Mortgage Loan of $389,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $389k at 6.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,324.78

$39,897 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 6.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,324.78	1,314.95	2,009.83	387,685.05
2	3,324.78	1,321.74	2,003.04	386,363.31
3	3,324.78	1,328.57	1,996.21	385,034.73
4	3,324.78	1,335.44	1,989.35	383,699.29
5	3,324.78	1,342.34	1,982.45	382,356.96
6	3,324.78	1,349.27	1,975.51	381,007.68
7	3,324.78	1,356.24	1,968.54	379,651.44
8	3,324.78	1,363.25	1,961.53	378,288.19
9	3,324.78	1,370.29	1,954.49	376,917.90
10	3,324.78	1,377.37	1,947.41	375,540.52
11	3,324.78	1,384.49	1,940.29	374,156.03
12	3,324.78	1,391.64	1,933.14	372,764.39
13	3,324.78	1,398.83	1,925.95	371,365.55
14	3,324.78	1,406.06	1,918.72	369,959.49
15	3,324.78	1,413.33	1,911.46	368,546.16
16	3,324.78	1,420.63	1,904.16	367,125.54
17	3,324.78	1,427.97	1,896.82	365,697.57
18	3,324.78	1,435.35	1,889.44	364,262.22
19	3,324.78	1,442.76	1,882.02	362,819.46
20	3,324.78	1,450.22	1,874.57	361,369.24
21	3,324.78	1,457.71	1,867.07	359,911.53
22	3,324.78	1,465.24	1,859.54	358,446.29
23	3,324.78	1,472.81	1,851.97	356,973.48
24	3,324.78	1,480.42	1,844.36	355,493.06
25	3,324.78	1,488.07	1,836.71	354,004.99
26	3,324.78	1,495.76	1,829.03	352,509.23
27	3,324.78	1,503.49	1,821.30	351,005.75
28	3,324.78	1,511.25	1,813.53	349,494.49
29	3,324.78	1,519.06	1,805.72	347,975.43
30	3,324.78	1,526.91	1,797.87	346,448.52
31	3,324.78	1,534.80	1,789.98	344,913.72
32	3,324.78	1,542.73	1,782.05	343,370.99
33	3,324.78	1,550.70	1,774.08	341,820.29
34	3,324.78	1,558.71	1,766.07	340,261.58
35	3,324.78	1,566.77	1,758.02	338,694.81
36	3,324.78	1,574.86	1,749.92	337,119.95
37	3,324.78	1,583.00	1,741.79	335,536.96
38	3,324.78	1,591.18	1,733.61	333,945.78
39	3,324.78	1,599.40	1,725.39	332,346.38
40	3,324.78	1,607.66	1,717.12	330,738.72
41	3,324.78	1,615.97	1,708.82	329,122.76
42	3,324.78	1,624.32	1,700.47	327,498.44
43	3,324.78	1,632.71	1,692.08	325,865.73
44	3,324.78	1,641.14	1,683.64	324,224.59
45	3,324.78	1,649.62	1,675.16	322,574.96
46	3,324.78	1,658.15	1,666.64	320,916.82
47	3,324.78	1,666.71	1,658.07	319,250.11
48	3,324.78	1,675.32	1,649.46	317,574.78
49	3,324.78	1,683.98	1,640.80	315,890.80
50	3,324.78	1,692.68	1,632.10	314,198.12
51	3,324.78	1,701.43	1,623.36	312,496.69
52	3,324.78	1,710.22	1,614.57	310,786.47
53	3,324.78	1,719.05	1,605.73	309,067.42
54	3,324.78	1,727.94	1,596.85	307,339.49
55	3,324.78	1,736.86	1,587.92	305,602.62
56	3,324.78	1,745.84	1,578.95	303,856.79
57	3,324.78	1,754.86	1,569.93	302,101.93
58	3,324.78	1,763.92	1,560.86	300,338.01
59	3,324.78	1,773.04	1,551.75	298,564.97
60	3,324.78	1,782.20	1,542.59	296,782.77
61	3,324.78	1,791.41	1,533.38	294,991.36
62	3,324.78	1,800.66	1,524.12	293,190.70
63	3,324.78	1,809.96	1,514.82	291,380.74
64	3,324.78	1,819.32	1,505.47	289,561.42
65	3,324.78	1,828.72	1,496.07	287,732.71
66	3,324.78	1,838.16	1,486.62	285,894.54
67	3,324.78	1,847.66	1,477.12	284,046.88
68	3,324.78	1,857.21	1,467.58	282,189.67
69	3,324.78	1,866.80	1,457.98	280,322.87
70	3,324.78	1,876.45	1,448.33	278,446.42
71	3,324.78	1,886.14	1,438.64	276,560.27
72	3,324.78	1,895.89	1,428.89	274,664.39
73	3,324.78	1,905.68	1,419.10	272,758.70
74	3,324.78	1,915.53	1,409.25	270,843.17
75	3,324.78	1,925.43	1,399.36	268,917.74
76	3,324.78	1,935.38	1,389.41	266,982.37
77	3,324.78	1,945.37	1,379.41	265,036.99
78	3,324.78	1,955.43	1,369.36	263,081.57
79	3,324.78	1,965.53	1,359.25	261,116.04
80	3,324.78	1,975.68	1,349.10	259,140.36
81	3,324.78	1,985.89	1,338.89	257,154.46
82	3,324.78	1,996.15	1,328.63	255,158.31
83	3,324.78	2,006.47	1,318.32	253,151.85
84	3,324.78	2,016.83	1,307.95	251,135.01
85	3,324.78	2,027.25	1,297.53	249,107.76
86	3,324.78	2,037.73	1,287.06	247,070.03
87	3,324.78	2,048.26	1,276.53	245,021.78
88	3,324.78	2,058.84	1,265.95	242,962.94
89	3,324.78	2,069.48	1,255.31	240,893.47
90	3,324.78	2,080.17	1,244.62	238,813.30
91	3,324.78	2,090.91	1,233.87	236,722.38
92	3,324.78	2,101.72	1,223.07	234,620.67
93	3,324.78	2,112.58	1,212.21	232,508.09
94	3,324.78	2,123.49	1,201.29	230,384.60
95	3,324.78	2,134.46	1,190.32	228,250.13
96	3,324.78	2,145.49	1,179.29	226,104.64
97	3,324.78	2,156.58	1,168.21	223,948.07
98	3,324.78	2,167.72	1,157.07	221,780.35
99	3,324.78	2,178.92	1,145.87	219,601.43
100	3,324.78	2,190.18	1,134.61	217,411.25
101	3,324.78	2,201.49	1,123.29	215,209.76
102	3,324.78	2,212.87	1,111.92	212,996.89
103	3,324.78	2,224.30	1,100.48	210,772.59
104	3,324.78	2,235.79	1,088.99	208,536.80
105	3,324.78	2,247.34	1,077.44	206,289.46
106	3,324.78	2,258.95	1,065.83	204,030.50
107	3,324.78	2,270.63	1,054.16	201,759.88
108	3,324.78	2,282.36	1,042.43	199,477.52
109	3,324.78	2,294.15	1,030.63	197,183.37
110	3,324.78	2,306.00	1,018.78	194,877.37
111	3,324.78	2,317.92	1,006.87	192,559.45
112	3,324.78	2,329.89	994.89	190,229.56
113	3,324.78	2,341.93	982.85	187,887.63
114	3,324.78	2,354.03	970.75	185,533.60
115	3,324.78	2,366.19	958.59	183,167.40
116	3,324.78	2,378.42	946.36	180,788.98
117	3,324.78	2,390.71	934.08	178,398.28
118	3,324.78	2,403.06	921.72	175,995.22
119	3,324.78	2,415.47	909.31	173,579.74
120	3,324.78	2,427.95	896.83	171,151.79
121	3,324.78	2,440.50	884.28	168,711.29
122	3,324.78	2,453.11	871.67	166,258.18
123	3,324.78	2,465.78	859.00	163,792.40
124	3,324.78	2,478.52	846.26	161,313.87
125	3,324.78	2,491.33	833.46	158,822.55
126	3,324.78	2,504.20	820.58	156,318.35
127	3,324.78	2,517.14	807.64	153,801.21
128	3,324.78	2,530.14	794.64	151,271.06
129	3,324.78	2,543.22	781.57	148,727.85
130	3,324.78	2,556.36	768.43	146,171.49
131	3,324.78	2,569.56	755.22	143,601.93
132	3,324.78	2,582.84	741.94	141,019.09
133	3,324.78	2,596.18	728.60	138,422.90
134	3,324.78	2,609.60	715.18	135,813.30
135	3,324.78	2,623.08	701.70	133,190.22
136	3,324.78	2,636.63	688.15	130,553.59
137	3,324.78	2,650.26	674.53	127,903.33
138	3,324.78	2,663.95	660.83	125,239.38
139	3,324.78	2,677.71	647.07	122,561.67
140	3,324.78	2,691.55	633.24	119,870.12
141	3,324.78	2,705.45	619.33	117,164.66
142	3,324.78	2,719.43	605.35	114,445.23
143	3,324.78	2,733.48	591.30	111,711.75
144	3,324.78	2,747.61	577.18	108,964.14
145	3,324.78	2,761.80	562.98	106,202.34
146	3,324.78	2,776.07	548.71	103,426.27
147	3,324.78	2,790.41	534.37	100,635.85
148	3,324.78	2,804.83	519.95	97,831.02
149	3,324.78	2,819.32	505.46	95,011.70
150	3,324.78	2,833.89	490.89	92,177.81
151	3,324.78	2,848.53	476.25	89,329.28
152	3,324.78	2,863.25	461.53	86,466.03
153	3,324.78	2,878.04	446.74	83,587.98
154	3,324.78	2,892.91	431.87	80,695.07
155	3,324.78	2,907.86	416.92	77,787.21
156	3,324.78	2,922.88	401.90	74,864.33
157	3,324.78	2,937.98	386.80	71,926.35
158	3,324.78	2,953.16	371.62	68,973.18
159	3,324.78	2,968.42	356.36	66,004.76
160	3,324.78	2,983.76	341.02	63,021.00
161	3,324.78	2,999.18	325.61	60,021.82
162	3,324.78	3,014.67	310.11	57,007.15
163	3,324.78	3,030.25	294.54	53,976.91
164	3,324.78	3,045.90	278.88	50,931.00
165	3,324.78	3,061.64	263.14	47,869.36
166	3,324.78	3,077.46	247.33	44,791.91
167	3,324.78	3,093.36	231.42	41,698.55
168	3,324.78	3,109.34	215.44	38,589.21
169	3,324.78	3,125.41	199.38	35,463.80
170	3,324.78	3,141.55	183.23	32,322.25
171	3,324.78	3,157.79	167.00	29,164.46
172	3,324.78	3,174.10	150.68	25,990.36
173	3,324.78	3,190.50	134.28	22,799.86
174	3,324.78	3,206.98	117.80	19,592.88
175	3,324.78	3,223.55	101.23	16,369.32
176	3,324.78	3,240.21	84.57	13,129.11
177	3,324.78	3,256.95	67.83	9,872.16
178	3,324.78	3,273.78	51.01	6,598.39
179	3,324.78	3,290.69	34.09	3,307.69
180	3,324.78	3,307.69	17.09	0.00