Mortgage Loan of $389,000 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $389k at 3.375% interest?
Results
Monthly payment: $2,757.08
$33,085 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 389,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,757.08 | 1,663.01 | 1,094.06 | 387,336.99 |
| 2 | 2,757.08 | 1,667.69 | 1,089.39 | 385,669.30 |
| 3 | 2,757.08 | 1,672.38 | 1,084.69 | 383,996.92 |
| 4 | 2,757.08 | 1,677.08 | 1,079.99 | 382,319.83 |
| 5 | 2,757.08 | 1,681.80 | 1,075.27 | 380,638.03 |
| 6 | 2,757.08 | 1,686.53 | 1,070.54 | 378,951.50 |
| 7 | 2,757.08 | 1,691.27 | 1,065.80 | 377,260.22 |
| 8 | 2,757.08 | 1,696.03 | 1,061.04 | 375,564.19 |
| 9 | 2,757.08 | 1,700.80 | 1,056.27 | 373,863.39 |
| 10 | 2,757.08 | 1,705.59 | 1,051.49 | 372,157.81 |
| 11 | 2,757.08 | 1,710.38 | 1,046.69 | 370,447.42 |
| 12 | 2,757.08 | 1,715.19 | 1,041.88 | 368,732.23 |
| 13 | 2,757.08 | 1,720.02 | 1,037.06 | 367,012.21 |
| 14 | 2,757.08 | 1,724.85 | 1,032.22 | 365,287.36 |
| 15 | 2,757.08 | 1,729.71 | 1,027.37 | 363,557.66 |
| 16 | 2,757.08 | 1,734.57 | 1,022.51 | 361,823.09 |
| 17 | 2,757.08 | 1,739.45 | 1,017.63 | 360,083.64 |
| 18 | 2,757.08 | 1,744.34 | 1,012.74 | 358,339.30 |
| 19 | 2,757.08 | 1,749.25 | 1,007.83 | 356,590.05 |
| 20 | 2,757.08 | 1,754.17 | 1,002.91 | 354,835.88 |
| 21 | 2,757.08 | 1,759.10 | 997.98 | 353,076.78 |
| 22 | 2,757.08 | 1,764.05 | 993.03 | 351,312.74 |
| 23 | 2,757.08 | 1,769.01 | 988.07 | 349,543.73 |
| 24 | 2,757.08 | 1,773.98 | 983.09 | 347,769.74 |
| 25 | 2,757.08 | 1,778.97 | 978.10 | 345,990.77 |
| 26 | 2,757.08 | 1,783.98 | 973.10 | 344,206.79 |
| 27 | 2,757.08 | 1,788.99 | 968.08 | 342,417.80 |
| 28 | 2,757.08 | 1,794.03 | 963.05 | 340,623.77 |
| 29 | 2,757.08 | 1,799.07 | 958.00 | 338,824.70 |
| 30 | 2,757.08 | 1,804.13 | 952.94 | 337,020.57 |
| 31 | 2,757.08 | 1,809.21 | 947.87 | 335,211.36 |
| 32 | 2,757.08 | 1,814.29 | 942.78 | 333,397.07 |
| 33 | 2,757.08 | 1,819.40 | 937.68 | 331,577.67 |
| 34 | 2,757.08 | 1,824.51 | 932.56 | 329,753.16 |
| 35 | 2,757.08 | 1,829.65 | 927.43 | 327,923.52 |
| 36 | 2,757.08 | 1,834.79 | 922.28 | 326,088.72 |
| 37 | 2,757.08 | 1,839.95 | 917.12 | 324,248.77 |
| 38 | 2,757.08 | 1,845.13 | 911.95 | 322,403.65 |
| 39 | 2,757.08 | 1,850.32 | 906.76 | 320,553.33 |
| 40 | 2,757.08 | 1,855.52 | 901.56 | 318,697.81 |
| 41 | 2,757.08 | 1,860.74 | 896.34 | 316,837.07 |
| 42 | 2,757.08 | 1,865.97 | 891.10 | 314,971.10 |
| 43 | 2,757.08 | 1,871.22 | 885.86 | 313,099.88 |
| 44 | 2,757.08 | 1,876.48 | 880.59 | 311,223.40 |
| 45 | 2,757.08 | 1,881.76 | 875.32 | 309,341.64 |
| 46 | 2,757.08 | 1,887.05 | 870.02 | 307,454.59 |
| 47 | 2,757.08 | 1,892.36 | 864.72 | 305,562.23 |
| 48 | 2,757.08 | 1,897.68 | 859.39 | 303,664.55 |
| 49 | 2,757.08 | 1,903.02 | 854.06 | 301,761.53 |
| 50 | 2,757.08 | 1,908.37 | 848.70 | 299,853.15 |
| 51 | 2,757.08 | 1,913.74 | 843.34 | 297,939.42 |
| 52 | 2,757.08 | 1,919.12 | 837.95 | 296,020.29 |
| 53 | 2,757.08 | 1,924.52 | 832.56 | 294,095.78 |
| 54 | 2,757.08 | 1,929.93 | 827.14 | 292,165.84 |
| 55 | 2,757.08 | 1,935.36 | 821.72 | 290,230.48 |
| 56 | 2,757.08 | 1,940.80 | 816.27 | 288,289.68 |
| 57 | 2,757.08 | 1,946.26 | 810.81 | 286,343.42 |
| 58 | 2,757.08 | 1,951.73 | 805.34 | 284,391.69 |
| 59 | 2,757.08 | 1,957.22 | 799.85 | 282,434.46 |
| 60 | 2,757.08 | 1,962.73 | 794.35 | 280,471.73 |
| 61 | 2,757.08 | 1,968.25 | 788.83 | 278,503.48 |
| 62 | 2,757.08 | 1,973.78 | 783.29 | 276,529.70 |
| 63 | 2,757.08 | 1,979.34 | 777.74 | 274,550.36 |
| 64 | 2,757.08 | 1,984.90 | 772.17 | 272,565.46 |
| 65 | 2,757.08 | 1,990.49 | 766.59 | 270,574.97 |
| 66 | 2,757.08 | 1,996.08 | 760.99 | 268,578.89 |
| 67 | 2,757.08 | 2,001.70 | 755.38 | 266,577.19 |
| 68 | 2,757.08 | 2,007.33 | 749.75 | 264,569.87 |
| 69 | 2,757.08 | 2,012.97 | 744.10 | 262,556.89 |
| 70 | 2,757.08 | 2,018.63 | 738.44 | 260,538.26 |
| 71 | 2,757.08 | 2,024.31 | 732.76 | 258,513.95 |
| 72 | 2,757.08 | 2,030.01 | 727.07 | 256,483.94 |
| 73 | 2,757.08 | 2,035.71 | 721.36 | 254,448.23 |
| 74 | 2,757.08 | 2,041.44 | 715.64 | 252,406.79 |
| 75 | 2,757.08 | 2,047.18 | 709.89 | 250,359.60 |
| 76 | 2,757.08 | 2,052.94 | 704.14 | 248,306.66 |
| 77 | 2,757.08 | 2,058.71 | 698.36 | 246,247.95 |
| 78 | 2,757.08 | 2,064.50 | 692.57 | 244,183.45 |
| 79 | 2,757.08 | 2,070.31 | 686.77 | 242,113.14 |
| 80 | 2,757.08 | 2,076.13 | 680.94 | 240,037.01 |
| 81 | 2,757.08 | 2,081.97 | 675.10 | 237,955.03 |
| 82 | 2,757.08 | 2,087.83 | 669.25 | 235,867.21 |
| 83 | 2,757.08 | 2,093.70 | 663.38 | 233,773.51 |
| 84 | 2,757.08 | 2,099.59 | 657.49 | 231,673.92 |
| 85 | 2,757.08 | 2,105.49 | 651.58 | 229,568.43 |
| 86 | 2,757.08 | 2,111.41 | 645.66 | 227,457.01 |
| 87 | 2,757.08 | 2,117.35 | 639.72 | 225,339.66 |
| 88 | 2,757.08 | 2,123.31 | 633.77 | 223,216.35 |
| 89 | 2,757.08 | 2,129.28 | 627.80 | 221,087.07 |
| 90 | 2,757.08 | 2,135.27 | 621.81 | 218,951.80 |
| 91 | 2,757.08 | 2,141.27 | 615.80 | 216,810.53 |
| 92 | 2,757.08 | 2,147.30 | 609.78 | 214,663.23 |
| 93 | 2,757.08 | 2,153.34 | 603.74 | 212,509.90 |
| 94 | 2,757.08 | 2,159.39 | 597.68 | 210,350.50 |
| 95 | 2,757.08 | 2,165.47 | 591.61 | 208,185.04 |
| 96 | 2,757.08 | 2,171.56 | 585.52 | 206,013.48 |
| 97 | 2,757.08 | 2,177.66 | 579.41 | 203,835.82 |
| 98 | 2,757.08 | 2,183.79 | 573.29 | 201,652.03 |
| 99 | 2,757.08 | 2,189.93 | 567.15 | 199,462.10 |
| 100 | 2,757.08 | 2,196.09 | 560.99 | 197,266.02 |
| 101 | 2,757.08 | 2,202.27 | 554.81 | 195,063.75 |
| 102 | 2,757.08 | 2,208.46 | 548.62 | 192,855.29 |
| 103 | 2,757.08 | 2,214.67 | 542.41 | 190,640.62 |
| 104 | 2,757.08 | 2,220.90 | 536.18 | 188,419.72 |
| 105 | 2,757.08 | 2,227.15 | 529.93 | 186,192.58 |
| 106 | 2,757.08 | 2,233.41 | 523.67 | 183,959.17 |
| 107 | 2,757.08 | 2,239.69 | 517.39 | 181,719.48 |
| 108 | 2,757.08 | 2,245.99 | 511.09 | 179,473.49 |
| 109 | 2,757.08 | 2,252.31 | 504.77 | 177,221.18 |
| 110 | 2,757.08 | 2,258.64 | 498.43 | 174,962.54 |
| 111 | 2,757.08 | 2,264.99 | 492.08 | 172,697.55 |
| 112 | 2,757.08 | 2,271.36 | 485.71 | 170,426.18 |
| 113 | 2,757.08 | 2,277.75 | 479.32 | 168,148.43 |
| 114 | 2,757.08 | 2,284.16 | 472.92 | 165,864.27 |
| 115 | 2,757.08 | 2,290.58 | 466.49 | 163,573.69 |
| 116 | 2,757.08 | 2,297.02 | 460.05 | 161,276.66 |
| 117 | 2,757.08 | 2,303.49 | 453.59 | 158,973.18 |
| 118 | 2,757.08 | 2,309.96 | 447.11 | 156,663.21 |
| 119 | 2,757.08 | 2,316.46 | 440.62 | 154,346.75 |
| 120 | 2,757.08 | 2,322.98 | 434.10 | 152,023.78 |
| 121 | 2,757.08 | 2,329.51 | 427.57 | 149,694.27 |
| 122 | 2,757.08 | 2,336.06 | 421.02 | 147,358.21 |
| 123 | 2,757.08 | 2,342.63 | 414.44 | 145,015.58 |
| 124 | 2,757.08 | 2,349.22 | 407.86 | 142,666.36 |
| 125 | 2,757.08 | 2,355.83 | 401.25 | 140,310.53 |
| 126 | 2,757.08 | 2,362.45 | 394.62 | 137,948.08 |
| 127 | 2,757.08 | 2,369.10 | 387.98 | 135,578.98 |
| 128 | 2,757.08 | 2,375.76 | 381.32 | 133,203.22 |
| 129 | 2,757.08 | 2,382.44 | 374.63 | 130,820.78 |
| 130 | 2,757.08 | 2,389.14 | 367.93 | 128,431.64 |
| 131 | 2,757.08 | 2,395.86 | 361.21 | 126,035.78 |
| 132 | 2,757.08 | 2,402.60 | 354.48 | 123,633.18 |
| 133 | 2,757.08 | 2,409.36 | 347.72 | 121,223.82 |
| 134 | 2,757.08 | 2,416.13 | 340.94 | 118,807.68 |
| 135 | 2,757.08 | 2,422.93 | 334.15 | 116,384.76 |
| 136 | 2,757.08 | 2,429.74 | 327.33 | 113,955.01 |
| 137 | 2,757.08 | 2,436.58 | 320.50 | 111,518.43 |
| 138 | 2,757.08 | 2,443.43 | 313.65 | 109,075.00 |
| 139 | 2,757.08 | 2,450.30 | 306.77 | 106,624.70 |
| 140 | 2,757.08 | 2,457.19 | 299.88 | 104,167.51 |
| 141 | 2,757.08 | 2,464.10 | 292.97 | 101,703.40 |
| 142 | 2,757.08 | 2,471.04 | 286.04 | 99,232.37 |
| 143 | 2,757.08 | 2,477.98 | 279.09 | 96,754.38 |
| 144 | 2,757.08 | 2,484.95 | 272.12 | 94,269.43 |
| 145 | 2,757.08 | 2,491.94 | 265.13 | 91,777.49 |
| 146 | 2,757.08 | 2,498.95 | 258.12 | 89,278.53 |
| 147 | 2,757.08 | 2,505.98 | 251.10 | 86,772.55 |
| 148 | 2,757.08 | 2,513.03 | 244.05 | 84,259.53 |
| 149 | 2,757.08 | 2,520.10 | 236.98 | 81,739.43 |
| 150 | 2,757.08 | 2,527.18 | 229.89 | 79,212.25 |
| 151 | 2,757.08 | 2,534.29 | 222.78 | 76,677.96 |
| 152 | 2,757.08 | 2,541.42 | 215.66 | 74,136.54 |
| 153 | 2,757.08 | 2,548.57 | 208.51 | 71,587.97 |
| 154 | 2,757.08 | 2,555.73 | 201.34 | 69,032.23 |
| 155 | 2,757.08 | 2,562.92 | 194.15 | 66,469.31 |
| 156 | 2,757.08 | 2,570.13 | 186.94 | 63,899.18 |
| 157 | 2,757.08 | 2,577.36 | 179.72 | 61,321.82 |
| 158 | 2,757.08 | 2,584.61 | 172.47 | 58,737.21 |
| 159 | 2,757.08 | 2,591.88 | 165.20 | 56,145.34 |
| 160 | 2,757.08 | 2,599.17 | 157.91 | 53,546.17 |
| 161 | 2,757.08 | 2,606.48 | 150.60 | 50,939.69 |
| 162 | 2,757.08 | 2,613.81 | 143.27 | 48,325.88 |
| 163 | 2,757.08 | 2,621.16 | 135.92 | 45,704.72 |
| 164 | 2,757.08 | 2,628.53 | 128.54 | 43,076.19 |
| 165 | 2,757.08 | 2,635.92 | 121.15 | 40,440.27 |
| 166 | 2,757.08 | 2,643.34 | 113.74 | 37,796.93 |
| 167 | 2,757.08 | 2,650.77 | 106.30 | 35,146.16 |
| 168 | 2,757.08 | 2,658.23 | 98.85 | 32,487.93 |
| 169 | 2,757.08 | 2,665.70 | 91.37 | 29,822.23 |
| 170 | 2,757.08 | 2,673.20 | 83.88 | 27,149.03 |
| 171 | 2,757.08 | 2,680.72 | 76.36 | 24,468.31 |
| 172 | 2,757.08 | 2,688.26 | 68.82 | 21,780.05 |
| 173 | 2,757.08 | 2,695.82 | 61.26 | 19,084.23 |
| 174 | 2,757.08 | 2,703.40 | 53.67 | 16,380.83 |
| 175 | 2,757.08 | 2,711.00 | 46.07 | 13,669.82 |
| 176 | 2,757.08 | 2,718.63 | 38.45 | 10,951.19 |
| 177 | 2,757.08 | 2,726.28 | 30.80 | 8,224.92 |
| 178 | 2,757.08 | 2,733.94 | 23.13 | 5,490.98 |
| 179 | 2,757.08 | 2,741.63 | 15.44 | 2,749.34 |
| 180 | 2,757.08 | 2,749.34 | 7.73 | 0.00 |