Mortgage Loan of $472,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $472k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,824.89

$33,899 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $472k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 472,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,824.89	2,431.56	393.33	469,568.44
2	2,824.89	2,433.59	391.31	467,134.85
3	2,824.89	2,435.62	389.28	464,699.24
4	2,824.89	2,437.64	387.25	462,261.59
5	2,824.89	2,439.68	385.22	459,821.92
6	2,824.89	2,441.71	383.18	457,380.21
7	2,824.89	2,443.74	381.15	454,936.46
8	2,824.89	2,445.78	379.11	452,490.68
9	2,824.89	2,447.82	377.08	450,042.86
10	2,824.89	2,449.86	375.04	447,593.01
11	2,824.89	2,451.90	372.99	445,141.11
12	2,824.89	2,453.94	370.95	442,687.16
13	2,824.89	2,455.99	368.91	440,231.17
14	2,824.89	2,458.03	366.86	437,773.14
15	2,824.89	2,460.08	364.81	435,313.06
16	2,824.89	2,462.13	362.76	432,850.92
17	2,824.89	2,464.19	360.71	430,386.74
18	2,824.89	2,466.24	358.66	427,920.50
19	2,824.89	2,468.29	356.60	425,452.21
20	2,824.89	2,470.35	354.54	422,981.86
21	2,824.89	2,472.41	352.48	420,509.45
22	2,824.89	2,474.47	350.42	418,034.98
23	2,824.89	2,476.53	348.36	415,558.45
24	2,824.89	2,478.60	346.30	413,079.85
25	2,824.89	2,480.66	344.23	410,599.19
26	2,824.89	2,482.73	342.17	408,116.46
27	2,824.89	2,484.80	340.10	405,631.66
28	2,824.89	2,486.87	338.03	403,144.80
29	2,824.89	2,488.94	335.95	400,655.86
30	2,824.89	2,491.01	333.88	398,164.84
31	2,824.89	2,493.09	331.80	395,671.75
32	2,824.89	2,495.17	329.73	393,176.58
33	2,824.89	2,497.25	327.65	390,679.34
34	2,824.89	2,499.33	325.57	388,180.01
35	2,824.89	2,501.41	323.48	385,678.60
36	2,824.89	2,503.50	321.40	383,175.10
37	2,824.89	2,505.58	319.31	380,669.52
38	2,824.89	2,507.67	317.22	378,161.85
39	2,824.89	2,509.76	315.13	375,652.09
40	2,824.89	2,511.85	313.04	373,140.24
41	2,824.89	2,513.94	310.95	370,626.30
42	2,824.89	2,516.04	308.86	368,110.26
43	2,824.89	2,518.14	306.76	365,592.12
44	2,824.89	2,520.23	304.66	363,071.89
45	2,824.89	2,522.33	302.56	360,549.56
46	2,824.89	2,524.44	300.46	358,025.12
47	2,824.89	2,526.54	298.35	355,498.58
48	2,824.89	2,528.65	296.25	352,969.93
49	2,824.89	2,530.75	294.14	350,439.18
50	2,824.89	2,532.86	292.03	347,906.32
51	2,824.89	2,534.97	289.92	345,371.35
52	2,824.89	2,537.08	287.81	342,834.26
53	2,824.89	2,539.20	285.70	340,295.06
54	2,824.89	2,541.31	283.58	337,753.75
55	2,824.89	2,543.43	281.46	335,210.32
56	2,824.89	2,545.55	279.34	332,664.76
57	2,824.89	2,547.67	277.22	330,117.09
58	2,824.89	2,549.80	275.10	327,567.29
59	2,824.89	2,551.92	272.97	325,015.37
60	2,824.89	2,554.05	270.85	322,461.33
61	2,824.89	2,556.18	268.72	319,905.15
62	2,824.89	2,558.31	266.59	317,346.84
63	2,824.89	2,560.44	264.46	314,786.40
64	2,824.89	2,562.57	262.32	312,223.83
65	2,824.89	2,564.71	260.19	309,659.12
66	2,824.89	2,566.84	258.05	307,092.28
67	2,824.89	2,568.98	255.91	304,523.30
68	2,824.89	2,571.12	253.77	301,952.17
69	2,824.89	2,573.27	251.63	299,378.90
70	2,824.89	2,575.41	249.48	296,803.49
71	2,824.89	2,577.56	247.34	294,225.93
72	2,824.89	2,579.71	245.19	291,646.23
73	2,824.89	2,581.86	243.04	289,064.37
74	2,824.89	2,584.01	240.89	286,480.37
75	2,824.89	2,586.16	238.73	283,894.21
76	2,824.89	2,588.32	236.58	281,305.89
77	2,824.89	2,590.47	234.42	278,715.42
78	2,824.89	2,592.63	232.26	276,122.79
79	2,824.89	2,594.79	230.10	273,527.99
80	2,824.89	2,596.95	227.94	270,931.04
81	2,824.89	2,599.12	225.78	268,331.92
82	2,824.89	2,601.28	223.61	265,730.64
83	2,824.89	2,603.45	221.44	263,127.19
84	2,824.89	2,605.62	219.27	260,521.56
85	2,824.89	2,607.79	217.10	257,913.77
86	2,824.89	2,609.97	214.93	255,303.81
87	2,824.89	2,612.14	212.75	252,691.66
88	2,824.89	2,614.32	210.58	250,077.35
89	2,824.89	2,616.50	208.40	247,460.85
90	2,824.89	2,618.68	206.22	244,842.17
91	2,824.89	2,620.86	204.04	242,221.31
92	2,824.89	2,623.04	201.85	239,598.27
93	2,824.89	2,625.23	199.67	236,973.04
94	2,824.89	2,627.42	197.48	234,345.63
95	2,824.89	2,629.61	195.29	231,716.02
96	2,824.89	2,631.80	193.10	229,084.22
97	2,824.89	2,633.99	190.90	226,450.23
98	2,824.89	2,636.19	188.71	223,814.05
99	2,824.89	2,638.38	186.51	221,175.66
100	2,824.89	2,640.58	184.31	218,535.08
101	2,824.89	2,642.78	182.11	215,892.30
102	2,824.89	2,644.98	179.91	213,247.32
103	2,824.89	2,647.19	177.71	210,600.13
104	2,824.89	2,649.39	175.50	207,950.74
105	2,824.89	2,651.60	173.29	205,299.13
106	2,824.89	2,653.81	171.08	202,645.32
107	2,824.89	2,656.02	168.87	199,989.30
108	2,824.89	2,658.24	166.66	197,331.06
109	2,824.89	2,660.45	164.44	194,670.61
110	2,824.89	2,662.67	162.23	192,007.94
111	2,824.89	2,664.89	160.01	189,343.06
112	2,824.89	2,667.11	157.79	186,675.95
113	2,824.89	2,669.33	155.56	184,006.62
114	2,824.89	2,671.56	153.34	181,335.06
115	2,824.89	2,673.78	151.11	178,661.28
116	2,824.89	2,676.01	148.88	175,985.27
117	2,824.89	2,678.24	146.65	173,307.03
118	2,824.89	2,680.47	144.42	170,626.56
119	2,824.89	2,682.71	142.19	167,943.85
120	2,824.89	2,684.94	139.95	165,258.91
121	2,824.89	2,687.18	137.72	162,571.73
122	2,824.89	2,689.42	135.48	159,882.32
123	2,824.89	2,691.66	133.24	157,190.66
124	2,824.89	2,693.90	130.99	154,496.76
125	2,824.89	2,696.15	128.75	151,800.61
126	2,824.89	2,698.39	126.50	149,102.22
127	2,824.89	2,700.64	124.25	146,401.57
128	2,824.89	2,702.89	122.00	143,698.68
129	2,824.89	2,705.15	119.75	140,993.53
130	2,824.89	2,707.40	117.49	138,286.14
131	2,824.89	2,709.66	115.24	135,576.48
132	2,824.89	2,711.91	112.98	132,864.57
133	2,824.89	2,714.17	110.72	130,150.39
134	2,824.89	2,716.44	108.46	127,433.96
135	2,824.89	2,718.70	106.19	124,715.26
136	2,824.89	2,720.96	103.93	121,994.29
137	2,824.89	2,723.23	101.66	119,271.06
138	2,824.89	2,725.50	99.39	116,545.56
139	2,824.89	2,727.77	97.12	113,817.79
140	2,824.89	2,730.05	94.85	111,087.74
141	2,824.89	2,732.32	92.57	108,355.42
142	2,824.89	2,734.60	90.30	105,620.82
143	2,824.89	2,736.88	88.02	102,883.94
144	2,824.89	2,739.16	85.74	100,144.79
145	2,824.89	2,741.44	83.45	97,403.35
146	2,824.89	2,743.72	81.17	94,659.62
147	2,824.89	2,746.01	78.88	91,913.61
148	2,824.89	2,748.30	76.59	89,165.31
149	2,824.89	2,750.59	74.30	86,414.72
150	2,824.89	2,752.88	72.01	83,661.84
151	2,824.89	2,755.18	69.72	80,906.66
152	2,824.89	2,757.47	67.42	78,149.19
153	2,824.89	2,759.77	65.12	75,389.42
154	2,824.89	2,762.07	62.82	72,627.35
155	2,824.89	2,764.37	60.52	69,862.98
156	2,824.89	2,766.67	58.22	67,096.31
157	2,824.89	2,768.98	55.91	64,327.33
158	2,824.89	2,771.29	53.61	61,556.04
159	2,824.89	2,773.60	51.30	58,782.44
160	2,824.89	2,775.91	48.99	56,006.53
161	2,824.89	2,778.22	46.67	53,228.31
162	2,824.89	2,780.54	44.36	50,447.77
163	2,824.89	2,782.85	42.04	47,664.92
164	2,824.89	2,785.17	39.72	44,879.75
165	2,824.89	2,787.49	37.40	42,092.25
166	2,824.89	2,789.82	35.08	39,302.43
167	2,824.89	2,792.14	32.75	36,510.29
168	2,824.89	2,794.47	30.43	33,715.82
169	2,824.89	2,796.80	28.10	30,919.03
170	2,824.89	2,799.13	25.77	28,119.90
171	2,824.89	2,801.46	23.43	25,318.44
172	2,824.89	2,803.80	21.10	22,514.64
173	2,824.89	2,806.13	18.76	19,708.51
174	2,824.89	2,808.47	16.42	16,900.04
175	2,824.89	2,810.81	14.08	14,089.23
176	2,824.89	2,813.15	11.74	11,276.07
177	2,824.89	2,815.50	9.40	8,460.58
178	2,824.89	2,817.84	7.05	5,642.73
179	2,824.89	2,820.19	4.70	2,822.54
180	2,824.89	2,822.54	2.35	0.00