Mortgage Loan of $460,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $460k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,753.07

$33,037 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $460k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 460,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,753.07	2,369.74	383.33	457,630.26
2	2,753.07	2,371.72	381.36	455,258.54
3	2,753.07	2,373.69	379.38	452,884.85
4	2,753.07	2,375.67	377.40	450,509.18
5	2,753.07	2,377.65	375.42	448,131.53
6	2,753.07	2,379.63	373.44	445,751.90
7	2,753.07	2,381.61	371.46	443,370.28
8	2,753.07	2,383.60	369.48	440,986.68
9	2,753.07	2,385.59	367.49	438,601.10
10	2,753.07	2,387.57	365.50	436,213.52
11	2,753.07	2,389.56	363.51	433,823.96
12	2,753.07	2,391.55	361.52	431,432.40
13	2,753.07	2,393.55	359.53	429,038.86
14	2,753.07	2,395.54	357.53	426,643.31
15	2,753.07	2,397.54	355.54	424,245.78
16	2,753.07	2,399.54	353.54	421,846.24
17	2,753.07	2,401.54	351.54	419,444.70
18	2,753.07	2,403.54	349.54	417,041.17
19	2,753.07	2,405.54	347.53	414,635.62
20	2,753.07	2,407.55	345.53	412,228.08
21	2,753.07	2,409.55	343.52	409,818.53
22	2,753.07	2,411.56	341.52	407,406.97
23	2,753.07	2,413.57	339.51	404,993.40
24	2,753.07	2,415.58	337.49	402,577.82
25	2,753.07	2,417.59	335.48	400,160.23
26	2,753.07	2,419.61	333.47	397,740.62
27	2,753.07	2,421.62	331.45	395,318.99
28	2,753.07	2,423.64	329.43	392,895.35
29	2,753.07	2,425.66	327.41	390,469.69
30	2,753.07	2,427.68	325.39	388,042.01
31	2,753.07	2,429.71	323.37	385,612.30
32	2,753.07	2,431.73	321.34	383,180.57
33	2,753.07	2,433.76	319.32	380,746.81
34	2,753.07	2,435.79	317.29	378,311.03
35	2,753.07	2,437.82	315.26	375,873.21
36	2,753.07	2,439.85	313.23	373,433.36
37	2,753.07	2,441.88	311.19	370,991.48
38	2,753.07	2,443.92	309.16	368,547.57
39	2,753.07	2,445.95	307.12	366,101.62
40	2,753.07	2,447.99	305.08	363,653.63
41	2,753.07	2,450.03	303.04	361,203.60
42	2,753.07	2,452.07	301.00	358,751.52
43	2,753.07	2,454.12	298.96	356,297.41
44	2,753.07	2,456.16	296.91	353,841.25
45	2,753.07	2,458.21	294.87	351,383.04
46	2,753.07	2,460.26	292.82	348,922.79
47	2,753.07	2,462.31	290.77	346,460.48
48	2,753.07	2,464.36	288.72	343,996.12
49	2,753.07	2,466.41	286.66	341,529.71
50	2,753.07	2,468.47	284.61	339,061.24
51	2,753.07	2,470.52	282.55	336,590.72
52	2,753.07	2,472.58	280.49	334,118.14
53	2,753.07	2,474.64	278.43	331,643.49
54	2,753.07	2,476.71	276.37	329,166.79
55	2,753.07	2,478.77	274.31	326,688.02
56	2,753.07	2,480.83	272.24	324,207.19
57	2,753.07	2,482.90	270.17	321,724.28
58	2,753.07	2,484.97	268.10	319,239.31
59	2,753.07	2,487.04	266.03	316,752.27
60	2,753.07	2,489.11	263.96	314,263.16
61	2,753.07	2,491.19	261.89	311,771.97
62	2,753.07	2,493.26	259.81	309,278.70
63	2,753.07	2,495.34	257.73	306,783.36
64	2,753.07	2,497.42	255.65	304,285.94
65	2,753.07	2,499.50	253.57	301,786.43
66	2,753.07	2,501.59	251.49	299,284.85
67	2,753.07	2,503.67	249.40	296,781.18
68	2,753.07	2,505.76	247.32	294,275.42
69	2,753.07	2,507.85	245.23	291,767.58
70	2,753.07	2,509.94	243.14	289,257.64
71	2,753.07	2,512.03	241.05	286,745.61
72	2,753.07	2,514.12	238.95	284,231.49
73	2,753.07	2,516.22	236.86	281,715.28
74	2,753.07	2,518.31	234.76	279,196.97
75	2,753.07	2,520.41	232.66	276,676.56
76	2,753.07	2,522.51	230.56	274,154.04
77	2,753.07	2,524.61	228.46	271,629.43
78	2,753.07	2,526.72	226.36	269,102.71
79	2,753.07	2,528.82	224.25	266,573.89
80	2,753.07	2,530.93	222.14	264,042.96
81	2,753.07	2,533.04	220.04	261,509.92
82	2,753.07	2,535.15	217.92	258,974.77
83	2,753.07	2,537.26	215.81	256,437.51
84	2,753.07	2,539.38	213.70	253,898.13
85	2,753.07	2,541.49	211.58	251,356.64
86	2,753.07	2,543.61	209.46	248,813.03
87	2,753.07	2,545.73	207.34	246,267.30
88	2,753.07	2,547.85	205.22	243,719.45
89	2,753.07	2,549.98	203.10	241,169.47
90	2,753.07	2,552.10	200.97	238,617.37
91	2,753.07	2,554.23	198.85	236,063.15
92	2,753.07	2,556.36	196.72	233,506.79
93	2,753.07	2,558.49	194.59	230,948.30
94	2,753.07	2,560.62	192.46	228,387.69
95	2,753.07	2,562.75	190.32	225,824.93
96	2,753.07	2,564.89	188.19	223,260.05
97	2,753.07	2,567.02	186.05	220,693.02
98	2,753.07	2,569.16	183.91	218,123.86
99	2,753.07	2,571.30	181.77	215,552.55
100	2,753.07	2,573.45	179.63	212,979.11
101	2,753.07	2,575.59	177.48	210,403.51
102	2,753.07	2,577.74	175.34	207,825.78
103	2,753.07	2,579.89	173.19	205,245.89
104	2,753.07	2,582.04	171.04	202,663.85
105	2,753.07	2,584.19	168.89	200,079.66
106	2,753.07	2,586.34	166.73	197,493.32
107	2,753.07	2,588.50	164.58	194,904.83
108	2,753.07	2,590.65	162.42	192,314.17
109	2,753.07	2,592.81	160.26	189,721.36
110	2,753.07	2,594.97	158.10	187,126.38
111	2,753.07	2,597.14	155.94	184,529.25
112	2,753.07	2,599.30	153.77	181,929.95
113	2,753.07	2,601.47	151.61	179,328.48
114	2,753.07	2,603.63	149.44	176,724.85
115	2,753.07	2,605.80	147.27	174,119.04
116	2,753.07	2,607.98	145.10	171,511.07
117	2,753.07	2,610.15	142.93	168,900.92
118	2,753.07	2,612.32	140.75	166,288.60
119	2,753.07	2,614.50	138.57	163,674.09
120	2,753.07	2,616.68	136.40	161,057.41
121	2,753.07	2,618.86	134.21	158,438.55
122	2,753.07	2,621.04	132.03	155,817.51
123	2,753.07	2,623.23	129.85	153,194.28
124	2,753.07	2,625.41	127.66	150,568.87
125	2,753.07	2,627.60	125.47	147,941.27
126	2,753.07	2,629.79	123.28	145,311.48
127	2,753.07	2,631.98	121.09	142,679.50
128	2,753.07	2,634.18	118.90	140,045.32
129	2,753.07	2,636.37	116.70	137,408.95
130	2,753.07	2,638.57	114.51	134,770.39
131	2,753.07	2,640.77	112.31	132,129.62
132	2,753.07	2,642.97	110.11	129,486.65
133	2,753.07	2,645.17	107.91	126,841.48
134	2,753.07	2,647.37	105.70	124,194.11
135	2,753.07	2,649.58	103.50	121,544.53
136	2,753.07	2,651.79	101.29	118,892.74
137	2,753.07	2,654.00	99.08	116,238.75
138	2,753.07	2,656.21	96.87	113,582.54
139	2,753.07	2,658.42	94.65	110,924.11
140	2,753.07	2,660.64	92.44	108,263.48
141	2,753.07	2,662.86	90.22	105,600.62
142	2,753.07	2,665.07	88.00	102,935.55
143	2,753.07	2,667.30	85.78	100,268.25
144	2,753.07	2,669.52	83.56	97,598.73
145	2,753.07	2,671.74	81.33	94,926.99
146	2,753.07	2,673.97	79.11	92,253.02
147	2,753.07	2,676.20	76.88	89,576.82
148	2,753.07	2,678.43	74.65	86,898.40
149	2,753.07	2,680.66	72.42	84,217.74
150	2,753.07	2,682.89	70.18	81,534.84
151	2,753.07	2,685.13	67.95	78,849.72
152	2,753.07	2,687.37	65.71	76,162.35
153	2,753.07	2,689.61	63.47	73,472.74
154	2,753.07	2,691.85	61.23	70,780.90
155	2,753.07	2,694.09	58.98	68,086.80
156	2,753.07	2,696.34	56.74	65,390.47
157	2,753.07	2,698.58	54.49	62,691.89
158	2,753.07	2,700.83	52.24	59,991.05
159	2,753.07	2,703.08	49.99	57,287.97
160	2,753.07	2,705.33	47.74	54,582.64
161	2,753.07	2,707.59	45.49	51,875.05
162	2,753.07	2,709.85	43.23	49,165.20
163	2,753.07	2,712.10	40.97	46,453.10
164	2,753.07	2,714.36	38.71	43,738.74
165	2,753.07	2,716.63	36.45	41,022.11
166	2,753.07	2,718.89	34.19	38,303.22
167	2,753.07	2,721.16	31.92	35,582.06
168	2,753.07	2,723.42	29.65	32,858.64
169	2,753.07	2,725.69	27.38	30,132.95
170	2,753.07	2,727.96	25.11	27,404.98
171	2,753.07	2,730.24	22.84	24,674.75
172	2,753.07	2,732.51	20.56	21,942.23
173	2,753.07	2,734.79	18.29	19,207.45
174	2,753.07	2,737.07	16.01	16,470.38
175	2,753.07	2,739.35	13.73	13,731.03
176	2,753.07	2,741.63	11.44	10,989.39
177	2,753.07	2,743.92	9.16	8,245.48
178	2,753.07	2,746.20	6.87	5,499.27
179	2,753.07	2,748.49	4.58	2,750.78
180	2,753.07	2,750.78	2.29	0.00