Mortgage Loan of $389,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $389k at 4.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,951.03

$35,412 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 4.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,951.03	1,532.80	1,418.23	387,467.20
2	2,951.03	1,538.39	1,412.64	385,928.80
3	2,951.03	1,544.00	1,407.03	384,384.80
4	2,951.03	1,549.63	1,401.40	382,835.17
5	2,951.03	1,555.28	1,395.75	381,279.89
6	2,951.03	1,560.95	1,390.08	379,718.94
7	2,951.03	1,566.64	1,384.39	378,152.30
8	2,951.03	1,572.35	1,378.68	376,579.95
9	2,951.03	1,578.09	1,372.95	375,001.86
10	2,951.03	1,583.84	1,367.19	373,418.02
11	2,951.03	1,589.61	1,361.42	371,828.41
12	2,951.03	1,595.41	1,355.62	370,233.00
13	2,951.03	1,601.23	1,349.81	368,631.78
14	2,951.03	1,607.06	1,343.97	367,024.71
15	2,951.03	1,612.92	1,338.11	365,411.79
16	2,951.03	1,618.80	1,332.23	363,792.99
17	2,951.03	1,624.70	1,326.33	362,168.28
18	2,951.03	1,630.63	1,320.41	360,537.66
19	2,951.03	1,636.57	1,314.46	358,901.08
20	2,951.03	1,642.54	1,308.49	357,258.54
21	2,951.03	1,648.53	1,302.51	355,610.02
22	2,951.03	1,654.54	1,296.49	353,955.48
23	2,951.03	1,660.57	1,290.46	352,294.91
24	2,951.03	1,666.62	1,284.41	350,628.28
25	2,951.03	1,672.70	1,278.33	348,955.58
26	2,951.03	1,678.80	1,272.23	347,276.78
27	2,951.03	1,684.92	1,266.11	345,591.86
28	2,951.03	1,691.06	1,259.97	343,900.80
29	2,951.03	1,697.23	1,253.81	342,203.57
30	2,951.03	1,703.42	1,247.62	340,500.16
31	2,951.03	1,709.63	1,241.41	338,790.53
32	2,951.03	1,715.86	1,235.17	337,074.67
33	2,951.03	1,722.12	1,228.92	335,352.56
34	2,951.03	1,728.39	1,222.64	333,624.16
35	2,951.03	1,734.70	1,216.34	331,889.47
36	2,951.03	1,741.02	1,210.01	330,148.45
37	2,951.03	1,747.37	1,203.67	328,401.08
38	2,951.03	1,753.74	1,197.30	326,647.34
39	2,951.03	1,760.13	1,190.90	324,887.21
40	2,951.03	1,766.55	1,184.48	323,120.66
41	2,951.03	1,772.99	1,178.04	321,347.67
42	2,951.03	1,779.45	1,171.58	319,568.22
43	2,951.03	1,785.94	1,165.09	317,782.28
44	2,951.03	1,792.45	1,158.58	315,989.83
45	2,951.03	1,798.99	1,152.05	314,190.84
46	2,951.03	1,805.55	1,145.49	312,385.30
47	2,951.03	1,812.13	1,138.90	310,573.17
48	2,951.03	1,818.74	1,132.30	308,754.43
49	2,951.03	1,825.37	1,125.67	306,929.07
50	2,951.03	1,832.02	1,119.01	305,097.05
51	2,951.03	1,838.70	1,112.33	303,258.35
52	2,951.03	1,845.40	1,105.63	301,412.94
53	2,951.03	1,852.13	1,098.90	299,560.81
54	2,951.03	1,858.88	1,092.15	297,701.93
55	2,951.03	1,865.66	1,085.37	295,836.26
56	2,951.03	1,872.46	1,078.57	293,963.80
57	2,951.03	1,879.29	1,071.74	292,084.51
58	2,951.03	1,886.14	1,064.89	290,198.37
59	2,951.03	1,893.02	1,058.01	288,305.35
60	2,951.03	1,899.92	1,051.11	286,405.43
61	2,951.03	1,906.85	1,044.19	284,498.58
62	2,951.03	1,913.80	1,037.23	282,584.79
63	2,951.03	1,920.78	1,030.26	280,664.01
64	2,951.03	1,927.78	1,023.25	278,736.23
65	2,951.03	1,934.81	1,016.23	276,801.42
66	2,951.03	1,941.86	1,009.17	274,859.56
67	2,951.03	1,948.94	1,002.09	272,910.62
68	2,951.03	1,956.05	994.99	270,954.57
69	2,951.03	1,963.18	987.86	268,991.40
70	2,951.03	1,970.34	980.70	267,021.06
71	2,951.03	1,977.52	973.51	265,043.54
72	2,951.03	1,984.73	966.30	263,058.81
73	2,951.03	1,991.96	959.07	261,066.85
74	2,951.03	1,999.23	951.81	259,067.62
75	2,951.03	2,006.52	944.52	257,061.11
76	2,951.03	2,013.83	937.20	255,047.28
77	2,951.03	2,021.17	929.86	253,026.10
78	2,951.03	2,028.54	922.49	250,997.56
79	2,951.03	2,035.94	915.10	248,961.62
80	2,951.03	2,043.36	907.67	246,918.26
81	2,951.03	2,050.81	900.22	244,867.45
82	2,951.03	2,058.29	892.75	242,809.16
83	2,951.03	2,065.79	885.24	240,743.37
84	2,951.03	2,073.32	877.71	238,670.05
85	2,951.03	2,080.88	870.15	236,589.17
86	2,951.03	2,088.47	862.56	234,500.70
87	2,951.03	2,096.08	854.95	232,404.62
88	2,951.03	2,103.72	847.31	230,300.89
89	2,951.03	2,111.39	839.64	228,189.50
90	2,951.03	2,119.09	831.94	226,070.41
91	2,951.03	2,126.82	824.22	223,943.59
92	2,951.03	2,134.57	816.46	221,809.02
93	2,951.03	2,142.35	808.68	219,666.66
94	2,951.03	2,150.17	800.87	217,516.50
95	2,951.03	2,158.00	793.03	215,358.49
96	2,951.03	2,165.87	785.16	213,192.62
97	2,951.03	2,173.77	777.26	211,018.85
98	2,951.03	2,181.69	769.34	208,837.16
99	2,951.03	2,189.65	761.39	206,647.51
100	2,951.03	2,197.63	753.40	204,449.88
101	2,951.03	2,205.64	745.39	202,244.24
102	2,951.03	2,213.68	737.35	200,030.55
103	2,951.03	2,221.76	729.28	197,808.80
104	2,951.03	2,229.86	721.18	195,578.94
105	2,951.03	2,237.98	713.05	193,340.96
106	2,951.03	2,246.14	704.89	191,094.81
107	2,951.03	2,254.33	696.70	188,840.48
108	2,951.03	2,262.55	688.48	186,577.93
109	2,951.03	2,270.80	680.23	184,307.13
110	2,951.03	2,279.08	671.95	182,028.05
111	2,951.03	2,287.39	663.64	179,740.66
112	2,951.03	2,295.73	655.30	177,444.93
113	2,951.03	2,304.10	646.93	175,140.83
114	2,951.03	2,312.50	638.53	172,828.33
115	2,951.03	2,320.93	630.10	170,507.40
116	2,951.03	2,329.39	621.64	168,178.01
117	2,951.03	2,337.88	613.15	165,840.12
118	2,951.03	2,346.41	604.63	163,493.72
119	2,951.03	2,354.96	596.07	161,138.75
120	2,951.03	2,363.55	587.49	158,775.21
121	2,951.03	2,372.17	578.87	156,403.04
122	2,951.03	2,380.81	570.22	154,022.23
123	2,951.03	2,389.49	561.54	151,632.73
124	2,951.03	2,398.21	552.83	149,234.53
125	2,951.03	2,406.95	544.08	146,827.58
126	2,951.03	2,415.72	535.31	144,411.86
127	2,951.03	2,424.53	526.50	141,987.32
128	2,951.03	2,433.37	517.66	139,553.95
129	2,951.03	2,442.24	508.79	137,111.71
130	2,951.03	2,451.15	499.89	134,660.56
131	2,951.03	2,460.08	490.95	132,200.48
132	2,951.03	2,469.05	481.98	129,731.43
133	2,951.03	2,478.05	472.98	127,253.37
134	2,951.03	2,487.09	463.94	124,766.29
135	2,951.03	2,496.16	454.88	122,270.13
136	2,951.03	2,505.26	445.78	119,764.87
137	2,951.03	2,514.39	436.64	117,250.48
138	2,951.03	2,523.56	427.48	114,726.93
139	2,951.03	2,532.76	418.28	112,194.17
140	2,951.03	2,541.99	409.04	109,652.18
141	2,951.03	2,551.26	399.77	107,100.92
142	2,951.03	2,560.56	390.47	104,540.36
143	2,951.03	2,569.90	381.14	101,970.46
144	2,951.03	2,579.27	371.77	99,391.19
145	2,951.03	2,588.67	362.36	96,802.52
146	2,951.03	2,598.11	352.93	94,204.42
147	2,951.03	2,607.58	343.45	91,596.84
148	2,951.03	2,617.09	333.95	88,979.75
149	2,951.03	2,626.63	324.41	86,353.12
150	2,951.03	2,636.20	314.83	83,716.92
151	2,951.03	2,645.82	305.22	81,071.10
152	2,951.03	2,655.46	295.57	78,415.64
153	2,951.03	2,665.14	285.89	75,750.50
154	2,951.03	2,674.86	276.17	73,075.64
155	2,951.03	2,684.61	266.42	70,391.03
156	2,951.03	2,694.40	256.63	67,696.63
157	2,951.03	2,704.22	246.81	64,992.41
158	2,951.03	2,714.08	236.95	62,278.33
159	2,951.03	2,723.98	227.06	59,554.35
160	2,951.03	2,733.91	217.13	56,820.44
161	2,951.03	2,743.88	207.16	54,076.57
162	2,951.03	2,753.88	197.15	51,322.69
163	2,951.03	2,763.92	187.11	48,558.77
164	2,951.03	2,774.00	177.04	45,784.77
165	2,951.03	2,784.11	166.92	43,000.66
166	2,951.03	2,794.26	156.77	40,206.40
167	2,951.03	2,804.45	146.59	37,401.95
168	2,951.03	2,814.67	136.36	34,587.28
169	2,951.03	2,824.93	126.10	31,762.35
170	2,951.03	2,835.23	115.80	28,927.12
171	2,951.03	2,845.57	105.46	26,081.55
172	2,951.03	2,855.94	95.09	23,225.60
173	2,951.03	2,866.36	84.68	20,359.25
174	2,951.03	2,876.81	74.23	17,482.44
175	2,951.03	2,887.30	63.74	14,595.14
176	2,951.03	2,897.82	53.21	11,697.32
177	2,951.03	2,908.39	42.65	8,788.94
178	2,951.03	2,918.99	32.04	5,869.95
179	2,951.03	2,929.63	21.40	2,940.31
180	2,951.03	2,940.31	10.72	0.00