Mortgage Loan of $498,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $498k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,980.50
$35,766 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $498k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 498,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,980.50 2,565.50 415.00 495,434.50
2 2,980.50 2,567.64 412.86 492,866.86
3 2,980.50 2,569.78 410.72 490,297.08
4 2,980.50 2,571.92 408.58 487,725.15
5 2,980.50 2,574.07 406.44 485,151.09
6 2,980.50 2,576.21 404.29 482,574.88
7 2,980.50 2,578.36 402.15 479,996.52
8 2,980.50 2,580.51 400.00 477,416.02
9 2,980.50 2,582.66 397.85 474,833.36
10 2,980.50 2,584.81 395.69 472,248.55
11 2,980.50 2,586.96 393.54 469,661.59
12 2,980.50 2,589.12 391.38 467,072.47
13 2,980.50 2,591.28 389.23 464,481.20
14 2,980.50 2,593.44 387.07 461,887.76
15 2,980.50 2,595.60 384.91 459,292.17
16 2,980.50 2,597.76 382.74 456,694.41
17 2,980.50 2,599.92 380.58 454,094.48
18 2,980.50 2,602.09 378.41 451,492.39
19 2,980.50 2,604.26 376.24 448,888.13
20 2,980.50 2,606.43 374.07 446,281.70
21 2,980.50 2,608.60 371.90 443,673.10
22 2,980.50 2,610.78 369.73 441,062.33
23 2,980.50 2,612.95 367.55 438,449.38
24 2,980.50 2,615.13 365.37 435,834.25
25 2,980.50 2,617.31 363.20 433,216.94
26 2,980.50 2,619.49 361.01 430,597.45
27 2,980.50 2,621.67 358.83 427,975.78
28 2,980.50 2,623.86 356.65 425,351.92
29 2,980.50 2,626.04 354.46 422,725.88
30 2,980.50 2,628.23 352.27 420,097.65
31 2,980.50 2,630.42 350.08 417,467.23
32 2,980.50 2,632.61 347.89 414,834.62
33 2,980.50 2,634.81 345.70 412,199.81
34 2,980.50 2,637.00 343.50 409,562.81
35 2,980.50 2,639.20 341.30 406,923.61
36 2,980.50 2,641.40 339.10 404,282.21
37 2,980.50 2,643.60 336.90 401,638.61
38 2,980.50 2,645.80 334.70 398,992.80
39 2,980.50 2,648.01 332.49 396,344.79
40 2,980.50 2,650.22 330.29 393,694.58
41 2,980.50 2,652.42 328.08 391,042.15
42 2,980.50 2,654.63 325.87 388,387.52
43 2,980.50 2,656.85 323.66 385,730.67
44 2,980.50 2,659.06 321.44 383,071.61
45 2,980.50 2,661.28 319.23 380,410.34
46 2,980.50 2,663.49 317.01 377,746.84
47 2,980.50 2,665.71 314.79 375,081.13
48 2,980.50 2,667.94 312.57 372,413.19
49 2,980.50 2,670.16 310.34 369,743.03
50 2,980.50 2,672.38 308.12 367,070.65
51 2,980.50 2,674.61 305.89 364,396.04
52 2,980.50 2,676.84 303.66 361,719.20
53 2,980.50 2,679.07 301.43 359,040.13
54 2,980.50 2,681.30 299.20 356,358.83
55 2,980.50 2,683.54 296.97 353,675.29
56 2,980.50 2,685.77 294.73 350,989.52
57 2,980.50 2,688.01 292.49 348,301.51
58 2,980.50 2,690.25 290.25 345,611.26
59 2,980.50 2,692.49 288.01 342,918.76
60 2,980.50 2,694.74 285.77 340,224.03
61 2,980.50 2,696.98 283.52 337,527.04
62 2,980.50 2,699.23 281.27 334,827.81
63 2,980.50 2,701.48 279.02 332,126.33
64 2,980.50 2,703.73 276.77 329,422.60
65 2,980.50 2,705.98 274.52 326,716.62
66 2,980.50 2,708.24 272.26 324,008.38
67 2,980.50 2,710.50 270.01 321,297.88
68 2,980.50 2,712.75 267.75 318,585.13
69 2,980.50 2,715.02 265.49 315,870.11
70 2,980.50 2,717.28 263.23 313,152.84
71 2,980.50 2,719.54 260.96 310,433.29
72 2,980.50 2,721.81 258.69 307,711.49
73 2,980.50 2,724.08 256.43 304,987.41
74 2,980.50 2,726.35 254.16 302,261.06
75 2,980.50 2,728.62 251.88 299,532.45
76 2,980.50 2,730.89 249.61 296,801.55
77 2,980.50 2,733.17 247.33 294,068.38
78 2,980.50 2,735.45 245.06 291,332.94
79 2,980.50 2,737.73 242.78 288,595.21
80 2,980.50 2,740.01 240.50 285,855.21
81 2,980.50 2,742.29 238.21 283,112.92
82 2,980.50 2,744.58 235.93 280,368.34
83 2,980.50 2,746.86 233.64 277,621.48
84 2,980.50 2,749.15 231.35 274,872.33
85 2,980.50 2,751.44 229.06 272,120.89
86 2,980.50 2,753.74 226.77 269,367.15
87 2,980.50 2,756.03 224.47 266,611.12
88 2,980.50 2,758.33 222.18 263,852.79
89 2,980.50 2,760.63 219.88 261,092.17
90 2,980.50 2,762.93 217.58 258,329.24
91 2,980.50 2,765.23 215.27 255,564.01
92 2,980.50 2,767.53 212.97 252,796.48
93 2,980.50 2,769.84 210.66 250,026.64
94 2,980.50 2,772.15 208.36 247,254.50
95 2,980.50 2,774.46 206.05 244,480.04
96 2,980.50 2,776.77 203.73 241,703.27
97 2,980.50 2,779.08 201.42 238,924.19
98 2,980.50 2,781.40 199.10 236,142.79
99 2,980.50 2,783.72 196.79 233,359.07
100 2,980.50 2,786.04 194.47 230,573.03
101 2,980.50 2,788.36 192.14 227,784.67
102 2,980.50 2,790.68 189.82 224,993.99
103 2,980.50 2,793.01 187.49 222,200.98
104 2,980.50 2,795.34 185.17 219,405.65
105 2,980.50 2,797.66 182.84 216,607.98
106 2,980.50 2,800.00 180.51 213,807.99
107 2,980.50 2,802.33 178.17 211,005.66
108 2,980.50 2,804.66 175.84 208,200.99
109 2,980.50 2,807.00 173.50 205,393.99
110 2,980.50 2,809.34 171.16 202,584.65
111 2,980.50 2,811.68 168.82 199,772.97
112 2,980.50 2,814.03 166.48 196,958.94
113 2,980.50 2,816.37 164.13 194,142.57
114 2,980.50 2,818.72 161.79 191,323.86
115 2,980.50 2,821.07 159.44 188,502.79
116 2,980.50 2,823.42 157.09 185,679.37
117 2,980.50 2,825.77 154.73 182,853.60
118 2,980.50 2,828.12 152.38 180,025.48
119 2,980.50 2,830.48 150.02 177,195.00
120 2,980.50 2,832.84 147.66 174,362.16
121 2,980.50 2,835.20 145.30 171,526.96
122 2,980.50 2,837.56 142.94 168,689.39
123 2,980.50 2,839.93 140.57 165,849.46
124 2,980.50 2,842.29 138.21 163,007.17
125 2,980.50 2,844.66 135.84 160,162.51
126 2,980.50 2,847.03 133.47 157,315.47
127 2,980.50 2,849.41 131.10 154,466.07
128 2,980.50 2,851.78 128.72 151,614.29
129 2,980.50 2,854.16 126.35 148,760.13
130 2,980.50 2,856.54 123.97 145,903.59
131 2,980.50 2,858.92 121.59 143,044.68
132 2,980.50 2,861.30 119.20 140,183.38
133 2,980.50 2,863.68 116.82 137,319.69
134 2,980.50 2,866.07 114.43 134,453.62
135 2,980.50 2,868.46 112.04 131,585.17
136 2,980.50 2,870.85 109.65 128,714.32
137 2,980.50 2,873.24 107.26 125,841.08
138 2,980.50 2,875.64 104.87 122,965.44
139 2,980.50 2,878.03 102.47 120,087.41
140 2,980.50 2,880.43 100.07 117,206.98
141 2,980.50 2,882.83 97.67 114,324.15
142 2,980.50 2,885.23 95.27 111,438.92
143 2,980.50 2,887.64 92.87 108,551.28
144 2,980.50 2,890.04 90.46 105,661.24
145 2,980.50 2,892.45 88.05 102,768.79
146 2,980.50 2,894.86 85.64 99,873.92
147 2,980.50 2,897.27 83.23 96,976.65
148 2,980.50 2,899.69 80.81 94,076.96
149 2,980.50 2,902.11 78.40 91,174.86
150 2,980.50 2,904.52 75.98 88,270.33
151 2,980.50 2,906.94 73.56 85,363.39
152 2,980.50 2,909.37 71.14 82,454.02
153 2,980.50 2,911.79 68.71 79,542.23
154 2,980.50 2,914.22 66.29 76,628.01
155 2,980.50 2,916.65 63.86 73,711.37
156 2,980.50 2,919.08 61.43 70,792.29
157 2,980.50 2,921.51 58.99 67,870.78
158 2,980.50 2,923.94 56.56 64,946.84
159 2,980.50 2,926.38 54.12 62,020.46
160 2,980.50 2,928.82 51.68 59,091.64
161 2,980.50 2,931.26 49.24 56,160.38
162 2,980.50 2,933.70 46.80 53,226.68
163 2,980.50 2,936.15 44.36 50,290.53
164 2,980.50 2,938.59 41.91 47,351.93
165 2,980.50 2,941.04 39.46 44,410.89
166 2,980.50 2,943.49 37.01 41,467.40
167 2,980.50 2,945.95 34.56 38,521.45
168 2,980.50 2,948.40 32.10 35,573.05
169 2,980.50 2,950.86 29.64 32,622.19
170 2,980.50 2,953.32 27.19 29,668.87
171 2,980.50 2,955.78 24.72 26,713.10
172 2,980.50 2,958.24 22.26 23,754.85
173 2,980.50 2,960.71 19.80 20,794.15
174 2,980.50 2,963.17 17.33 17,830.97
175 2,980.50 2,965.64 14.86 14,865.33
176 2,980.50 2,968.11 12.39 11,897.21
177 2,980.50 2,970.59 9.91 8,926.63
178 2,980.50 2,973.06 7.44 5,953.56
179 2,980.50 2,975.54 4.96 2,978.02
180 2,980.50 2,978.02 2.48 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation