Mortgage Loan of $464,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $464k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,777.01

$33,324 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $464k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 464,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,777.01	2,390.35	386.67	461,609.65
2	2,777.01	2,392.34	384.67	459,217.31
3	2,777.01	2,394.33	382.68	456,822.98
4	2,777.01	2,396.33	380.69	454,426.65
5	2,777.01	2,398.33	378.69	452,028.32
6	2,777.01	2,400.32	376.69	449,628.00
7	2,777.01	2,402.32	374.69	447,225.68
8	2,777.01	2,404.33	372.69	444,821.35
9	2,777.01	2,406.33	370.68	442,415.02
10	2,777.01	2,408.34	368.68	440,006.68
11	2,777.01	2,410.34	366.67	437,596.34
12	2,777.01	2,412.35	364.66	435,183.99
13	2,777.01	2,414.36	362.65	432,769.63
14	2,777.01	2,416.37	360.64	430,353.26
15	2,777.01	2,418.39	358.63	427,934.87
16	2,777.01	2,420.40	356.61	425,514.47
17	2,777.01	2,422.42	354.60	423,092.05
18	2,777.01	2,424.44	352.58	420,667.61
19	2,777.01	2,426.46	350.56	418,241.15
20	2,777.01	2,428.48	348.53	415,812.67
21	2,777.01	2,430.50	346.51	413,382.17
22	2,777.01	2,432.53	344.49	410,949.64
23	2,777.01	2,434.56	342.46	408,515.08
24	2,777.01	2,436.59	340.43	406,078.50
25	2,777.01	2,438.62	338.40	403,639.88
26	2,777.01	2,440.65	336.37	401,199.23
27	2,777.01	2,442.68	334.33	398,756.55
28	2,777.01	2,444.72	332.30	396,311.83
29	2,777.01	2,446.75	330.26	393,865.08
30	2,777.01	2,448.79	328.22	391,416.28
31	2,777.01	2,450.83	326.18	388,965.45
32	2,777.01	2,452.88	324.14	386,512.57
33	2,777.01	2,454.92	322.09	384,057.65
34	2,777.01	2,456.97	320.05	381,600.69
35	2,777.01	2,459.01	318.00	379,141.67
36	2,777.01	2,461.06	315.95	376,680.61
37	2,777.01	2,463.11	313.90	374,217.50
38	2,777.01	2,465.17	311.85	371,752.33
39	2,777.01	2,467.22	309.79	369,285.11
40	2,777.01	2,469.28	307.74	366,815.83
41	2,777.01	2,471.33	305.68	364,344.50
42	2,777.01	2,473.39	303.62	361,871.10
43	2,777.01	2,475.46	301.56	359,395.65
44	2,777.01	2,477.52	299.50	356,918.13
45	2,777.01	2,479.58	297.43	354,438.55
46	2,777.01	2,481.65	295.37	351,956.90
47	2,777.01	2,483.72	293.30	349,473.18
48	2,777.01	2,485.79	291.23	346,987.39
49	2,777.01	2,487.86	289.16	344,499.53
50	2,777.01	2,489.93	287.08	342,009.60
51	2,777.01	2,492.01	285.01	339,517.60
52	2,777.01	2,494.08	282.93	337,023.51
53	2,777.01	2,496.16	280.85	334,527.35
54	2,777.01	2,498.24	278.77	332,029.11
55	2,777.01	2,500.32	276.69	329,528.79
56	2,777.01	2,502.41	274.61	327,026.38
57	2,777.01	2,504.49	272.52	324,521.89
58	2,777.01	2,506.58	270.43	322,015.31
59	2,777.01	2,508.67	268.35	319,506.64
60	2,777.01	2,510.76	266.26	316,995.88
61	2,777.01	2,512.85	264.16	314,483.03
62	2,777.01	2,514.95	262.07	311,968.08
63	2,777.01	2,517.04	259.97	309,451.04
64	2,777.01	2,519.14	257.88	306,931.90
65	2,777.01	2,521.24	255.78	304,410.66
66	2,777.01	2,523.34	253.68	301,887.33
67	2,777.01	2,525.44	251.57	299,361.88
68	2,777.01	2,527.55	249.47	296,834.34
69	2,777.01	2,529.65	247.36	294,304.69
70	2,777.01	2,531.76	245.25	291,772.92
71	2,777.01	2,533.87	243.14	289,239.05
72	2,777.01	2,535.98	241.03	286,703.07
73	2,777.01	2,538.10	238.92	284,164.98
74	2,777.01	2,540.21	236.80	281,624.77
75	2,777.01	2,542.33	234.69	279,082.44
76	2,777.01	2,544.45	232.57	276,537.99
77	2,777.01	2,546.57	230.45	273,991.43
78	2,777.01	2,548.69	228.33	271,442.74
79	2,777.01	2,550.81	226.20	268,891.93
80	2,777.01	2,552.94	224.08	266,338.99
81	2,777.01	2,555.07	221.95	263,783.92
82	2,777.01	2,557.19	219.82	261,226.73
83	2,777.01	2,559.33	217.69	258,667.40
84	2,777.01	2,561.46	215.56	256,105.94
85	2,777.01	2,563.59	213.42	253,542.35
86	2,777.01	2,565.73	211.29	250,976.62
87	2,777.01	2,567.87	209.15	248,408.75
88	2,777.01	2,570.01	207.01	245,838.75
89	2,777.01	2,572.15	204.87	243,266.60
90	2,777.01	2,574.29	202.72	240,692.31
91	2,777.01	2,576.44	200.58	238,115.87
92	2,777.01	2,578.58	198.43	235,537.28
93	2,777.01	2,580.73	196.28	232,956.55
94	2,777.01	2,582.88	194.13	230,373.67
95	2,777.01	2,585.04	191.98	227,788.63
96	2,777.01	2,587.19	189.82	225,201.44
97	2,777.01	2,589.35	187.67	222,612.09
98	2,777.01	2,591.50	185.51	220,020.59
99	2,777.01	2,593.66	183.35	217,426.92
100	2,777.01	2,595.83	181.19	214,831.10
101	2,777.01	2,597.99	179.03	212,233.11
102	2,777.01	2,600.15	176.86	209,632.96
103	2,777.01	2,602.32	174.69	207,030.64
104	2,777.01	2,604.49	172.53	204,426.15
105	2,777.01	2,606.66	170.36	201,819.49
106	2,777.01	2,608.83	168.18	199,210.66
107	2,777.01	2,611.01	166.01	196,599.65
108	2,777.01	2,613.18	163.83	193,986.47
109	2,777.01	2,615.36	161.66	191,371.11
110	2,777.01	2,617.54	159.48	188,753.57
111	2,777.01	2,619.72	157.29	186,133.85
112	2,777.01	2,621.90	155.11	183,511.95
113	2,777.01	2,624.09	152.93	180,887.86
114	2,777.01	2,626.27	150.74	178,261.59
115	2,777.01	2,628.46	148.55	175,633.12
116	2,777.01	2,630.65	146.36	173,002.47
117	2,777.01	2,632.85	144.17	170,369.62
118	2,777.01	2,635.04	141.97	167,734.58
119	2,777.01	2,637.24	139.78	165,097.35
120	2,777.01	2,639.43	137.58	162,457.91
121	2,777.01	2,641.63	135.38	159,816.28
122	2,777.01	2,643.83	133.18	157,172.45
123	2,777.01	2,646.04	130.98	154,526.41
124	2,777.01	2,648.24	128.77	151,878.17
125	2,777.01	2,650.45	126.57	149,227.72
126	2,777.01	2,652.66	124.36	146,575.06
127	2,777.01	2,654.87	122.15	143,920.19
128	2,777.01	2,657.08	119.93	141,263.11
129	2,777.01	2,659.30	117.72	138,603.81
130	2,777.01	2,661.51	115.50	135,942.30
131	2,777.01	2,663.73	113.29	133,278.57
132	2,777.01	2,665.95	111.07	130,612.62
133	2,777.01	2,668.17	108.84	127,944.45
134	2,777.01	2,670.39	106.62	125,274.06
135	2,777.01	2,672.62	104.40	122,601.44
136	2,777.01	2,674.85	102.17	119,926.59
137	2,777.01	2,677.08	99.94	117,249.52
138	2,777.01	2,679.31	97.71	114,570.21
139	2,777.01	2,681.54	95.48	111,888.67
140	2,777.01	2,683.77	93.24	109,204.90
141	2,777.01	2,686.01	91.00	106,518.89
142	2,777.01	2,688.25	88.77	103,830.64
143	2,777.01	2,690.49	86.53	101,140.15
144	2,777.01	2,692.73	84.28	98,447.42
145	2,777.01	2,694.98	82.04	95,752.44
146	2,777.01	2,697.22	79.79	93,055.22
147	2,777.01	2,699.47	77.55	90,355.75
148	2,777.01	2,701.72	75.30	87,654.04
149	2,777.01	2,703.97	73.05	84,950.07
150	2,777.01	2,706.22	70.79	82,243.84
151	2,777.01	2,708.48	68.54	79,535.37
152	2,777.01	2,710.74	66.28	76,824.63
153	2,777.01	2,712.99	64.02	74,111.64
154	2,777.01	2,715.25	61.76	71,396.38
155	2,777.01	2,717.52	59.50	68,678.86
156	2,777.01	2,719.78	57.23	65,959.08
157	2,777.01	2,722.05	54.97	63,237.03
158	2,777.01	2,724.32	52.70	60,512.72
159	2,777.01	2,726.59	50.43	57,786.13
160	2,777.01	2,728.86	48.16	55,057.27
161	2,777.01	2,731.13	45.88	52,326.14
162	2,777.01	2,733.41	43.61	49,592.73
163	2,777.01	2,735.69	41.33	46,857.04
164	2,777.01	2,737.97	39.05	44,119.07
165	2,777.01	2,740.25	36.77	41,378.82
166	2,777.01	2,742.53	34.48	38,636.29
167	2,777.01	2,744.82	32.20	35,891.47
168	2,777.01	2,747.10	29.91	33,144.37
169	2,777.01	2,749.39	27.62	30,394.97
170	2,777.01	2,751.69	25.33	27,643.29
171	2,777.01	2,753.98	23.04	24,889.31
172	2,777.01	2,756.27	20.74	22,133.04
173	2,777.01	2,758.57	18.44	19,374.47
174	2,777.01	2,760.87	16.15	16,613.60
175	2,777.01	2,763.17	13.84	13,850.43
176	2,777.01	2,765.47	11.54	11,084.95
177	2,777.01	2,767.78	9.24	8,317.18
178	2,777.01	2,770.08	6.93	5,547.09
179	2,777.01	2,772.39	4.62	2,774.70
180	2,777.01	2,774.70	2.31	0.00