Mortgage Loan of $467,000 for 15 Years at 2.375%

What's the payment on a 15 year home loan for $467k at 2.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,086.50
$37,038 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $467k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 467,000 loan for 15 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,086.50 2,162.23 924.27 464,837.77
2 3,086.50 2,166.51 919.99 462,671.26
3 3,086.50 2,170.80 915.70 460,500.46
4 3,086.50 2,175.09 911.41 458,325.37
5 3,086.50 2,179.40 907.10 456,145.97
6 3,086.50 2,183.71 902.79 453,962.26
7 3,086.50 2,188.03 898.47 451,774.22
8 3,086.50 2,192.36 894.14 449,581.86
9 3,086.50 2,196.70 889.80 447,385.16
10 3,086.50 2,201.05 885.45 445,184.11
11 3,086.50 2,205.41 881.09 442,978.70
12 3,086.50 2,209.77 876.73 440,768.93
13 3,086.50 2,214.15 872.36 438,554.78
14 3,086.50 2,218.53 867.97 436,336.25
15 3,086.50 2,222.92 863.58 434,113.33
16 3,086.50 2,227.32 859.18 431,886.02
17 3,086.50 2,231.73 854.77 429,654.29
18 3,086.50 2,236.14 850.36 427,418.15
19 3,086.50 2,240.57 845.93 425,177.58
20 3,086.50 2,245.00 841.50 422,932.57
21 3,086.50 2,249.45 837.05 420,683.13
22 3,086.50 2,253.90 832.60 418,429.23
23 3,086.50 2,258.36 828.14 416,170.87
24 3,086.50 2,262.83 823.67 413,908.04
25 3,086.50 2,267.31 819.19 411,640.73
26 3,086.50 2,271.80 814.71 409,368.93
27 3,086.50 2,276.29 810.21 407,092.64
28 3,086.50 2,280.80 805.70 404,811.85
29 3,086.50 2,285.31 801.19 402,526.54
30 3,086.50 2,289.83 796.67 400,236.70
31 3,086.50 2,294.37 792.14 397,942.34
32 3,086.50 2,298.91 787.59 395,643.43
33 3,086.50 2,303.46 783.04 393,339.97
34 3,086.50 2,308.02 778.49 391,031.96
35 3,086.50 2,312.58 773.92 388,719.37
36 3,086.50 2,317.16 769.34 386,402.21
37 3,086.50 2,321.75 764.75 384,080.47
38 3,086.50 2,326.34 760.16 381,754.12
39 3,086.50 2,330.95 755.56 379,423.18
40 3,086.50 2,335.56 750.94 377,087.62
41 3,086.50 2,340.18 746.32 374,747.44
42 3,086.50 2,344.81 741.69 372,402.62
43 3,086.50 2,349.45 737.05 370,053.17
44 3,086.50 2,354.10 732.40 367,699.07
45 3,086.50 2,358.76 727.74 365,340.30
46 3,086.50 2,363.43 723.07 362,976.87
47 3,086.50 2,368.11 718.39 360,608.76
48 3,086.50 2,372.80 713.70 358,235.97
49 3,086.50 2,377.49 709.01 355,858.47
50 3,086.50 2,382.20 704.30 353,476.28
51 3,086.50 2,386.91 699.59 351,089.36
52 3,086.50 2,391.64 694.86 348,697.73
53 3,086.50 2,396.37 690.13 346,301.36
54 3,086.50 2,401.11 685.39 343,900.25
55 3,086.50 2,405.87 680.64 341,494.38
56 3,086.50 2,410.63 675.87 339,083.75
57 3,086.50 2,415.40 671.10 336,668.36
58 3,086.50 2,420.18 666.32 334,248.18
59 3,086.50 2,424.97 661.53 331,823.21
60 3,086.50 2,429.77 656.73 329,393.44
61 3,086.50 2,434.58 651.92 326,958.87
62 3,086.50 2,439.39 647.11 324,519.47
63 3,086.50 2,444.22 642.28 322,075.25
64 3,086.50 2,449.06 637.44 319,626.19
65 3,086.50 2,453.91 632.59 317,172.28
66 3,086.50 2,458.76 627.74 314,713.52
67 3,086.50 2,463.63 622.87 312,249.89
68 3,086.50 2,468.51 617.99 309,781.38
69 3,086.50 2,473.39 613.11 307,307.99
70 3,086.50 2,478.29 608.21 304,829.70
71 3,086.50 2,483.19 603.31 302,346.51
72 3,086.50 2,488.11 598.39 299,858.40
73 3,086.50 2,493.03 593.47 297,365.37
74 3,086.50 2,497.97 588.54 294,867.41
75 3,086.50 2,502.91 583.59 292,364.50
76 3,086.50 2,507.86 578.64 289,856.63
77 3,086.50 2,512.83 573.67 287,343.81
78 3,086.50 2,517.80 568.70 284,826.01
79 3,086.50 2,522.78 563.72 282,303.22
80 3,086.50 2,527.78 558.73 279,775.45
81 3,086.50 2,532.78 553.72 277,242.67
82 3,086.50 2,537.79 548.71 274,704.88
83 3,086.50 2,542.81 543.69 272,162.06
84 3,086.50 2,547.85 538.65 269,614.22
85 3,086.50 2,552.89 533.61 267,061.33
86 3,086.50 2,557.94 528.56 264,503.39
87 3,086.50 2,563.00 523.50 261,940.38
88 3,086.50 2,568.08 518.42 259,372.30
89 3,086.50 2,573.16 513.34 256,799.14
90 3,086.50 2,578.25 508.25 254,220.89
91 3,086.50 2,583.36 503.15 251,637.54
92 3,086.50 2,588.47 498.03 249,049.07
93 3,086.50 2,593.59 492.91 246,455.48
94 3,086.50 2,598.72 487.78 243,856.75
95 3,086.50 2,603.87 482.63 241,252.88
96 3,086.50 2,609.02 477.48 238,643.86
97 3,086.50 2,614.18 472.32 236,029.68
98 3,086.50 2,619.36 467.14 233,410.32
99 3,086.50 2,624.54 461.96 230,785.78
100 3,086.50 2,629.74 456.76 228,156.04
101 3,086.50 2,634.94 451.56 225,521.10
102 3,086.50 2,640.16 446.34 222,880.94
103 3,086.50 2,645.38 441.12 220,235.56
104 3,086.50 2,650.62 435.88 217,584.94
105 3,086.50 2,655.86 430.64 214,929.08
106 3,086.50 2,661.12 425.38 212,267.95
107 3,086.50 2,666.39 420.11 209,601.57
108 3,086.50 2,671.66 414.84 206,929.90
109 3,086.50 2,676.95 409.55 204,252.95
110 3,086.50 2,682.25 404.25 201,570.70
111 3,086.50 2,687.56 398.94 198,883.14
112 3,086.50 2,692.88 393.62 196,190.26
113 3,086.50 2,698.21 388.29 193,492.06
114 3,086.50 2,703.55 382.95 190,788.51
115 3,086.50 2,708.90 377.60 188,079.61
116 3,086.50 2,714.26 372.24 185,365.35
117 3,086.50 2,719.63 366.87 182,645.72
118 3,086.50 2,725.01 361.49 179,920.70
119 3,086.50 2,730.41 356.09 177,190.30
120 3,086.50 2,735.81 350.69 174,454.48
121 3,086.50 2,741.23 345.27 171,713.26
122 3,086.50 2,746.65 339.85 168,966.61
123 3,086.50 2,752.09 334.41 166,214.52
124 3,086.50 2,757.53 328.97 163,456.98
125 3,086.50 2,762.99 323.51 160,693.99
126 3,086.50 2,768.46 318.04 157,925.53
127 3,086.50 2,773.94 312.56 155,151.59
128 3,086.50 2,779.43 307.07 152,372.16
129 3,086.50 2,784.93 301.57 149,587.23
130 3,086.50 2,790.44 296.06 146,796.79
131 3,086.50 2,795.97 290.54 144,000.82
132 3,086.50 2,801.50 285.00 141,199.32
133 3,086.50 2,807.04 279.46 138,392.28
134 3,086.50 2,812.60 273.90 135,579.68
135 3,086.50 2,818.17 268.33 132,761.51
136 3,086.50 2,823.74 262.76 129,937.77
137 3,086.50 2,829.33 257.17 127,108.44
138 3,086.50 2,834.93 251.57 124,273.50
139 3,086.50 2,840.54 245.96 121,432.96
140 3,086.50 2,846.16 240.34 118,586.80
141 3,086.50 2,851.80 234.70 115,735.00
142 3,086.50 2,857.44 229.06 112,877.56
143 3,086.50 2,863.10 223.40 110,014.46
144 3,086.50 2,868.76 217.74 107,145.69
145 3,086.50 2,874.44 212.06 104,271.25
146 3,086.50 2,880.13 206.37 101,391.12
147 3,086.50 2,885.83 200.67 98,505.29
148 3,086.50 2,891.54 194.96 95,613.75
149 3,086.50 2,897.27 189.24 92,716.48
150 3,086.50 2,903.00 183.50 89,813.48
151 3,086.50 2,908.75 177.76 86,904.74
152 3,086.50 2,914.50 172.00 83,990.24
153 3,086.50 2,920.27 166.23 81,069.97
154 3,086.50 2,926.05 160.45 78,143.92
155 3,086.50 2,931.84 154.66 75,212.07
156 3,086.50 2,937.64 148.86 72,274.43
157 3,086.50 2,943.46 143.04 69,330.97
158 3,086.50 2,949.28 137.22 66,381.69
159 3,086.50 2,955.12 131.38 63,426.57
160 3,086.50 2,960.97 125.53 60,465.60
161 3,086.50 2,966.83 119.67 57,498.77
162 3,086.50 2,972.70 113.80 54,526.07
163 3,086.50 2,978.58 107.92 51,547.48
164 3,086.50 2,984.48 102.02 48,563.00
165 3,086.50 2,990.39 96.11 45,572.62
166 3,086.50 2,996.31 90.20 42,576.31
167 3,086.50 3,002.24 84.27 39,574.08
168 3,086.50 3,008.18 78.32 36,565.90
169 3,086.50 3,014.13 72.37 33,551.77
170 3,086.50 3,020.10 66.40 30,531.67
171 3,086.50 3,026.07 60.43 27,505.60
172 3,086.50 3,032.06 54.44 24,473.54
173 3,086.50 3,038.06 48.44 21,435.47
174 3,086.50 3,044.08 42.42 18,391.40
175 3,086.50 3,050.10 36.40 15,341.30
176 3,086.50 3,056.14 30.36 12,285.16
177 3,086.50 3,062.19 24.31 9,222.97
178 3,086.50 3,068.25 18.25 6,154.72
179 3,086.50 3,074.32 12.18 3,080.40
180 3,086.50 3,080.40 6.10 0.00