Mortgage Loan of $389,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $389k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,667.69
$32,012 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,667.69 1,727.61 940.08 387,272.39
2 2,667.69 1,731.79 935.91 385,540.60
3 2,667.69 1,735.97 931.72 383,804.63
4 2,667.69 1,740.17 927.53 382,064.47
5 2,667.69 1,744.37 923.32 380,320.10
6 2,667.69 1,748.59 919.11 378,571.51
7 2,667.69 1,752.81 914.88 376,818.70
8 2,667.69 1,757.05 910.65 375,061.65
9 2,667.69 1,761.29 906.40 373,300.36
10 2,667.69 1,765.55 902.14 371,534.81
11 2,667.69 1,769.82 897.88 369,764.99
12 2,667.69 1,774.09 893.60 367,990.89
13 2,667.69 1,778.38 889.31 366,212.51
14 2,667.69 1,782.68 885.01 364,429.83
15 2,667.69 1,786.99 880.71 362,642.84
16 2,667.69 1,791.31 876.39 360,851.54
17 2,667.69 1,795.64 872.06 359,055.90
18 2,667.69 1,799.97 867.72 357,255.93
19 2,667.69 1,804.32 863.37 355,451.60
20 2,667.69 1,808.69 859.01 353,642.92
21 2,667.69 1,813.06 854.64 351,829.86
22 2,667.69 1,817.44 850.26 350,012.42
23 2,667.69 1,821.83 845.86 348,190.59
24 2,667.69 1,826.23 841.46 346,364.36
25 2,667.69 1,830.65 837.05 344,533.71
26 2,667.69 1,835.07 832.62 342,698.64
27 2,667.69 1,839.50 828.19 340,859.14
28 2,667.69 1,843.95 823.74 339,015.19
29 2,667.69 1,848.41 819.29 337,166.78
30 2,667.69 1,852.87 814.82 335,313.91
31 2,667.69 1,857.35 810.34 333,456.56
32 2,667.69 1,861.84 805.85 331,594.72
33 2,667.69 1,866.34 801.35 329,728.38
34 2,667.69 1,870.85 796.84 327,857.53
35 2,667.69 1,875.37 792.32 325,982.16
36 2,667.69 1,879.90 787.79 324,102.25
37 2,667.69 1,884.45 783.25 322,217.81
38 2,667.69 1,889.00 778.69 320,328.81
39 2,667.69 1,893.57 774.13 318,435.24
40 2,667.69 1,898.14 769.55 316,537.10
41 2,667.69 1,902.73 764.96 314,634.37
42 2,667.69 1,907.33 760.37 312,727.04
43 2,667.69 1,911.94 755.76 310,815.11
44 2,667.69 1,916.56 751.14 308,898.55
45 2,667.69 1,921.19 746.50 306,977.36
46 2,667.69 1,925.83 741.86 305,051.53
47 2,667.69 1,930.49 737.21 303,121.04
48 2,667.69 1,935.15 732.54 301,185.89
49 2,667.69 1,939.83 727.87 299,246.07
50 2,667.69 1,944.52 723.18 297,301.55
51 2,667.69 1,949.21 718.48 295,352.34
52 2,667.69 1,953.93 713.77 293,398.41
53 2,667.69 1,958.65 709.05 291,439.76
54 2,667.69 1,963.38 704.31 289,476.38
55 2,667.69 1,968.13 699.57 287,508.26
56 2,667.69 1,972.88 694.81 285,535.38
57 2,667.69 1,977.65 690.04 283,557.73
58 2,667.69 1,982.43 685.26 281,575.30
59 2,667.69 1,987.22 680.47 279,588.08
60 2,667.69 1,992.02 675.67 277,596.06
61 2,667.69 1,996.84 670.86 275,599.22
62 2,667.69 2,001.66 666.03 273,597.56
63 2,667.69 2,006.50 661.19 271,591.06
64 2,667.69 2,011.35 656.35 269,579.71
65 2,667.69 2,016.21 651.48 267,563.50
66 2,667.69 2,021.08 646.61 265,542.42
67 2,667.69 2,025.97 641.73 263,516.45
68 2,667.69 2,030.86 636.83 261,485.59
69 2,667.69 2,035.77 631.92 259,449.82
70 2,667.69 2,040.69 627.00 257,409.13
71 2,667.69 2,045.62 622.07 255,363.51
72 2,667.69 2,050.56 617.13 253,312.95
73 2,667.69 2,055.52 612.17 251,257.43
74 2,667.69 2,060.49 607.21 249,196.94
75 2,667.69 2,065.47 602.23 247,131.47
76 2,667.69 2,070.46 597.23 245,061.01
77 2,667.69 2,075.46 592.23 242,985.55
78 2,667.69 2,080.48 587.22 240,905.07
79 2,667.69 2,085.51 582.19 238,819.56
80 2,667.69 2,090.55 577.15 236,729.02
81 2,667.69 2,095.60 572.10 234,633.42
82 2,667.69 2,100.66 567.03 232,532.76
83 2,667.69 2,105.74 561.95 230,427.02
84 2,667.69 2,110.83 556.87 228,316.19
85 2,667.69 2,115.93 551.76 226,200.26
86 2,667.69 2,121.04 546.65 224,079.22
87 2,667.69 2,126.17 541.52 221,953.05
88 2,667.69 2,131.31 536.39 219,821.74
89 2,667.69 2,136.46 531.24 217,685.29
90 2,667.69 2,141.62 526.07 215,543.66
91 2,667.69 2,146.80 520.90 213,396.87
92 2,667.69 2,151.98 515.71 211,244.88
93 2,667.69 2,157.18 510.51 209,087.70
94 2,667.69 2,162.40 505.30 206,925.30
95 2,667.69 2,167.62 500.07 204,757.68
96 2,667.69 2,172.86 494.83 202,584.81
97 2,667.69 2,178.11 489.58 200,406.70
98 2,667.69 2,183.38 484.32 198,223.32
99 2,667.69 2,188.65 479.04 196,034.67
100 2,667.69 2,193.94 473.75 193,840.73
101 2,667.69 2,199.24 468.45 191,641.48
102 2,667.69 2,204.56 463.13 189,436.92
103 2,667.69 2,209.89 457.81 187,227.04
104 2,667.69 2,215.23 452.47 185,011.81
105 2,667.69 2,220.58 447.11 182,791.23
106 2,667.69 2,225.95 441.75 180,565.28
107 2,667.69 2,231.33 436.37 178,333.95
108 2,667.69 2,236.72 430.97 176,097.23
109 2,667.69 2,242.13 425.57 173,855.11
110 2,667.69 2,247.54 420.15 171,607.56
111 2,667.69 2,252.98 414.72 169,354.59
112 2,667.69 2,258.42 409.27 167,096.17
113 2,667.69 2,263.88 403.82 164,832.29
114 2,667.69 2,269.35 398.34 162,562.94
115 2,667.69 2,274.83 392.86 160,288.11
116 2,667.69 2,280.33 387.36 158,007.78
117 2,667.69 2,285.84 381.85 155,721.94
118 2,667.69 2,291.37 376.33 153,430.57
119 2,667.69 2,296.90 370.79 151,133.67
120 2,667.69 2,302.45 365.24 148,831.21
121 2,667.69 2,308.02 359.68 146,523.20
122 2,667.69 2,313.60 354.10 144,209.60
123 2,667.69 2,319.19 348.51 141,890.41
124 2,667.69 2,324.79 342.90 139,565.62
125 2,667.69 2,330.41 337.28 137,235.21
126 2,667.69 2,336.04 331.65 134,899.17
127 2,667.69 2,341.69 326.01 132,557.48
128 2,667.69 2,347.35 320.35 130,210.14
129 2,667.69 2,353.02 314.67 127,857.12
130 2,667.69 2,358.71 308.99 125,498.41
131 2,667.69 2,364.41 303.29 123,134.01
132 2,667.69 2,370.12 297.57 120,763.89
133 2,667.69 2,375.85 291.85 118,388.04
134 2,667.69 2,381.59 286.10 116,006.45
135 2,667.69 2,387.34 280.35 113,619.11
136 2,667.69 2,393.11 274.58 111,225.99
137 2,667.69 2,398.90 268.80 108,827.10
138 2,667.69 2,404.69 263.00 106,422.40
139 2,667.69 2,410.51 257.19 104,011.90
140 2,667.69 2,416.33 251.36 101,595.57
141 2,667.69 2,422.17 245.52 99,173.39
142 2,667.69 2,428.02 239.67 96,745.37
143 2,667.69 2,433.89 233.80 94,311.48
144 2,667.69 2,439.77 227.92 91,871.70
145 2,667.69 2,445.67 222.02 89,426.03
146 2,667.69 2,451.58 216.11 86,974.45
147 2,667.69 2,457.51 210.19 84,516.95
148 2,667.69 2,463.44 204.25 82,053.50
149 2,667.69 2,469.40 198.30 79,584.11
150 2,667.69 2,475.37 192.33 77,108.74
151 2,667.69 2,481.35 186.35 74,627.39
152 2,667.69 2,487.34 180.35 72,140.05
153 2,667.69 2,493.35 174.34 69,646.70
154 2,667.69 2,499.38 168.31 67,147.32
155 2,667.69 2,505.42 162.27 64,641.89
156 2,667.69 2,511.48 156.22 62,130.42
157 2,667.69 2,517.54 150.15 59,612.87
158 2,667.69 2,523.63 144.06 57,089.25
159 2,667.69 2,529.73 137.97 54,559.52
160 2,667.69 2,535.84 131.85 52,023.68
161 2,667.69 2,541.97 125.72 49,481.71
162 2,667.69 2,548.11 119.58 46,933.59
163 2,667.69 2,554.27 113.42 44,379.32
164 2,667.69 2,560.44 107.25 41,818.88
165 2,667.69 2,566.63 101.06 39,252.25
166 2,667.69 2,572.83 94.86 36,679.42
167 2,667.69 2,579.05 88.64 34,100.36
168 2,667.69 2,585.28 82.41 31,515.08
169 2,667.69 2,591.53 76.16 28,923.55
170 2,667.69 2,597.79 69.90 26,325.75
171 2,667.69 2,604.07 63.62 23,721.68
172 2,667.69 2,610.37 57.33 21,111.31
173 2,667.69 2,616.67 51.02 18,494.64
174 2,667.69 2,623.00 44.70 15,871.64
175 2,667.69 2,629.34 38.36 13,242.31
176 2,667.69 2,635.69 32.00 10,606.61
177 2,667.69 2,642.06 25.63 7,964.55
178 2,667.69 2,648.45 19.25 5,316.11
179 2,667.69 2,654.85 12.85 2,661.26
180 2,667.69 2,661.26 6.43 0.00