Mortgage Loan of $462,500 for 15 Years at 2.375%

What's the payment on a 15 year home loan for $462.5k at 2.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,056.76
$36,681 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $462.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 462,500 loan for 15 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,056.76 2,141.39 915.36 460,358.61
2 3,056.76 2,145.63 911.13 458,212.97
3 3,056.76 2,149.88 906.88 456,063.09
4 3,056.76 2,154.13 902.62 453,908.96
5 3,056.76 2,158.40 898.36 451,750.56
6 3,056.76 2,162.67 894.09 449,587.89
7 3,056.76 2,166.95 889.81 447,420.94
8 3,056.76 2,171.24 885.52 445,249.70
9 3,056.76 2,175.54 881.22 443,074.16
10 3,056.76 2,179.84 876.92 440,894.32
11 3,056.76 2,184.16 872.60 438,710.17
12 3,056.76 2,188.48 868.28 436,521.69
13 3,056.76 2,192.81 863.95 434,328.88
14 3,056.76 2,197.15 859.61 432,131.73
15 3,056.76 2,201.50 855.26 429,930.23
16 3,056.76 2,205.86 850.90 427,724.37
17 3,056.76 2,210.22 846.54 425,514.15
18 3,056.76 2,214.60 842.16 423,299.56
19 3,056.76 2,218.98 837.78 421,080.58
20 3,056.76 2,223.37 833.39 418,857.21
21 3,056.76 2,227.77 828.99 416,629.43
22 3,056.76 2,232.18 824.58 414,397.25
23 3,056.76 2,236.60 820.16 412,160.66
24 3,056.76 2,241.02 815.73 409,919.63
25 3,056.76 2,245.46 811.30 407,674.17
26 3,056.76 2,249.90 806.86 405,424.27
27 3,056.76 2,254.36 802.40 403,169.91
28 3,056.76 2,258.82 797.94 400,911.09
29 3,056.76 2,263.29 793.47 398,647.80
30 3,056.76 2,267.77 788.99 396,380.03
31 3,056.76 2,272.26 784.50 394,107.77
32 3,056.76 2,276.75 780.00 391,831.02
33 3,056.76 2,281.26 775.50 389,549.76
34 3,056.76 2,285.78 770.98 387,263.98
35 3,056.76 2,290.30 766.46 384,973.68
36 3,056.76 2,294.83 761.93 382,678.85
37 3,056.76 2,299.37 757.39 380,379.48
38 3,056.76 2,303.93 752.83 378,075.55
39 3,056.76 2,308.48 748.27 375,767.07
40 3,056.76 2,313.05 743.71 373,454.01
41 3,056.76 2,317.63 739.13 371,136.38
42 3,056.76 2,322.22 734.54 368,814.16
43 3,056.76 2,326.81 729.94 366,487.35
44 3,056.76 2,331.42 725.34 364,155.93
45 3,056.76 2,336.03 720.73 361,819.89
46 3,056.76 2,340.66 716.10 359,479.24
47 3,056.76 2,345.29 711.47 357,133.95
48 3,056.76 2,349.93 706.83 354,784.01
49 3,056.76 2,354.58 702.18 352,429.43
50 3,056.76 2,359.24 697.52 350,070.19
51 3,056.76 2,363.91 692.85 347,706.28
52 3,056.76 2,368.59 688.17 345,337.69
53 3,056.76 2,373.28 683.48 342,964.41
54 3,056.76 2,377.98 678.78 340,586.43
55 3,056.76 2,382.68 674.08 338,203.75
56 3,056.76 2,387.40 669.36 335,816.35
57 3,056.76 2,392.12 664.64 333,424.23
58 3,056.76 2,396.86 659.90 331,027.37
59 3,056.76 2,401.60 655.16 328,625.77
60 3,056.76 2,406.35 650.41 326,219.42
61 3,056.76 2,411.12 645.64 323,808.30
62 3,056.76 2,415.89 640.87 321,392.41
63 3,056.76 2,420.67 636.09 318,971.74
64 3,056.76 2,425.46 631.30 316,546.28
65 3,056.76 2,430.26 626.50 314,116.02
66 3,056.76 2,435.07 621.69 311,680.94
67 3,056.76 2,439.89 616.87 309,241.05
68 3,056.76 2,444.72 612.04 306,796.33
69 3,056.76 2,449.56 607.20 304,346.78
70 3,056.76 2,454.41 602.35 301,892.37
71 3,056.76 2,459.26 597.50 299,433.11
72 3,056.76 2,464.13 592.63 296,968.97
73 3,056.76 2,469.01 587.75 294,499.97
74 3,056.76 2,473.89 582.86 292,026.07
75 3,056.76 2,478.79 577.97 289,547.28
76 3,056.76 2,483.70 573.06 287,063.58
77 3,056.76 2,488.61 568.15 284,574.97
78 3,056.76 2,493.54 563.22 282,081.43
79 3,056.76 2,498.47 558.29 279,582.96
80 3,056.76 2,503.42 553.34 277,079.54
81 3,056.76 2,508.37 548.39 274,571.17
82 3,056.76 2,513.34 543.42 272,057.83
83 3,056.76 2,518.31 538.45 269,539.52
84 3,056.76 2,523.30 533.46 267,016.22
85 3,056.76 2,528.29 528.47 264,487.93
86 3,056.76 2,533.29 523.47 261,954.64
87 3,056.76 2,538.31 518.45 259,416.33
88 3,056.76 2,543.33 513.43 256,873.00
89 3,056.76 2,548.36 508.39 254,324.63
90 3,056.76 2,553.41 503.35 251,771.23
91 3,056.76 2,558.46 498.30 249,212.76
92 3,056.76 2,563.53 493.23 246,649.24
93 3,056.76 2,568.60 488.16 244,080.64
94 3,056.76 2,573.68 483.08 241,506.95
95 3,056.76 2,578.78 477.98 238,928.18
96 3,056.76 2,583.88 472.88 236,344.30
97 3,056.76 2,588.99 467.76 233,755.30
98 3,056.76 2,594.12 462.64 231,161.18
99 3,056.76 2,599.25 457.51 228,561.93
100 3,056.76 2,604.40 452.36 225,957.53
101 3,056.76 2,609.55 447.21 223,347.98
102 3,056.76 2,614.72 442.04 220,733.26
103 3,056.76 2,619.89 436.87 218,113.37
104 3,056.76 2,625.08 431.68 215,488.30
105 3,056.76 2,630.27 426.49 212,858.02
106 3,056.76 2,635.48 421.28 210,222.55
107 3,056.76 2,640.69 416.07 207,581.85
108 3,056.76 2,645.92 410.84 204,935.93
109 3,056.76 2,651.16 405.60 202,284.77
110 3,056.76 2,656.40 400.36 199,628.37
111 3,056.76 2,661.66 395.10 196,966.71
112 3,056.76 2,666.93 389.83 194,299.78
113 3,056.76 2,672.21 384.55 191,627.57
114 3,056.76 2,677.50 379.26 188,950.08
115 3,056.76 2,682.80 373.96 186,267.28
116 3,056.76 2,688.11 368.65 183,579.17
117 3,056.76 2,693.43 363.33 180,885.75
118 3,056.76 2,698.76 358.00 178,186.99
119 3,056.76 2,704.10 352.66 175,482.89
120 3,056.76 2,709.45 347.31 172,773.44
121 3,056.76 2,714.81 341.95 170,058.63
122 3,056.76 2,720.19 336.57 167,338.45
123 3,056.76 2,725.57 331.19 164,612.88
124 3,056.76 2,730.96 325.80 161,881.92
125 3,056.76 2,736.37 320.39 159,145.55
126 3,056.76 2,741.78 314.98 156,403.76
127 3,056.76 2,747.21 309.55 153,656.55
128 3,056.76 2,752.65 304.11 150,903.91
129 3,056.76 2,758.10 298.66 148,145.81
130 3,056.76 2,763.55 293.21 145,382.26
131 3,056.76 2,769.02 287.74 142,613.23
132 3,056.76 2,774.50 282.26 139,838.73
133 3,056.76 2,780.00 276.76 137,058.73
134 3,056.76 2,785.50 271.26 134,273.24
135 3,056.76 2,791.01 265.75 131,482.22
136 3,056.76 2,796.53 260.23 128,685.69
137 3,056.76 2,802.07 254.69 125,883.62
138 3,056.76 2,807.61 249.14 123,076.01
139 3,056.76 2,813.17 243.59 120,262.84
140 3,056.76 2,818.74 238.02 117,444.10
141 3,056.76 2,824.32 232.44 114,619.78
142 3,056.76 2,829.91 226.85 111,789.87
143 3,056.76 2,835.51 221.25 108,954.36
144 3,056.76 2,841.12 215.64 106,113.24
145 3,056.76 2,846.74 210.02 103,266.50
146 3,056.76 2,852.38 204.38 100,414.12
147 3,056.76 2,858.02 198.74 97,556.10
148 3,056.76 2,863.68 193.08 94,692.42
149 3,056.76 2,869.35 187.41 91,823.07
150 3,056.76 2,875.03 181.73 88,948.04
151 3,056.76 2,880.72 176.04 86,067.33
152 3,056.76 2,886.42 170.34 83,180.91
153 3,056.76 2,892.13 164.63 80,288.78
154 3,056.76 2,897.85 158.90 77,390.92
155 3,056.76 2,903.59 153.17 74,487.33
156 3,056.76 2,909.34 147.42 71,578.00
157 3,056.76 2,915.09 141.66 68,662.90
158 3,056.76 2,920.86 135.90 65,742.04
159 3,056.76 2,926.65 130.11 62,815.39
160 3,056.76 2,932.44 124.32 59,882.96
161 3,056.76 2,938.24 118.52 56,944.71
162 3,056.76 2,944.06 112.70 54,000.66
163 3,056.76 2,949.88 106.88 51,050.77
164 3,056.76 2,955.72 101.04 48,095.05
165 3,056.76 2,961.57 95.19 45,133.48
166 3,056.76 2,967.43 89.33 42,166.05
167 3,056.76 2,973.31 83.45 39,192.74
168 3,056.76 2,979.19 77.57 36,213.55
169 3,056.76 2,985.09 71.67 33,228.47
170 3,056.76 2,990.99 65.76 30,237.47
171 3,056.76 2,996.91 59.84 27,240.56
172 3,056.76 3,002.85 53.91 24,237.71
173 3,056.76 3,008.79 47.97 21,228.92
174 3,056.76 3,014.74 42.02 18,214.18
175 3,056.76 3,020.71 36.05 15,193.47
176 3,056.76 3,026.69 30.07 12,166.78
177 3,056.76 3,032.68 24.08 9,134.10
178 3,056.76 3,038.68 18.08 6,095.42
179 3,056.76 3,044.70 12.06 3,050.72
180 3,056.76 3,050.72 6.04 0.00