Mortgage Loan of $6,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $6k at 1.00% interest?
Results
Monthly payment: $35.91
$431 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 35.91 | 30.91 | 5.00 | 5,969.09 |
2 | 35.91 | 30.94 | 4.97 | 5,938.15 |
3 | 35.91 | 30.96 | 4.95 | 5,907.19 |
4 | 35.91 | 30.99 | 4.92 | 5,876.21 |
5 | 35.91 | 31.01 | 4.90 | 5,845.19 |
6 | 35.91 | 31.04 | 4.87 | 5,814.16 |
7 | 35.91 | 31.06 | 4.85 | 5,783.09 |
8 | 35.91 | 31.09 | 4.82 | 5,752.00 |
9 | 35.91 | 31.12 | 4.79 | 5,720.88 |
10 | 35.91 | 31.14 | 4.77 | 5,689.74 |
11 | 35.91 | 31.17 | 4.74 | 5,658.57 |
12 | 35.91 | 31.19 | 4.72 | 5,627.38 |
13 | 35.91 | 31.22 | 4.69 | 5,596.16 |
14 | 35.91 | 31.25 | 4.66 | 5,564.91 |
15 | 35.91 | 31.27 | 4.64 | 5,533.64 |
16 | 35.91 | 31.30 | 4.61 | 5,502.34 |
17 | 35.91 | 31.32 | 4.59 | 5,471.02 |
18 | 35.91 | 31.35 | 4.56 | 5,439.67 |
19 | 35.91 | 31.38 | 4.53 | 5,408.29 |
20 | 35.91 | 31.40 | 4.51 | 5,376.89 |
21 | 35.91 | 31.43 | 4.48 | 5,345.46 |
22 | 35.91 | 31.46 | 4.45 | 5,314.00 |
23 | 35.91 | 31.48 | 4.43 | 5,282.52 |
24 | 35.91 | 31.51 | 4.40 | 5,251.02 |
25 | 35.91 | 31.53 | 4.38 | 5,219.48 |
26 | 35.91 | 31.56 | 4.35 | 5,187.92 |
27 | 35.91 | 31.59 | 4.32 | 5,156.33 |
28 | 35.91 | 31.61 | 4.30 | 5,124.72 |
29 | 35.91 | 31.64 | 4.27 | 5,093.08 |
30 | 35.91 | 31.67 | 4.24 | 5,061.42 |
31 | 35.91 | 31.69 | 4.22 | 5,029.73 |
32 | 35.91 | 31.72 | 4.19 | 4,998.01 |
33 | 35.91 | 31.74 | 4.17 | 4,966.26 |
34 | 35.91 | 31.77 | 4.14 | 4,934.49 |
35 | 35.91 | 31.80 | 4.11 | 4,902.69 |
36 | 35.91 | 31.82 | 4.09 | 4,870.87 |
37 | 35.91 | 31.85 | 4.06 | 4,839.02 |
38 | 35.91 | 31.88 | 4.03 | 4,807.14 |
39 | 35.91 | 31.90 | 4.01 | 4,775.24 |
40 | 35.91 | 31.93 | 3.98 | 4,743.31 |
41 | 35.91 | 31.96 | 3.95 | 4,711.35 |
42 | 35.91 | 31.98 | 3.93 | 4,679.37 |
43 | 35.91 | 32.01 | 3.90 | 4,647.36 |
44 | 35.91 | 32.04 | 3.87 | 4,615.32 |
45 | 35.91 | 32.06 | 3.85 | 4,583.26 |
46 | 35.91 | 32.09 | 3.82 | 4,551.17 |
47 | 35.91 | 32.12 | 3.79 | 4,519.05 |
48 | 35.91 | 32.14 | 3.77 | 4,486.91 |
49 | 35.91 | 32.17 | 3.74 | 4,454.74 |
50 | 35.91 | 32.20 | 3.71 | 4,422.54 |
51 | 35.91 | 32.22 | 3.69 | 4,390.31 |
52 | 35.91 | 32.25 | 3.66 | 4,358.06 |
53 | 35.91 | 32.28 | 3.63 | 4,325.78 |
54 | 35.91 | 32.30 | 3.60 | 4,293.48 |
55 | 35.91 | 32.33 | 3.58 | 4,261.15 |
56 | 35.91 | 32.36 | 3.55 | 4,228.79 |
57 | 35.91 | 32.39 | 3.52 | 4,196.40 |
58 | 35.91 | 32.41 | 3.50 | 4,163.99 |
59 | 35.91 | 32.44 | 3.47 | 4,131.55 |
60 | 35.91 | 32.47 | 3.44 | 4,099.08 |
61 | 35.91 | 32.49 | 3.42 | 4,066.59 |
62 | 35.91 | 32.52 | 3.39 | 4,034.07 |
63 | 35.91 | 32.55 | 3.36 | 4,001.52 |
64 | 35.91 | 32.58 | 3.33 | 3,968.95 |
65 | 35.91 | 32.60 | 3.31 | 3,936.34 |
66 | 35.91 | 32.63 | 3.28 | 3,903.72 |
67 | 35.91 | 32.66 | 3.25 | 3,871.06 |
68 | 35.91 | 32.68 | 3.23 | 3,838.38 |
69 | 35.91 | 32.71 | 3.20 | 3,805.66 |
70 | 35.91 | 32.74 | 3.17 | 3,772.93 |
71 | 35.91 | 32.77 | 3.14 | 3,740.16 |
72 | 35.91 | 32.79 | 3.12 | 3,707.37 |
73 | 35.91 | 32.82 | 3.09 | 3,674.55 |
74 | 35.91 | 32.85 | 3.06 | 3,641.70 |
75 | 35.91 | 32.87 | 3.03 | 3,608.82 |
76 | 35.91 | 32.90 | 3.01 | 3,575.92 |
77 | 35.91 | 32.93 | 2.98 | 3,542.99 |
78 | 35.91 | 32.96 | 2.95 | 3,510.04 |
79 | 35.91 | 32.98 | 2.93 | 3,477.05 |
80 | 35.91 | 33.01 | 2.90 | 3,444.04 |
81 | 35.91 | 33.04 | 2.87 | 3,411.00 |
82 | 35.91 | 33.07 | 2.84 | 3,377.93 |
83 | 35.91 | 33.09 | 2.81 | 3,344.84 |
84 | 35.91 | 33.12 | 2.79 | 3,311.71 |
85 | 35.91 | 33.15 | 2.76 | 3,278.56 |
86 | 35.91 | 33.18 | 2.73 | 3,245.39 |
87 | 35.91 | 33.21 | 2.70 | 3,212.18 |
88 | 35.91 | 33.23 | 2.68 | 3,178.95 |
89 | 35.91 | 33.26 | 2.65 | 3,145.69 |
90 | 35.91 | 33.29 | 2.62 | 3,112.40 |
91 | 35.91 | 33.32 | 2.59 | 3,079.08 |
92 | 35.91 | 33.34 | 2.57 | 3,045.74 |
93 | 35.91 | 33.37 | 2.54 | 3,012.37 |
94 | 35.91 | 33.40 | 2.51 | 2,978.97 |
95 | 35.91 | 33.43 | 2.48 | 2,945.54 |
96 | 35.91 | 33.46 | 2.45 | 2,912.09 |
97 | 35.91 | 33.48 | 2.43 | 2,878.60 |
98 | 35.91 | 33.51 | 2.40 | 2,845.09 |
99 | 35.91 | 33.54 | 2.37 | 2,811.56 |
100 | 35.91 | 33.57 | 2.34 | 2,777.99 |
101 | 35.91 | 33.59 | 2.31 | 2,744.39 |
102 | 35.91 | 33.62 | 2.29 | 2,710.77 |
103 | 35.91 | 33.65 | 2.26 | 2,677.12 |
104 | 35.91 | 33.68 | 2.23 | 2,643.44 |
105 | 35.91 | 33.71 | 2.20 | 2,609.73 |
106 | 35.91 | 33.73 | 2.17 | 2,576.00 |
107 | 35.91 | 33.76 | 2.15 | 2,542.24 |
108 | 35.91 | 33.79 | 2.12 | 2,508.45 |
109 | 35.91 | 33.82 | 2.09 | 2,474.63 |
110 | 35.91 | 33.85 | 2.06 | 2,440.78 |
111 | 35.91 | 33.88 | 2.03 | 2,406.90 |
112 | 35.91 | 33.90 | 2.01 | 2,373.00 |
113 | 35.91 | 33.93 | 1.98 | 2,339.07 |
114 | 35.91 | 33.96 | 1.95 | 2,305.11 |
115 | 35.91 | 33.99 | 1.92 | 2,271.12 |
116 | 35.91 | 34.02 | 1.89 | 2,237.10 |
117 | 35.91 | 34.05 | 1.86 | 2,203.06 |
118 | 35.91 | 34.07 | 1.84 | 2,168.98 |
119 | 35.91 | 34.10 | 1.81 | 2,134.88 |
120 | 35.91 | 34.13 | 1.78 | 2,100.75 |
121 | 35.91 | 34.16 | 1.75 | 2,066.59 |
122 | 35.91 | 34.19 | 1.72 | 2,032.40 |
123 | 35.91 | 34.22 | 1.69 | 1,998.19 |
124 | 35.91 | 34.24 | 1.67 | 1,963.94 |
125 | 35.91 | 34.27 | 1.64 | 1,929.67 |
126 | 35.91 | 34.30 | 1.61 | 1,895.37 |
127 | 35.91 | 34.33 | 1.58 | 1,861.04 |
128 | 35.91 | 34.36 | 1.55 | 1,826.68 |
129 | 35.91 | 34.39 | 1.52 | 1,792.29 |
130 | 35.91 | 34.42 | 1.49 | 1,757.87 |
131 | 35.91 | 34.44 | 1.46 | 1,723.43 |
132 | 35.91 | 34.47 | 1.44 | 1,688.96 |
133 | 35.91 | 34.50 | 1.41 | 1,654.45 |
134 | 35.91 | 34.53 | 1.38 | 1,619.92 |
135 | 35.91 | 34.56 | 1.35 | 1,585.36 |
136 | 35.91 | 34.59 | 1.32 | 1,550.77 |
137 | 35.91 | 34.62 | 1.29 | 1,516.16 |
138 | 35.91 | 34.65 | 1.26 | 1,481.51 |
139 | 35.91 | 34.68 | 1.23 | 1,446.84 |
140 | 35.91 | 34.70 | 1.21 | 1,412.13 |
141 | 35.91 | 34.73 | 1.18 | 1,377.40 |
142 | 35.91 | 34.76 | 1.15 | 1,342.64 |
143 | 35.91 | 34.79 | 1.12 | 1,307.85 |
144 | 35.91 | 34.82 | 1.09 | 1,273.03 |
145 | 35.91 | 34.85 | 1.06 | 1,238.18 |
146 | 35.91 | 34.88 | 1.03 | 1,203.30 |
147 | 35.91 | 34.91 | 1.00 | 1,168.39 |
148 | 35.91 | 34.94 | 0.97 | 1,133.46 |
149 | 35.91 | 34.97 | 0.94 | 1,098.49 |
150 | 35.91 | 34.99 | 0.92 | 1,063.50 |
151 | 35.91 | 35.02 | 0.89 | 1,028.47 |
152 | 35.91 | 35.05 | 0.86 | 993.42 |
153 | 35.91 | 35.08 | 0.83 | 958.34 |
154 | 35.91 | 35.11 | 0.80 | 923.23 |
155 | 35.91 | 35.14 | 0.77 | 888.09 |
156 | 35.91 | 35.17 | 0.74 | 852.92 |
157 | 35.91 | 35.20 | 0.71 | 817.72 |
158 | 35.91 | 35.23 | 0.68 | 782.49 |
159 | 35.91 | 35.26 | 0.65 | 747.23 |
160 | 35.91 | 35.29 | 0.62 | 711.95 |
161 | 35.91 | 35.32 | 0.59 | 676.63 |
162 | 35.91 | 35.35 | 0.56 | 641.29 |
163 | 35.91 | 35.38 | 0.53 | 605.91 |
164 | 35.91 | 35.40 | 0.50 | 570.51 |
165 | 35.91 | 35.43 | 0.48 | 535.07 |
166 | 35.91 | 35.46 | 0.45 | 499.61 |
167 | 35.91 | 35.49 | 0.42 | 464.11 |
168 | 35.91 | 35.52 | 0.39 | 428.59 |
169 | 35.91 | 35.55 | 0.36 | 393.04 |
170 | 35.91 | 35.58 | 0.33 | 357.46 |
171 | 35.91 | 35.61 | 0.30 | 321.84 |
172 | 35.91 | 35.64 | 0.27 | 286.20 |
173 | 35.91 | 35.67 | 0.24 | 250.53 |
174 | 35.91 | 35.70 | 0.21 | 214.83 |
175 | 35.91 | 35.73 | 0.18 | 179.10 |
176 | 35.91 | 35.76 | 0.15 | 143.34 |
177 | 35.91 | 35.79 | 0.12 | 107.55 |
178 | 35.91 | 35.82 | 0.09 | 71.73 |
179 | 35.91 | 35.85 | 0.06 | 35.88 |
180 | 35.91 | 35.88 | 0.03 | 0.00 |