Mortgage Loan of $389,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $389k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,399.31

$40,792 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,399.31	1,276.02	2,123.29	387,723.98
2	3,399.31	1,282.98	2,116.33	386,441.00
3	3,399.31	1,289.99	2,109.32	385,151.01
4	3,399.31	1,297.03	2,102.28	383,853.99
5	3,399.31	1,304.11	2,095.20	382,549.88
6	3,399.31	1,311.22	2,088.08	381,238.66
7	3,399.31	1,318.38	2,080.93	379,920.28
8	3,399.31	1,325.58	2,073.73	378,594.70
9	3,399.31	1,332.81	2,066.50	377,261.89
10	3,399.31	1,340.09	2,059.22	375,921.80
11	3,399.31	1,347.40	2,051.91	374,574.39
12	3,399.31	1,354.76	2,044.55	373,219.64
13	3,399.31	1,362.15	2,037.16	371,857.48
14	3,399.31	1,369.59	2,029.72	370,487.90
15	3,399.31	1,377.06	2,022.25	369,110.84
16	3,399.31	1,384.58	2,014.73	367,726.26
17	3,399.31	1,392.14	2,007.17	366,334.12
18	3,399.31	1,399.74	1,999.57	364,934.38
19	3,399.31	1,407.38	1,991.93	363,527.01
20	3,399.31	1,415.06	1,984.25	362,111.95
21	3,399.31	1,422.78	1,976.53	360,689.17
22	3,399.31	1,430.55	1,968.76	359,258.62
23	3,399.31	1,438.36	1,960.95	357,820.27
24	3,399.31	1,446.21	1,953.10	356,374.06
25	3,399.31	1,454.10	1,945.21	354,919.96
26	3,399.31	1,462.04	1,937.27	353,457.92
27	3,399.31	1,470.02	1,929.29	351,987.90
28	3,399.31	1,478.04	1,921.27	350,509.86
29	3,399.31	1,486.11	1,913.20	349,023.75
30	3,399.31	1,494.22	1,905.09	347,529.53
31	3,399.31	1,502.38	1,896.93	346,027.15
32	3,399.31	1,510.58	1,888.73	344,516.57
33	3,399.31	1,518.82	1,880.49	342,997.75
34	3,399.31	1,527.11	1,872.20	341,470.64
35	3,399.31	1,535.45	1,863.86	339,935.19
36	3,399.31	1,543.83	1,855.48	338,391.36
37	3,399.31	1,552.26	1,847.05	336,839.10
38	3,399.31	1,560.73	1,838.58	335,278.37
39	3,399.31	1,569.25	1,830.06	333,709.13
40	3,399.31	1,577.81	1,821.50	332,131.31
41	3,399.31	1,586.43	1,812.88	330,544.89
42	3,399.31	1,595.09	1,804.22	328,949.80
43	3,399.31	1,603.79	1,795.52	327,346.01
44	3,399.31	1,612.55	1,786.76	325,733.47
45	3,399.31	1,621.35	1,777.96	324,112.12
46	3,399.31	1,630.20	1,769.11	322,481.92
47	3,399.31	1,639.10	1,760.21	320,842.83
48	3,399.31	1,648.04	1,751.27	319,194.78
49	3,399.31	1,657.04	1,742.27	317,537.75
50	3,399.31	1,666.08	1,733.23	315,871.66
51	3,399.31	1,675.18	1,724.13	314,196.49
52	3,399.31	1,684.32	1,714.99	312,512.17
53	3,399.31	1,693.51	1,705.80	310,818.65
54	3,399.31	1,702.76	1,696.55	309,115.90
55	3,399.31	1,712.05	1,687.26	307,403.84
56	3,399.31	1,721.40	1,677.91	305,682.45
57	3,399.31	1,730.79	1,668.52	303,951.66
58	3,399.31	1,740.24	1,659.07	302,211.42
59	3,399.31	1,749.74	1,649.57	300,461.68
60	3,399.31	1,759.29	1,640.02	298,702.39
61	3,399.31	1,768.89	1,630.42	296,933.50
62	3,399.31	1,778.55	1,620.76	295,154.95
63	3,399.31	1,788.26	1,611.05	293,366.69
64	3,399.31	1,798.02	1,601.29	291,568.68
65	3,399.31	1,807.83	1,591.48	289,760.85
66	3,399.31	1,817.70	1,581.61	287,943.15
67	3,399.31	1,827.62	1,571.69	286,115.53
68	3,399.31	1,837.60	1,561.71	284,277.93
69	3,399.31	1,847.63	1,551.68	282,430.31
70	3,399.31	1,857.71	1,541.60	280,572.60
71	3,399.31	1,867.85	1,531.46	278,704.75
72	3,399.31	1,878.05	1,521.26	276,826.70
73	3,399.31	1,888.30	1,511.01	274,938.41
74	3,399.31	1,898.60	1,500.71	273,039.80
75	3,399.31	1,908.97	1,490.34	271,130.84
76	3,399.31	1,919.39	1,479.92	269,211.45
77	3,399.31	1,929.86	1,469.45	267,281.59
78	3,399.31	1,940.40	1,458.91	265,341.19
79	3,399.31	1,950.99	1,448.32	263,390.20
80	3,399.31	1,961.64	1,437.67	261,428.56
81	3,399.31	1,972.34	1,426.96	259,456.22
82	3,399.31	1,983.11	1,416.20	257,473.11
83	3,399.31	1,993.94	1,405.37	255,479.17
84	3,399.31	2,004.82	1,394.49	253,474.35
85	3,399.31	2,015.76	1,383.55	251,458.59
86	3,399.31	2,026.76	1,372.54	249,431.83
87	3,399.31	2,037.83	1,361.48	247,394.00
88	3,399.31	2,048.95	1,350.36	245,345.05
89	3,399.31	2,060.13	1,339.18	243,284.91
90	3,399.31	2,071.38	1,327.93	241,213.54
91	3,399.31	2,082.69	1,316.62	239,130.85
92	3,399.31	2,094.05	1,305.26	237,036.80
93	3,399.31	2,105.48	1,293.83	234,931.31
94	3,399.31	2,116.98	1,282.33	232,814.34
95	3,399.31	2,128.53	1,270.78	230,685.81
96	3,399.31	2,140.15	1,259.16	228,545.66
97	3,399.31	2,151.83	1,247.48	226,393.83
98	3,399.31	2,163.58	1,235.73	224,230.25
99	3,399.31	2,175.39	1,223.92	222,054.86
100	3,399.31	2,187.26	1,212.05	219,867.61
101	3,399.31	2,199.20	1,200.11	217,668.41
102	3,399.31	2,211.20	1,188.11	215,457.20
103	3,399.31	2,223.27	1,176.04	213,233.93
104	3,399.31	2,235.41	1,163.90	210,998.52
105	3,399.31	2,247.61	1,151.70	208,750.92
106	3,399.31	2,259.88	1,139.43	206,491.04
107	3,399.31	2,272.21	1,127.10	204,218.83
108	3,399.31	2,284.61	1,114.69	201,934.21
109	3,399.31	2,297.08	1,102.22	199,637.13
110	3,399.31	2,309.62	1,089.69	197,327.50
111	3,399.31	2,322.23	1,077.08	195,005.27
112	3,399.31	2,334.91	1,064.40	192,670.37
113	3,399.31	2,347.65	1,051.66	190,322.72
114	3,399.31	2,360.46	1,038.84	187,962.25
115	3,399.31	2,373.35	1,025.96	185,588.91
116	3,399.31	2,386.30	1,013.01	183,202.60
117	3,399.31	2,399.33	999.98	180,803.27
118	3,399.31	2,412.42	986.88	178,390.85
119	3,399.31	2,425.59	973.72	175,965.26
120	3,399.31	2,438.83	960.48	173,526.42
121	3,399.31	2,452.14	947.17	171,074.28
122	3,399.31	2,465.53	933.78	168,608.75
123	3,399.31	2,478.99	920.32	166,129.77
124	3,399.31	2,492.52	906.79	163,637.25
125	3,399.31	2,506.12	893.19	161,131.13
126	3,399.31	2,519.80	879.51	158,611.32
127	3,399.31	2,533.56	865.75	156,077.77
128	3,399.31	2,547.38	851.92	153,530.38
129	3,399.31	2,561.29	838.02	150,969.09
130	3,399.31	2,575.27	824.04	148,393.82
131	3,399.31	2,589.33	809.98	145,804.50
132	3,399.31	2,603.46	795.85	143,201.04
133	3,399.31	2,617.67	781.64	140,583.37
134	3,399.31	2,631.96	767.35	137,951.41
135	3,399.31	2,646.32	752.98	135,305.09
136	3,399.31	2,660.77	738.54	132,644.32
137	3,399.31	2,675.29	724.02	129,969.02
138	3,399.31	2,689.89	709.41	127,279.13
139	3,399.31	2,704.58	694.73	124,574.55
140	3,399.31	2,719.34	679.97	121,855.21
141	3,399.31	2,734.18	665.13	119,121.03
142	3,399.31	2,749.11	650.20	116,371.92
143	3,399.31	2,764.11	635.20	113,607.81
144	3,399.31	2,779.20	620.11	110,828.61
145	3,399.31	2,794.37	604.94	108,034.24
146	3,399.31	2,809.62	589.69	105,224.62
147	3,399.31	2,824.96	574.35	102,399.66
148	3,399.31	2,840.38	558.93	99,559.28
149	3,399.31	2,855.88	543.43	96,703.40
150	3,399.31	2,871.47	527.84	93,831.93
151	3,399.31	2,887.14	512.17	90,944.79
152	3,399.31	2,902.90	496.41	88,041.89
153	3,399.31	2,918.75	480.56	85,123.14
154	3,399.31	2,934.68	464.63	82,188.46
155	3,399.31	2,950.70	448.61	79,237.76
156	3,399.31	2,966.80	432.51	76,270.96
157	3,399.31	2,983.00	416.31	73,287.96
158	3,399.31	2,999.28	400.03	70,288.68
159	3,399.31	3,015.65	383.66	67,273.03
160	3,399.31	3,032.11	367.20	64,240.92
161	3,399.31	3,048.66	350.65	61,192.26
162	3,399.31	3,065.30	334.01	58,126.96
163	3,399.31	3,082.03	317.28	55,044.93
164	3,399.31	3,098.86	300.45	51,946.07
165	3,399.31	3,115.77	283.54	48,830.30
166	3,399.31	3,132.78	266.53	45,697.52
167	3,399.31	3,149.88	249.43	42,547.65
168	3,399.31	3,167.07	232.24	39,380.58
169	3,399.31	3,184.36	214.95	36,196.22
170	3,399.31	3,201.74	197.57	32,994.48
171	3,399.31	3,219.21	180.09	29,775.27
172	3,399.31	3,236.79	162.52	26,538.48
173	3,399.31	3,254.45	144.86	23,284.03
174	3,399.31	3,272.22	127.09	20,011.81
175	3,399.31	3,290.08	109.23	16,721.73
176	3,399.31	3,308.04	91.27	13,413.70
177	3,399.31	3,326.09	73.22	10,087.60
178	3,399.31	3,344.25	55.06	6,743.36
179	3,399.31	3,362.50	36.81	3,380.86
180	3,399.31	3,380.86	18.45	0.00