Mortgage Loan of $389,000 for 15 Years at 3.35%

What's the payment on a 15 year home loan for $389k at 3.35% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,752.33
$33,028 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,752.33 1,666.37 1,085.96 387,333.63
2 2,752.33 1,671.02 1,081.31 385,662.61
3 2,752.33 1,675.69 1,076.64 383,986.92
4 2,752.33 1,680.36 1,071.96 382,306.56
5 2,752.33 1,685.05 1,067.27 380,621.51
6 2,752.33 1,689.76 1,062.57 378,931.75
7 2,752.33 1,694.48 1,057.85 377,237.27
8 2,752.33 1,699.21 1,053.12 375,538.07
9 2,752.33 1,703.95 1,048.38 373,834.12
10 2,752.33 1,708.71 1,043.62 372,125.41
11 2,752.33 1,713.48 1,038.85 370,411.93
12 2,752.33 1,718.26 1,034.07 368,693.67
13 2,752.33 1,723.06 1,029.27 366,970.61
14 2,752.33 1,727.87 1,024.46 365,242.75
15 2,752.33 1,732.69 1,019.64 363,510.05
16 2,752.33 1,737.53 1,014.80 361,772.53
17 2,752.33 1,742.38 1,009.95 360,030.15
18 2,752.33 1,747.24 1,005.08 358,282.90
19 2,752.33 1,752.12 1,000.21 356,530.78
20 2,752.33 1,757.01 995.32 354,773.77
21 2,752.33 1,761.92 990.41 353,011.86
22 2,752.33 1,766.84 985.49 351,245.02
23 2,752.33 1,771.77 980.56 349,473.25
24 2,752.33 1,776.71 975.61 347,696.54
25 2,752.33 1,781.67 970.65 345,914.86
26 2,752.33 1,786.65 965.68 344,128.21
27 2,752.33 1,791.64 960.69 342,336.58
28 2,752.33 1,796.64 955.69 340,539.94
29 2,752.33 1,801.65 950.67 338,738.29
30 2,752.33 1,806.68 945.64 336,931.61
31 2,752.33 1,811.73 940.60 335,119.88
32 2,752.33 1,816.78 935.54 333,303.09
33 2,752.33 1,821.86 930.47 331,481.24
34 2,752.33 1,826.94 925.39 329,654.30
35 2,752.33 1,832.04 920.28 327,822.25
36 2,752.33 1,837.16 915.17 325,985.10
37 2,752.33 1,842.29 910.04 324,142.81
38 2,752.33 1,847.43 904.90 322,295.38
39 2,752.33 1,852.59 899.74 320,442.80
40 2,752.33 1,857.76 894.57 318,585.04
41 2,752.33 1,862.94 889.38 316,722.10
42 2,752.33 1,868.14 884.18 314,853.95
43 2,752.33 1,873.36 878.97 312,980.59
44 2,752.33 1,878.59 873.74 311,102.00
45 2,752.33 1,883.83 868.49 309,218.17
46 2,752.33 1,889.09 863.23 307,329.08
47 2,752.33 1,894.37 857.96 305,434.71
48 2,752.33 1,899.66 852.67 303,535.05
49 2,752.33 1,904.96 847.37 301,630.09
50 2,752.33 1,910.28 842.05 299,719.82
51 2,752.33 1,915.61 836.72 297,804.21
52 2,752.33 1,920.96 831.37 295,883.25
53 2,752.33 1,926.32 826.01 293,956.93
54 2,752.33 1,931.70 820.63 292,025.24
55 2,752.33 1,937.09 815.24 290,088.15
56 2,752.33 1,942.50 809.83 288,145.65
57 2,752.33 1,947.92 804.41 286,197.73
58 2,752.33 1,953.36 798.97 284,244.37
59 2,752.33 1,958.81 793.52 282,285.56
60 2,752.33 1,964.28 788.05 280,321.28
61 2,752.33 1,969.76 782.56 278,351.51
62 2,752.33 1,975.26 777.06 276,376.25
63 2,752.33 1,980.78 771.55 274,395.47
64 2,752.33 1,986.31 766.02 272,409.17
65 2,752.33 1,991.85 760.48 270,417.32
66 2,752.33 1,997.41 754.92 268,419.90
67 2,752.33 2,002.99 749.34 266,416.92
68 2,752.33 2,008.58 743.75 264,408.34
69 2,752.33 2,014.19 738.14 262,394.15
70 2,752.33 2,019.81 732.52 260,374.34
71 2,752.33 2,025.45 726.88 258,348.89
72 2,752.33 2,031.10 721.22 256,317.79
73 2,752.33 2,036.77 715.55 254,281.01
74 2,752.33 2,042.46 709.87 252,238.55
75 2,752.33 2,048.16 704.17 250,190.39
76 2,752.33 2,053.88 698.45 248,136.51
77 2,752.33 2,059.61 692.71 246,076.90
78 2,752.33 2,065.36 686.96 244,011.54
79 2,752.33 2,071.13 681.20 241,940.41
80 2,752.33 2,076.91 675.42 239,863.50
81 2,752.33 2,082.71 669.62 237,780.79
82 2,752.33 2,088.52 663.80 235,692.27
83 2,752.33 2,094.35 657.97 233,597.92
84 2,752.33 2,100.20 652.13 231,497.72
85 2,752.33 2,106.06 646.26 229,391.65
86 2,752.33 2,111.94 640.39 227,279.71
87 2,752.33 2,117.84 634.49 225,161.87
88 2,752.33 2,123.75 628.58 223,038.12
89 2,752.33 2,129.68 622.65 220,908.44
90 2,752.33 2,135.62 616.70 218,772.82
91 2,752.33 2,141.59 610.74 216,631.23
92 2,752.33 2,147.56 604.76 214,483.67
93 2,752.33 2,153.56 598.77 212,330.11
94 2,752.33 2,159.57 592.75 210,170.54
95 2,752.33 2,165.60 586.73 208,004.94
96 2,752.33 2,171.65 580.68 205,833.29
97 2,752.33 2,177.71 574.62 203,655.58
98 2,752.33 2,183.79 568.54 201,471.79
99 2,752.33 2,189.89 562.44 199,281.91
100 2,752.33 2,196.00 556.33 197,085.91
101 2,752.33 2,202.13 550.20 194,883.78
102 2,752.33 2,208.28 544.05 192,675.50
103 2,752.33 2,214.44 537.89 190,461.06
104 2,752.33 2,220.62 531.70 188,240.44
105 2,752.33 2,226.82 525.50 186,013.61
106 2,752.33 2,233.04 519.29 183,780.58
107 2,752.33 2,239.27 513.05 181,541.30
108 2,752.33 2,245.52 506.80 179,295.78
109 2,752.33 2,251.79 500.53 177,043.99
110 2,752.33 2,258.08 494.25 174,785.91
111 2,752.33 2,264.38 487.94 172,521.52
112 2,752.33 2,270.70 481.62 170,250.82
113 2,752.33 2,277.04 475.28 167,973.77
114 2,752.33 2,283.40 468.93 165,690.37
115 2,752.33 2,289.77 462.55 163,400.60
116 2,752.33 2,296.17 456.16 161,104.43
117 2,752.33 2,302.58 449.75 158,801.86
118 2,752.33 2,309.01 443.32 156,492.85
119 2,752.33 2,315.45 436.88 154,177.40
120 2,752.33 2,321.92 430.41 151,855.48
121 2,752.33 2,328.40 423.93 149,527.09
122 2,752.33 2,334.90 417.43 147,192.19
123 2,752.33 2,341.42 410.91 144,850.77
124 2,752.33 2,347.95 404.38 142,502.82
125 2,752.33 2,354.51 397.82 140,148.31
126 2,752.33 2,361.08 391.25 137,787.23
127 2,752.33 2,367.67 384.66 135,419.56
128 2,752.33 2,374.28 378.05 133,045.28
129 2,752.33 2,380.91 371.42 130,664.37
130 2,752.33 2,387.56 364.77 128,276.82
131 2,752.33 2,394.22 358.11 125,882.60
132 2,752.33 2,400.90 351.42 123,481.69
133 2,752.33 2,407.61 344.72 121,074.08
134 2,752.33 2,414.33 338.00 118,659.76
135 2,752.33 2,421.07 331.26 116,238.69
136 2,752.33 2,427.83 324.50 113,810.86
137 2,752.33 2,434.61 317.72 111,376.25
138 2,752.33 2,441.40 310.93 108,934.85
139 2,752.33 2,448.22 304.11 106,486.64
140 2,752.33 2,455.05 297.28 104,031.58
141 2,752.33 2,461.91 290.42 101,569.68
142 2,752.33 2,468.78 283.55 99,100.90
143 2,752.33 2,475.67 276.66 96,625.23
144 2,752.33 2,482.58 269.75 94,142.65
145 2,752.33 2,489.51 262.81 91,653.14
146 2,752.33 2,496.46 255.87 89,156.67
147 2,752.33 2,503.43 248.90 86,653.24
148 2,752.33 2,510.42 241.91 84,142.82
149 2,752.33 2,517.43 234.90 81,625.39
150 2,752.33 2,524.46 227.87 79,100.94
151 2,752.33 2,531.50 220.82 76,569.43
152 2,752.33 2,538.57 213.76 74,030.86
153 2,752.33 2,545.66 206.67 71,485.20
154 2,752.33 2,552.76 199.56 68,932.44
155 2,752.33 2,559.89 192.44 66,372.55
156 2,752.33 2,567.04 185.29 63,805.51
157 2,752.33 2,574.20 178.12 61,231.31
158 2,752.33 2,581.39 170.94 58,649.92
159 2,752.33 2,588.60 163.73 56,061.32
160 2,752.33 2,595.82 156.50 53,465.50
161 2,752.33 2,603.07 149.26 50,862.43
162 2,752.33 2,610.34 141.99 48,252.10
163 2,752.33 2,617.62 134.70 45,634.47
164 2,752.33 2,624.93 127.40 43,009.54
165 2,752.33 2,632.26 120.07 40,377.28
166 2,752.33 2,639.61 112.72 37,737.67
167 2,752.33 2,646.98 105.35 35,090.70
168 2,752.33 2,654.37 97.96 32,436.33
169 2,752.33 2,661.78 90.55 29,774.56
170 2,752.33 2,669.21 83.12 27,105.35
171 2,752.33 2,676.66 75.67 24,428.69
172 2,752.33 2,684.13 68.20 21,744.56
173 2,752.33 2,691.62 60.70 19,052.94
174 2,752.33 2,699.14 53.19 16,353.80
175 2,752.33 2,706.67 45.65 13,647.13
176 2,752.33 2,714.23 38.10 10,932.90
177 2,752.33 2,721.81 30.52 8,211.09
178 2,752.33 2,729.40 22.92 5,481.69
179 2,752.33 2,737.02 15.30 2,744.66
180 2,752.33 2,744.66 7.66 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation