Mortgage Loan of $389,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $389k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,152.71

$37,833 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,152.71	1,410.31	1,742.40	387,589.69
2	3,152.71	1,416.63	1,736.08	386,173.05
3	3,152.71	1,422.98	1,729.73	384,750.08
4	3,152.71	1,429.35	1,723.36	383,320.73
5	3,152.71	1,435.75	1,716.96	381,884.97
6	3,152.71	1,442.18	1,710.53	380,442.79
7	3,152.71	1,448.64	1,704.07	378,994.14
8	3,152.71	1,455.13	1,697.58	377,539.01
9	3,152.71	1,461.65	1,691.06	376,077.36
10	3,152.71	1,468.20	1,684.51	374,609.16
11	3,152.71	1,474.77	1,677.94	373,134.39
12	3,152.71	1,481.38	1,671.33	371,653.01
13	3,152.71	1,488.01	1,664.70	370,165.00
14	3,152.71	1,494.68	1,658.03	368,670.32
15	3,152.71	1,501.37	1,651.34	367,168.94
16	3,152.71	1,508.10	1,644.61	365,660.84
17	3,152.71	1,514.85	1,637.86	364,145.99
18	3,152.71	1,521.64	1,631.07	362,624.35
19	3,152.71	1,528.46	1,624.25	361,095.89
20	3,152.71	1,535.30	1,617.41	359,560.59
21	3,152.71	1,542.18	1,610.53	358,018.41
22	3,152.71	1,549.09	1,603.62	356,469.33
23	3,152.71	1,556.02	1,596.69	354,913.30
24	3,152.71	1,562.99	1,589.72	353,350.31
25	3,152.71	1,570.00	1,582.71	351,780.31
26	3,152.71	1,577.03	1,575.68	350,203.28
27	3,152.71	1,584.09	1,568.62	348,619.19
28	3,152.71	1,591.19	1,561.52	347,028.00
29	3,152.71	1,598.31	1,554.40	345,429.69
30	3,152.71	1,605.47	1,547.24	343,824.22
31	3,152.71	1,612.66	1,540.05	342,211.55
32	3,152.71	1,619.89	1,532.82	340,591.66
33	3,152.71	1,627.14	1,525.57	338,964.52
34	3,152.71	1,634.43	1,518.28	337,330.09
35	3,152.71	1,641.75	1,510.96	335,688.34
36	3,152.71	1,649.11	1,503.60	334,039.23
37	3,152.71	1,656.49	1,496.22	332,382.74
38	3,152.71	1,663.91	1,488.80	330,718.82
39	3,152.71	1,671.37	1,481.34	329,047.46
40	3,152.71	1,678.85	1,473.86	327,368.61
41	3,152.71	1,686.37	1,466.34	325,682.23
42	3,152.71	1,693.93	1,458.79	323,988.31
43	3,152.71	1,701.51	1,451.20	322,286.79
44	3,152.71	1,709.13	1,443.58	320,577.66
45	3,152.71	1,716.79	1,435.92	318,860.87
46	3,152.71	1,724.48	1,428.23	317,136.39
47	3,152.71	1,732.20	1,420.51	315,404.19
48	3,152.71	1,739.96	1,412.75	313,664.22
49	3,152.71	1,747.76	1,404.95	311,916.47
50	3,152.71	1,755.58	1,397.13	310,160.88
51	3,152.71	1,763.45	1,389.26	308,397.44
52	3,152.71	1,771.35	1,381.36	306,626.09
53	3,152.71	1,779.28	1,373.43	304,846.81
54	3,152.71	1,787.25	1,365.46	303,059.56
55	3,152.71	1,795.26	1,357.45	301,264.30
56	3,152.71	1,803.30	1,349.41	299,461.00
57	3,152.71	1,811.37	1,341.34	297,649.63
58	3,152.71	1,819.49	1,333.22	295,830.14
59	3,152.71	1,827.64	1,325.07	294,002.50
60	3,152.71	1,835.82	1,316.89	292,166.68
61	3,152.71	1,844.05	1,308.66	290,322.63
62	3,152.71	1,852.31	1,300.40	288,470.32
63	3,152.71	1,860.60	1,292.11	286,609.72
64	3,152.71	1,868.94	1,283.77	284,740.78
65	3,152.71	1,877.31	1,275.40	282,863.47
66	3,152.71	1,885.72	1,266.99	280,977.75
67	3,152.71	1,894.16	1,258.55	279,083.59
68	3,152.71	1,902.65	1,250.06	277,180.94
69	3,152.71	1,911.17	1,241.54	275,269.77
70	3,152.71	1,919.73	1,232.98	273,350.04
71	3,152.71	1,928.33	1,224.38	271,421.71
72	3,152.71	1,936.97	1,215.74	269,484.74
73	3,152.71	1,945.64	1,207.07	267,539.10
74	3,152.71	1,954.36	1,198.35	265,584.74
75	3,152.71	1,963.11	1,189.60	263,621.63
76	3,152.71	1,971.91	1,180.81	261,649.72
77	3,152.71	1,980.74	1,171.97	259,668.99
78	3,152.71	1,989.61	1,163.10	257,679.38
79	3,152.71	1,998.52	1,154.19	255,680.85
80	3,152.71	2,007.47	1,145.24	253,673.38
81	3,152.71	2,016.47	1,136.25	251,656.92
82	3,152.71	2,025.50	1,127.21	249,631.42
83	3,152.71	2,034.57	1,118.14	247,596.85
84	3,152.71	2,043.68	1,109.03	245,553.17
85	3,152.71	2,052.84	1,099.87	243,500.33
86	3,152.71	2,062.03	1,090.68	241,438.30
87	3,152.71	2,071.27	1,081.44	239,367.03
88	3,152.71	2,080.55	1,072.16	237,286.48
89	3,152.71	2,089.86	1,062.85	235,196.62
90	3,152.71	2,099.23	1,053.48	233,097.39
91	3,152.71	2,108.63	1,044.08	230,988.76
92	3,152.71	2,118.07	1,034.64	228,870.69
93	3,152.71	2,127.56	1,025.15	226,743.13
94	3,152.71	2,137.09	1,015.62	224,606.04
95	3,152.71	2,146.66	1,006.05	222,459.38
96	3,152.71	2,156.28	996.43	220,303.10
97	3,152.71	2,165.94	986.77	218,137.16
98	3,152.71	2,175.64	977.07	215,961.53
99	3,152.71	2,185.38	967.33	213,776.14
100	3,152.71	2,195.17	957.54	211,580.97
101	3,152.71	2,205.00	947.71	209,375.97
102	3,152.71	2,214.88	937.83	207,161.09
103	3,152.71	2,224.80	927.91	204,936.28
104	3,152.71	2,234.77	917.94	202,701.52
105	3,152.71	2,244.78	907.93	200,456.74
106	3,152.71	2,254.83	897.88	198,201.91
107	3,152.71	2,264.93	887.78	195,936.98
108	3,152.71	2,275.08	877.63	193,661.90
109	3,152.71	2,285.27	867.44	191,376.64
110	3,152.71	2,295.50	857.21	189,081.13
111	3,152.71	2,305.78	846.93	186,775.35
112	3,152.71	2,316.11	836.60	184,459.24
113	3,152.71	2,326.49	826.22	182,132.75
114	3,152.71	2,336.91	815.80	179,795.84
115	3,152.71	2,347.37	805.34	177,448.47
116	3,152.71	2,357.89	794.82	175,090.58
117	3,152.71	2,368.45	784.26	172,722.13
118	3,152.71	2,379.06	773.65	170,343.07
119	3,152.71	2,389.72	762.99	167,953.35
120	3,152.71	2,400.42	752.29	165,552.93
121	3,152.71	2,411.17	741.54	163,141.76
122	3,152.71	2,421.97	730.74	160,719.79
123	3,152.71	2,432.82	719.89	158,286.97
124	3,152.71	2,443.72	708.99	155,843.25
125	3,152.71	2,454.66	698.05	153,388.59
126	3,152.71	2,465.66	687.05	150,922.93
127	3,152.71	2,476.70	676.01	148,446.23
128	3,152.71	2,487.80	664.92	145,958.44
129	3,152.71	2,498.94	653.77	143,459.50
130	3,152.71	2,510.13	642.58	140,949.37
131	3,152.71	2,521.37	631.34	138,427.99
132	3,152.71	2,532.67	620.04	135,895.32
133	3,152.71	2,544.01	608.70	133,351.31
134	3,152.71	2,555.41	597.30	130,795.90
135	3,152.71	2,566.85	585.86	128,229.05
136	3,152.71	2,578.35	574.36	125,650.70
137	3,152.71	2,589.90	562.81	123,060.80
138	3,152.71	2,601.50	551.21	120,459.30
139	3,152.71	2,613.15	539.56	117,846.14
140	3,152.71	2,624.86	527.85	115,221.29
141	3,152.71	2,636.62	516.10	112,584.67
142	3,152.71	2,648.42	504.29	109,936.25
143	3,152.71	2,660.29	492.42	107,275.96
144	3,152.71	2,672.20	480.51	104,603.75
145	3,152.71	2,684.17	468.54	101,919.58
146	3,152.71	2,696.20	456.51	99,223.39
147	3,152.71	2,708.27	444.44	96,515.11
148	3,152.71	2,720.40	432.31	93,794.71
149	3,152.71	2,732.59	420.12	91,062.12
150	3,152.71	2,744.83	407.88	88,317.29
151	3,152.71	2,757.12	395.59	85,560.17
152	3,152.71	2,769.47	383.24	82,790.70
153	3,152.71	2,781.88	370.83	80,008.82
154	3,152.71	2,794.34	358.37	77,214.48
155	3,152.71	2,806.85	345.86	74,407.63
156	3,152.71	2,819.43	333.28	71,588.20
157	3,152.71	2,832.06	320.66	68,756.15
158	3,152.71	2,844.74	307.97	65,911.41
159	3,152.71	2,857.48	295.23	63,053.93
160	3,152.71	2,870.28	282.43	60,183.64
161	3,152.71	2,883.14	269.57	57,300.51
162	3,152.71	2,896.05	256.66	54,404.46
163	3,152.71	2,909.02	243.69	51,495.43
164	3,152.71	2,922.05	230.66	48,573.38
165	3,152.71	2,935.14	217.57	45,638.24
166	3,152.71	2,948.29	204.42	42,689.95
167	3,152.71	2,961.50	191.22	39,728.45
168	3,152.71	2,974.76	177.95	36,753.69
169	3,152.71	2,988.08	164.63	33,765.61
170	3,152.71	3,001.47	151.24	30,764.14
171	3,152.71	3,014.91	137.80	27,749.22
172	3,152.71	3,028.42	124.29	24,720.81
173	3,152.71	3,041.98	110.73	21,678.83
174	3,152.71	3,055.61	97.10	18,623.22
175	3,152.71	3,069.29	83.42	15,553.92
176	3,152.71	3,083.04	69.67	12,470.88
177	3,152.71	3,096.85	55.86	9,374.03
178	3,152.71	3,110.72	41.99	6,263.31
179	3,152.71	3,124.66	28.05	3,138.65
180	3,152.71	3,138.65	14.06	0.00