Mortgage Loan of $481,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $481k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,878.76

$34,545 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $481k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 481,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,878.76	2,477.93	400.83	478,522.07
2	2,878.76	2,479.99	398.77	476,042.08
3	2,878.76	2,482.06	396.70	473,560.03
4	2,878.76	2,484.13	394.63	471,075.90
5	2,878.76	2,486.20	392.56	468,589.71
6	2,878.76	2,488.27	390.49	466,101.44
7	2,878.76	2,490.34	388.42	463,611.10
8	2,878.76	2,492.42	386.34	461,118.68
9	2,878.76	2,494.49	384.27	458,624.19
10	2,878.76	2,496.57	382.19	456,127.62
11	2,878.76	2,498.65	380.11	453,628.97
12	2,878.76	2,500.73	378.02	451,128.23
13	2,878.76	2,502.82	375.94	448,625.41
14	2,878.76	2,504.90	373.85	446,120.51
15	2,878.76	2,506.99	371.77	443,613.52
16	2,878.76	2,509.08	369.68	441,104.44
17	2,878.76	2,511.17	367.59	438,593.27
18	2,878.76	2,513.26	365.49	436,080.00
19	2,878.76	2,515.36	363.40	433,564.64
20	2,878.76	2,517.45	361.30	431,047.19
21	2,878.76	2,519.55	359.21	428,527.63
22	2,878.76	2,521.65	357.11	426,005.98
23	2,878.76	2,523.75	355.00	423,482.23
24	2,878.76	2,525.86	352.90	420,956.37
25	2,878.76	2,527.96	350.80	418,428.41
26	2,878.76	2,530.07	348.69	415,898.34
27	2,878.76	2,532.18	346.58	413,366.17
28	2,878.76	2,534.29	344.47	410,831.88
29	2,878.76	2,536.40	342.36	408,295.48
30	2,878.76	2,538.51	340.25	405,756.97
31	2,878.76	2,540.63	338.13	403,216.34
32	2,878.76	2,542.74	336.01	400,673.59
33	2,878.76	2,544.86	333.89	398,128.73
34	2,878.76	2,546.98	331.77	395,581.75
35	2,878.76	2,549.11	329.65	393,032.64
36	2,878.76	2,551.23	327.53	390,481.41
37	2,878.76	2,553.36	325.40	387,928.05
38	2,878.76	2,555.49	323.27	385,372.57
39	2,878.76	2,557.61	321.14	382,814.95
40	2,878.76	2,559.75	319.01	380,255.20
41	2,878.76	2,561.88	316.88	377,693.32
42	2,878.76	2,564.01	314.74	375,129.31
43	2,878.76	2,566.15	312.61	372,563.16
44	2,878.76	2,568.29	310.47	369,994.87
45	2,878.76	2,570.43	308.33	367,424.44
46	2,878.76	2,572.57	306.19	364,851.87
47	2,878.76	2,574.72	304.04	362,277.15
48	2,878.76	2,576.86	301.90	359,700.29
49	2,878.76	2,579.01	299.75	357,121.28
50	2,878.76	2,581.16	297.60	354,540.13
51	2,878.76	2,583.31	295.45	351,956.82
52	2,878.76	2,585.46	293.30	349,371.36
53	2,878.76	2,587.62	291.14	346,783.74
54	2,878.76	2,589.77	288.99	344,193.97
55	2,878.76	2,591.93	286.83	341,602.04
56	2,878.76	2,594.09	284.67	339,007.95
57	2,878.76	2,596.25	282.51	336,411.70
58	2,878.76	2,598.42	280.34	333,813.28
59	2,878.76	2,600.58	278.18	331,212.70
60	2,878.76	2,602.75	276.01	328,609.95
61	2,878.76	2,604.92	273.84	326,005.04
62	2,878.76	2,607.09	271.67	323,397.95
63	2,878.76	2,609.26	269.50	320,788.69
64	2,878.76	2,611.43	267.32	318,177.25
65	2,878.76	2,613.61	265.15	315,563.64
66	2,878.76	2,615.79	262.97	312,947.85
67	2,878.76	2,617.97	260.79	310,329.88
68	2,878.76	2,620.15	258.61	307,709.73
69	2,878.76	2,622.33	256.42	305,087.40
70	2,878.76	2,624.52	254.24	302,462.88
71	2,878.76	2,626.71	252.05	299,836.17
72	2,878.76	2,628.90	249.86	297,207.28
73	2,878.76	2,631.09	247.67	294,576.19
74	2,878.76	2,633.28	245.48	291,942.91
75	2,878.76	2,635.47	243.29	289,307.44
76	2,878.76	2,637.67	241.09	286,669.77
77	2,878.76	2,639.87	238.89	284,029.91
78	2,878.76	2,642.07	236.69	281,387.84
79	2,878.76	2,644.27	234.49	278,743.57
80	2,878.76	2,646.47	232.29	276,097.10
81	2,878.76	2,648.68	230.08	273,448.42
82	2,878.76	2,650.88	227.87	270,797.54
83	2,878.76	2,653.09	225.66	268,144.44
84	2,878.76	2,655.30	223.45	265,489.14
85	2,878.76	2,657.52	221.24	262,831.62
86	2,878.76	2,659.73	219.03	260,171.89
87	2,878.76	2,661.95	216.81	257,509.94
88	2,878.76	2,664.17	214.59	254,845.77
89	2,878.76	2,666.39	212.37	252,179.38
90	2,878.76	2,668.61	210.15	249,510.77
91	2,878.76	2,670.83	207.93	246,839.94
92	2,878.76	2,673.06	205.70	244,166.88
93	2,878.76	2,675.29	203.47	241,491.60
94	2,878.76	2,677.52	201.24	238,814.08
95	2,878.76	2,679.75	199.01	236,134.33
96	2,878.76	2,681.98	196.78	233,452.35
97	2,878.76	2,684.21	194.54	230,768.14
98	2,878.76	2,686.45	192.31	228,081.69
99	2,878.76	2,688.69	190.07	225,393.00
100	2,878.76	2,690.93	187.83	222,702.07
101	2,878.76	2,693.17	185.59	220,008.89
102	2,878.76	2,695.42	183.34	217,313.47
103	2,878.76	2,697.66	181.09	214,615.81
104	2,878.76	2,699.91	178.85	211,915.90
105	2,878.76	2,702.16	176.60	209,213.74
106	2,878.76	2,704.41	174.34	206,509.32
107	2,878.76	2,706.67	172.09	203,802.65
108	2,878.76	2,708.92	169.84	201,093.73
109	2,878.76	2,711.18	167.58	198,382.55
110	2,878.76	2,713.44	165.32	195,669.11
111	2,878.76	2,715.70	163.06	192,953.41
112	2,878.76	2,717.96	160.79	190,235.45
113	2,878.76	2,720.23	158.53	187,515.22
114	2,878.76	2,722.50	156.26	184,792.72
115	2,878.76	2,724.76	153.99	182,067.96
116	2,878.76	2,727.04	151.72	179,340.92
117	2,878.76	2,729.31	149.45	176,611.61
118	2,878.76	2,731.58	147.18	173,880.03
119	2,878.76	2,733.86	144.90	171,146.17
120	2,878.76	2,736.14	142.62	168,410.04
121	2,878.76	2,738.42	140.34	165,671.62
122	2,878.76	2,740.70	138.06	162,930.92
123	2,878.76	2,742.98	135.78	160,187.94
124	2,878.76	2,745.27	133.49	157,442.67
125	2,878.76	2,747.56	131.20	154,695.11
126	2,878.76	2,749.85	128.91	151,945.27
127	2,878.76	2,752.14	126.62	149,193.13
128	2,878.76	2,754.43	124.33	146,438.70
129	2,878.76	2,756.73	122.03	143,681.97
130	2,878.76	2,759.02	119.73	140,922.95
131	2,878.76	2,761.32	117.44	138,161.62
132	2,878.76	2,763.62	115.13	135,398.00
133	2,878.76	2,765.93	112.83	132,632.07
134	2,878.76	2,768.23	110.53	129,863.84
135	2,878.76	2,770.54	108.22	127,093.30
136	2,878.76	2,772.85	105.91	124,320.46
137	2,878.76	2,775.16	103.60	121,545.30
138	2,878.76	2,777.47	101.29	118,767.83
139	2,878.76	2,779.79	98.97	115,988.04
140	2,878.76	2,782.10	96.66	113,205.94
141	2,878.76	2,784.42	94.34	110,421.52
142	2,878.76	2,786.74	92.02	107,634.78
143	2,878.76	2,789.06	89.70	104,845.71
144	2,878.76	2,791.39	87.37	102,054.33
145	2,878.76	2,793.71	85.05	99,260.61
146	2,878.76	2,796.04	82.72	96,464.57
147	2,878.76	2,798.37	80.39	93,666.20
148	2,878.76	2,800.70	78.06	90,865.50
149	2,878.76	2,803.04	75.72	88,062.46
150	2,878.76	2,805.37	73.39	85,257.09
151	2,878.76	2,807.71	71.05	82,449.38
152	2,878.76	2,810.05	68.71	79,639.33
153	2,878.76	2,812.39	66.37	76,826.93
154	2,878.76	2,814.74	64.02	74,012.20
155	2,878.76	2,817.08	61.68	71,195.12
156	2,878.76	2,819.43	59.33	68,375.69
157	2,878.76	2,821.78	56.98	65,553.91
158	2,878.76	2,824.13	54.63	62,729.78
159	2,878.76	2,826.48	52.27	59,903.29
160	2,878.76	2,828.84	49.92	57,074.45
161	2,878.76	2,831.20	47.56	54,243.26
162	2,878.76	2,833.56	45.20	51,409.70
163	2,878.76	2,835.92	42.84	48,573.78
164	2,878.76	2,838.28	40.48	45,735.50
165	2,878.76	2,840.65	38.11	42,894.86
166	2,878.76	2,843.01	35.75	40,051.84
167	2,878.76	2,845.38	33.38	37,206.46
168	2,878.76	2,847.75	31.01	34,358.71
169	2,878.76	2,850.13	28.63	31,508.58
170	2,878.76	2,852.50	26.26	28,656.08
171	2,878.76	2,854.88	23.88	25,801.20
172	2,878.76	2,857.26	21.50	22,943.95
173	2,878.76	2,859.64	19.12	20,084.31
174	2,878.76	2,862.02	16.74	17,222.29
175	2,878.76	2,864.41	14.35	14,357.88
176	2,878.76	2,866.79	11.96	11,491.08
177	2,878.76	2,869.18	9.58	8,621.90
178	2,878.76	2,871.57	7.18	5,750.33
179	2,878.76	2,873.97	4.79	2,876.36
180	2,878.76	2,876.36	2.40	0.00