Mortgage Loan of $6,000 for 15 Years at 2.20%
What's the payment on a 15 year home loan for $6k at 2.20% interest?
Results
Monthly payment: $39.17
$470 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 2.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 39.17 | 28.17 | 11.00 | 5,971.83 |
2 | 39.17 | 28.22 | 10.95 | 5,943.62 |
3 | 39.17 | 28.27 | 10.90 | 5,915.35 |
4 | 39.17 | 28.32 | 10.84 | 5,887.03 |
5 | 39.17 | 28.37 | 10.79 | 5,858.65 |
6 | 39.17 | 28.42 | 10.74 | 5,830.23 |
7 | 39.17 | 28.48 | 10.69 | 5,801.75 |
8 | 39.17 | 28.53 | 10.64 | 5,773.22 |
9 | 39.17 | 28.58 | 10.58 | 5,744.64 |
10 | 39.17 | 28.63 | 10.53 | 5,716.01 |
11 | 39.17 | 28.69 | 10.48 | 5,687.32 |
12 | 39.17 | 28.74 | 10.43 | 5,658.58 |
13 | 39.17 | 28.79 | 10.37 | 5,629.79 |
14 | 39.17 | 28.84 | 10.32 | 5,600.95 |
15 | 39.17 | 28.90 | 10.27 | 5,572.05 |
16 | 39.17 | 28.95 | 10.22 | 5,543.10 |
17 | 39.17 | 29.00 | 10.16 | 5,514.10 |
18 | 39.17 | 29.06 | 10.11 | 5,485.04 |
19 | 39.17 | 29.11 | 10.06 | 5,455.93 |
20 | 39.17 | 29.16 | 10.00 | 5,426.77 |
21 | 39.17 | 29.22 | 9.95 | 5,397.55 |
22 | 39.17 | 29.27 | 9.90 | 5,368.28 |
23 | 39.17 | 29.32 | 9.84 | 5,338.96 |
24 | 39.17 | 29.38 | 9.79 | 5,309.58 |
25 | 39.17 | 29.43 | 9.73 | 5,280.15 |
26 | 39.17 | 29.49 | 9.68 | 5,250.66 |
27 | 39.17 | 29.54 | 9.63 | 5,221.13 |
28 | 39.17 | 29.59 | 9.57 | 5,191.53 |
29 | 39.17 | 29.65 | 9.52 | 5,161.88 |
30 | 39.17 | 29.70 | 9.46 | 5,132.18 |
31 | 39.17 | 29.76 | 9.41 | 5,102.43 |
32 | 39.17 | 29.81 | 9.35 | 5,072.61 |
33 | 39.17 | 29.87 | 9.30 | 5,042.75 |
34 | 39.17 | 29.92 | 9.25 | 5,012.83 |
35 | 39.17 | 29.98 | 9.19 | 4,982.85 |
36 | 39.17 | 30.03 | 9.14 | 4,952.82 |
37 | 39.17 | 30.09 | 9.08 | 4,922.74 |
38 | 39.17 | 30.14 | 9.03 | 4,892.60 |
39 | 39.17 | 30.20 | 8.97 | 4,862.40 |
40 | 39.17 | 30.25 | 8.91 | 4,832.15 |
41 | 39.17 | 30.31 | 8.86 | 4,801.84 |
42 | 39.17 | 30.36 | 8.80 | 4,771.48 |
43 | 39.17 | 30.42 | 8.75 | 4,741.06 |
44 | 39.17 | 30.47 | 8.69 | 4,710.59 |
45 | 39.17 | 30.53 | 8.64 | 4,680.06 |
46 | 39.17 | 30.59 | 8.58 | 4,649.47 |
47 | 39.17 | 30.64 | 8.52 | 4,618.83 |
48 | 39.17 | 30.70 | 8.47 | 4,588.14 |
49 | 39.17 | 30.75 | 8.41 | 4,557.38 |
50 | 39.17 | 30.81 | 8.36 | 4,526.57 |
51 | 39.17 | 30.87 | 8.30 | 4,495.70 |
52 | 39.17 | 30.92 | 8.24 | 4,464.78 |
53 | 39.17 | 30.98 | 8.19 | 4,433.80 |
54 | 39.17 | 31.04 | 8.13 | 4,402.76 |
55 | 39.17 | 31.09 | 8.07 | 4,371.67 |
56 | 39.17 | 31.15 | 8.01 | 4,340.52 |
57 | 39.17 | 31.21 | 7.96 | 4,309.31 |
58 | 39.17 | 31.27 | 7.90 | 4,278.05 |
59 | 39.17 | 31.32 | 7.84 | 4,246.72 |
60 | 39.17 | 31.38 | 7.79 | 4,215.34 |
61 | 39.17 | 31.44 | 7.73 | 4,183.91 |
62 | 39.17 | 31.50 | 7.67 | 4,152.41 |
63 | 39.17 | 31.55 | 7.61 | 4,120.86 |
64 | 39.17 | 31.61 | 7.55 | 4,089.25 |
65 | 39.17 | 31.67 | 7.50 | 4,057.58 |
66 | 39.17 | 31.73 | 7.44 | 4,025.85 |
67 | 39.17 | 31.78 | 7.38 | 3,994.07 |
68 | 39.17 | 31.84 | 7.32 | 3,962.22 |
69 | 39.17 | 31.90 | 7.26 | 3,930.32 |
70 | 39.17 | 31.96 | 7.21 | 3,898.36 |
71 | 39.17 | 32.02 | 7.15 | 3,866.34 |
72 | 39.17 | 32.08 | 7.09 | 3,834.27 |
73 | 39.17 | 32.14 | 7.03 | 3,802.13 |
74 | 39.17 | 32.19 | 6.97 | 3,769.94 |
75 | 39.17 | 32.25 | 6.91 | 3,737.68 |
76 | 39.17 | 32.31 | 6.85 | 3,705.37 |
77 | 39.17 | 32.37 | 6.79 | 3,673.00 |
78 | 39.17 | 32.43 | 6.73 | 3,640.56 |
79 | 39.17 | 32.49 | 6.67 | 3,608.07 |
80 | 39.17 | 32.55 | 6.61 | 3,575.52 |
81 | 39.17 | 32.61 | 6.56 | 3,542.91 |
82 | 39.17 | 32.67 | 6.50 | 3,510.24 |
83 | 39.17 | 32.73 | 6.44 | 3,477.51 |
84 | 39.17 | 32.79 | 6.38 | 3,444.72 |
85 | 39.17 | 32.85 | 6.32 | 3,411.87 |
86 | 39.17 | 32.91 | 6.26 | 3,378.96 |
87 | 39.17 | 32.97 | 6.19 | 3,345.99 |
88 | 39.17 | 33.03 | 6.13 | 3,312.96 |
89 | 39.17 | 33.09 | 6.07 | 3,279.87 |
90 | 39.17 | 33.15 | 6.01 | 3,246.71 |
91 | 39.17 | 33.21 | 5.95 | 3,213.50 |
92 | 39.17 | 33.27 | 5.89 | 3,180.23 |
93 | 39.17 | 33.34 | 5.83 | 3,146.89 |
94 | 39.17 | 33.40 | 5.77 | 3,113.50 |
95 | 39.17 | 33.46 | 5.71 | 3,080.04 |
96 | 39.17 | 33.52 | 5.65 | 3,046.52 |
97 | 39.17 | 33.58 | 5.59 | 3,012.94 |
98 | 39.17 | 33.64 | 5.52 | 2,979.30 |
99 | 39.17 | 33.70 | 5.46 | 2,945.59 |
100 | 39.17 | 33.77 | 5.40 | 2,911.83 |
101 | 39.17 | 33.83 | 5.34 | 2,878.00 |
102 | 39.17 | 33.89 | 5.28 | 2,844.11 |
103 | 39.17 | 33.95 | 5.21 | 2,810.16 |
104 | 39.17 | 34.01 | 5.15 | 2,776.15 |
105 | 39.17 | 34.08 | 5.09 | 2,742.07 |
106 | 39.17 | 34.14 | 5.03 | 2,707.93 |
107 | 39.17 | 34.20 | 4.96 | 2,673.73 |
108 | 39.17 | 34.26 | 4.90 | 2,639.47 |
109 | 39.17 | 34.33 | 4.84 | 2,605.14 |
110 | 39.17 | 34.39 | 4.78 | 2,570.75 |
111 | 39.17 | 34.45 | 4.71 | 2,536.30 |
112 | 39.17 | 34.52 | 4.65 | 2,501.78 |
113 | 39.17 | 34.58 | 4.59 | 2,467.21 |
114 | 39.17 | 34.64 | 4.52 | 2,432.56 |
115 | 39.17 | 34.71 | 4.46 | 2,397.86 |
116 | 39.17 | 34.77 | 4.40 | 2,363.09 |
117 | 39.17 | 34.83 | 4.33 | 2,328.25 |
118 | 39.17 | 34.90 | 4.27 | 2,293.36 |
119 | 39.17 | 34.96 | 4.20 | 2,258.40 |
120 | 39.17 | 35.03 | 4.14 | 2,223.37 |
121 | 39.17 | 35.09 | 4.08 | 2,188.28 |
122 | 39.17 | 35.15 | 4.01 | 2,153.13 |
123 | 39.17 | 35.22 | 3.95 | 2,117.91 |
124 | 39.17 | 35.28 | 3.88 | 2,082.63 |
125 | 39.17 | 35.35 | 3.82 | 2,047.28 |
126 | 39.17 | 35.41 | 3.75 | 2,011.87 |
127 | 39.17 | 35.48 | 3.69 | 1,976.39 |
128 | 39.17 | 35.54 | 3.62 | 1,940.85 |
129 | 39.17 | 35.61 | 3.56 | 1,905.24 |
130 | 39.17 | 35.67 | 3.49 | 1,869.57 |
131 | 39.17 | 35.74 | 3.43 | 1,833.83 |
132 | 39.17 | 35.80 | 3.36 | 1,798.03 |
133 | 39.17 | 35.87 | 3.30 | 1,762.16 |
134 | 39.17 | 35.93 | 3.23 | 1,726.22 |
135 | 39.17 | 36.00 | 3.16 | 1,690.22 |
136 | 39.17 | 36.07 | 3.10 | 1,654.15 |
137 | 39.17 | 36.13 | 3.03 | 1,618.02 |
138 | 39.17 | 36.20 | 2.97 | 1,581.82 |
139 | 39.17 | 36.27 | 2.90 | 1,545.56 |
140 | 39.17 | 36.33 | 2.83 | 1,509.23 |
141 | 39.17 | 36.40 | 2.77 | 1,472.83 |
142 | 39.17 | 36.47 | 2.70 | 1,436.36 |
143 | 39.17 | 36.53 | 2.63 | 1,399.83 |
144 | 39.17 | 36.60 | 2.57 | 1,363.23 |
145 | 39.17 | 36.67 | 2.50 | 1,326.56 |
146 | 39.17 | 36.73 | 2.43 | 1,289.83 |
147 | 39.17 | 36.80 | 2.36 | 1,253.03 |
148 | 39.17 | 36.87 | 2.30 | 1,216.16 |
149 | 39.17 | 36.94 | 2.23 | 1,179.22 |
150 | 39.17 | 37.00 | 2.16 | 1,142.22 |
151 | 39.17 | 37.07 | 2.09 | 1,105.15 |
152 | 39.17 | 37.14 | 2.03 | 1,068.01 |
153 | 39.17 | 37.21 | 1.96 | 1,030.80 |
154 | 39.17 | 37.28 | 1.89 | 993.53 |
155 | 39.17 | 37.34 | 1.82 | 956.18 |
156 | 39.17 | 37.41 | 1.75 | 918.77 |
157 | 39.17 | 37.48 | 1.68 | 881.29 |
158 | 39.17 | 37.55 | 1.62 | 843.74 |
159 | 39.17 | 37.62 | 1.55 | 806.12 |
160 | 39.17 | 37.69 | 1.48 | 768.43 |
161 | 39.17 | 37.76 | 1.41 | 730.68 |
162 | 39.17 | 37.83 | 1.34 | 692.85 |
163 | 39.17 | 37.90 | 1.27 | 654.95 |
164 | 39.17 | 37.96 | 1.20 | 616.99 |
165 | 39.17 | 38.03 | 1.13 | 578.96 |
166 | 39.17 | 38.10 | 1.06 | 540.85 |
167 | 39.17 | 38.17 | 0.99 | 502.68 |
168 | 39.17 | 38.24 | 0.92 | 464.43 |
169 | 39.17 | 38.31 | 0.85 | 426.12 |
170 | 39.17 | 38.38 | 0.78 | 387.74 |
171 | 39.17 | 38.45 | 0.71 | 349.28 |
172 | 39.17 | 38.53 | 0.64 | 310.76 |
173 | 39.17 | 38.60 | 0.57 | 272.16 |
174 | 39.17 | 38.67 | 0.50 | 233.49 |
175 | 39.17 | 38.74 | 0.43 | 194.76 |
176 | 39.17 | 38.81 | 0.36 | 155.95 |
177 | 39.17 | 38.88 | 0.29 | 117.07 |
178 | 39.17 | 38.95 | 0.21 | 78.12 |
179 | 39.17 | 39.02 | 0.14 | 39.09 |
180 | 39.17 | 39.09 | 0.07 | 0.00 |