.13 | 73,485.82 |
| 149 | 2,328.14 | 2,266.91 | 61.24 | 71,218.91 |
| 150 | 2,328.14 | 2,268.79 | 59.35 | 68,950.12 |
| 151 | 2,328.14 | 2,270.69 | 57.46 | 66,679.43 |
| 152 | 2,328.14 | 2,272.58 | 55.57 | 64,406.86 |
| 153 | 2,328.14 | 2,274.47 | 53.67 | 62,132.38 |
| 154 | 2,328.14 | 2,276.37 | 51.78 | 59,856.02 |
| 155 | 2,328.14 | 2,278.26 | 49.88 | 57,577.75 |
| 156 | 2,328.14 | 2,280.16 | 47.98 | 55,297.59 |
| 157 | 2,328.14 | 2,282.06 | 46.08 | 53,015.53 |
| 158 | 2,328.14 | 2,283.96 | 44.18 | 50,731.57 |
| 159 | 2,328.14 | 2,285.87 | 42.28 | 48,445.70 |
| 160 | 2,328.14 | 2,287.77 | 40.37 | 46,157.93 |
| 161 | 2,328.14 | 2,289.68 | 38.46 | 43,868.25 |
| 162 | 2,328.14 | 2,291.59 | 36.56 | 41,576.66 |
| 163 | 2,328.14 | 2,293.50 | 34.65 | 39,283.16 |
| 164 | 2,328.14 | 2,295.41 | 32.74 | 36,987.76 |
| 165 | 2,328.14 | 2,297.32 | 30.82 | 34,690.44 |
| 166 | 2,328.14 | 2,299.23 | 28.91 | 32,391.20 |
| 167 | 2,328.14 | 2,301.15 | 26.99 | 30,090.05 |
| 168 | 2,328.14 | 2,303.07 | 25.08 | 27,786.98 |
| 169 | 2,328.14 | 2,304.99 | 23.16 | 25,481.99 |
| 170 | 2,328.14 | 2,306.91 | 21.23 | 23,175.08 |
| 171 | 2,328.14 | 2,308.83 | 19.31 | 20,866.25 |
| 172 | 2,328.14 | 2,310.76 | 17.39 | 18,555.50 |
| 173 | 2,328.14 | 2,312.68 | 15.46 | 16,242.82 |
| 174 | 2,328.14 | 2,314.61 | 13.54 | 13,928.21 |
| 175 | 2,328.14 | 2,316.54 | 11.61 | 11,611.67 |
| 176 | 2,328.14 | 2,318.47 | 9.68 | 9,293.21 |
| 177 | 2,328.14 | 2,320.40 | 7.74 | 6,972.81 |
| 178 | 2,328.14 | 2,322.33 | 5.81 | 4,650.47 |
| 179 | 2,328.14 | 2,324.27 | 3.88 | 2,326.21 |
| 180 | 2,328.14 | 2,326.21 | 1.94 | 0.00 |