Mortgage Loan of $6,000 for 15 Years at 2.25%
What's the payment on a 15 year home loan for $6k at 2.25% interest?
Results
Monthly payment: $39.31
$472 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 2.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 39.31 | 28.06 | 11.25 | 5,971.94 |
2 | 39.31 | 28.11 | 11.20 | 5,943.84 |
3 | 39.31 | 28.16 | 11.14 | 5,915.68 |
4 | 39.31 | 28.21 | 11.09 | 5,887.46 |
5 | 39.31 | 28.27 | 11.04 | 5,859.20 |
6 | 39.31 | 28.32 | 10.99 | 5,830.88 |
7 | 39.31 | 28.37 | 10.93 | 5,802.51 |
8 | 39.31 | 28.43 | 10.88 | 5,774.08 |
9 | 39.31 | 28.48 | 10.83 | 5,745.60 |
10 | 39.31 | 28.53 | 10.77 | 5,717.07 |
11 | 39.31 | 28.59 | 10.72 | 5,688.48 |
12 | 39.31 | 28.64 | 10.67 | 5,659.85 |
13 | 39.31 | 28.69 | 10.61 | 5,631.15 |
14 | 39.31 | 28.75 | 10.56 | 5,602.41 |
15 | 39.31 | 28.80 | 10.50 | 5,573.61 |
16 | 39.31 | 28.85 | 10.45 | 5,544.75 |
17 | 39.31 | 28.91 | 10.40 | 5,515.84 |
18 | 39.31 | 28.96 | 10.34 | 5,486.88 |
19 | 39.31 | 29.02 | 10.29 | 5,457.86 |
20 | 39.31 | 29.07 | 10.23 | 5,428.79 |
21 | 39.31 | 29.13 | 10.18 | 5,399.66 |
22 | 39.31 | 29.18 | 10.12 | 5,370.48 |
23 | 39.31 | 29.24 | 10.07 | 5,341.25 |
24 | 39.31 | 29.29 | 10.01 | 5,311.96 |
25 | 39.31 | 29.35 | 9.96 | 5,282.61 |
26 | 39.31 | 29.40 | 9.90 | 5,253.21 |
27 | 39.31 | 29.46 | 9.85 | 5,223.76 |
28 | 39.31 | 29.51 | 9.79 | 5,194.25 |
29 | 39.31 | 29.57 | 9.74 | 5,164.68 |
30 | 39.31 | 29.62 | 9.68 | 5,135.06 |
31 | 39.31 | 29.68 | 9.63 | 5,105.38 |
32 | 39.31 | 29.73 | 9.57 | 5,075.65 |
33 | 39.31 | 29.79 | 9.52 | 5,045.86 |
34 | 39.31 | 29.84 | 9.46 | 5,016.02 |
35 | 39.31 | 29.90 | 9.41 | 4,986.12 |
36 | 39.31 | 29.96 | 9.35 | 4,956.16 |
37 | 39.31 | 30.01 | 9.29 | 4,926.15 |
38 | 39.31 | 30.07 | 9.24 | 4,896.08 |
39 | 39.31 | 30.12 | 9.18 | 4,865.96 |
40 | 39.31 | 30.18 | 9.12 | 4,835.77 |
41 | 39.31 | 30.24 | 9.07 | 4,805.54 |
42 | 39.31 | 30.29 | 9.01 | 4,775.24 |
43 | 39.31 | 30.35 | 8.95 | 4,744.89 |
44 | 39.31 | 30.41 | 8.90 | 4,714.48 |
45 | 39.31 | 30.47 | 8.84 | 4,684.02 |
46 | 39.31 | 30.52 | 8.78 | 4,653.49 |
47 | 39.31 | 30.58 | 8.73 | 4,622.91 |
48 | 39.31 | 30.64 | 8.67 | 4,592.28 |
49 | 39.31 | 30.69 | 8.61 | 4,561.58 |
50 | 39.31 | 30.75 | 8.55 | 4,530.83 |
51 | 39.31 | 30.81 | 8.50 | 4,500.02 |
52 | 39.31 | 30.87 | 8.44 | 4,469.15 |
53 | 39.31 | 30.93 | 8.38 | 4,438.23 |
54 | 39.31 | 30.98 | 8.32 | 4,407.24 |
55 | 39.31 | 31.04 | 8.26 | 4,376.20 |
56 | 39.31 | 31.10 | 8.21 | 4,345.10 |
57 | 39.31 | 31.16 | 8.15 | 4,313.94 |
58 | 39.31 | 31.22 | 8.09 | 4,282.73 |
59 | 39.31 | 31.27 | 8.03 | 4,251.45 |
60 | 39.31 | 31.33 | 7.97 | 4,220.12 |
61 | 39.31 | 31.39 | 7.91 | 4,188.73 |
62 | 39.31 | 31.45 | 7.85 | 4,157.28 |
63 | 39.31 | 31.51 | 7.79 | 4,125.77 |
64 | 39.31 | 31.57 | 7.74 | 4,094.20 |
65 | 39.31 | 31.63 | 7.68 | 4,062.57 |
66 | 39.31 | 31.69 | 7.62 | 4,030.88 |
67 | 39.31 | 31.75 | 7.56 | 3,999.13 |
68 | 39.31 | 31.81 | 7.50 | 3,967.33 |
69 | 39.31 | 31.87 | 7.44 | 3,935.46 |
70 | 39.31 | 31.93 | 7.38 | 3,903.53 |
71 | 39.31 | 31.99 | 7.32 | 3,871.55 |
72 | 39.31 | 32.05 | 7.26 | 3,839.50 |
73 | 39.31 | 32.11 | 7.20 | 3,807.40 |
74 | 39.31 | 32.17 | 7.14 | 3,775.23 |
75 | 39.31 | 32.23 | 7.08 | 3,743.00 |
76 | 39.31 | 32.29 | 7.02 | 3,710.72 |
77 | 39.31 | 32.35 | 6.96 | 3,678.37 |
78 | 39.31 | 32.41 | 6.90 | 3,645.96 |
79 | 39.31 | 32.47 | 6.84 | 3,613.49 |
80 | 39.31 | 32.53 | 6.78 | 3,580.96 |
81 | 39.31 | 32.59 | 6.71 | 3,548.37 |
82 | 39.31 | 32.65 | 6.65 | 3,515.72 |
83 | 39.31 | 32.71 | 6.59 | 3,483.01 |
84 | 39.31 | 32.77 | 6.53 | 3,450.23 |
85 | 39.31 | 32.84 | 6.47 | 3,417.40 |
86 | 39.31 | 32.90 | 6.41 | 3,384.50 |
87 | 39.31 | 32.96 | 6.35 | 3,351.54 |
88 | 39.31 | 33.02 | 6.28 | 3,318.52 |
89 | 39.31 | 33.08 | 6.22 | 3,285.44 |
90 | 39.31 | 33.14 | 6.16 | 3,252.29 |
91 | 39.31 | 33.21 | 6.10 | 3,219.08 |
92 | 39.31 | 33.27 | 6.04 | 3,185.81 |
93 | 39.31 | 33.33 | 5.97 | 3,152.48 |
94 | 39.31 | 33.39 | 5.91 | 3,119.09 |
95 | 39.31 | 33.46 | 5.85 | 3,085.63 |
96 | 39.31 | 33.52 | 5.79 | 3,052.11 |
97 | 39.31 | 33.58 | 5.72 | 3,018.53 |
98 | 39.31 | 33.65 | 5.66 | 2,984.88 |
99 | 39.31 | 33.71 | 5.60 | 2,951.18 |
100 | 39.31 | 33.77 | 5.53 | 2,917.40 |
101 | 39.31 | 33.83 | 5.47 | 2,883.57 |
102 | 39.31 | 33.90 | 5.41 | 2,849.67 |
103 | 39.31 | 33.96 | 5.34 | 2,815.71 |
104 | 39.31 | 34.03 | 5.28 | 2,781.68 |
105 | 39.31 | 34.09 | 5.22 | 2,747.59 |
106 | 39.31 | 34.15 | 5.15 | 2,713.44 |
107 | 39.31 | 34.22 | 5.09 | 2,679.22 |
108 | 39.31 | 34.28 | 5.02 | 2,644.94 |
109 | 39.31 | 34.35 | 4.96 | 2,610.60 |
110 | 39.31 | 34.41 | 4.89 | 2,576.19 |
111 | 39.31 | 34.47 | 4.83 | 2,541.71 |
112 | 39.31 | 34.54 | 4.77 | 2,507.17 |
113 | 39.31 | 34.60 | 4.70 | 2,472.57 |
114 | 39.31 | 34.67 | 4.64 | 2,437.90 |
115 | 39.31 | 34.73 | 4.57 | 2,403.16 |
116 | 39.31 | 34.80 | 4.51 | 2,368.37 |
117 | 39.31 | 34.86 | 4.44 | 2,333.50 |
118 | 39.31 | 34.93 | 4.38 | 2,298.57 |
119 | 39.31 | 35.00 | 4.31 | 2,263.58 |
120 | 39.31 | 35.06 | 4.24 | 2,228.51 |
121 | 39.31 | 35.13 | 4.18 | 2,193.39 |
122 | 39.31 | 35.19 | 4.11 | 2,158.20 |
123 | 39.31 | 35.26 | 4.05 | 2,122.94 |
124 | 39.31 | 35.32 | 3.98 | 2,087.61 |
125 | 39.31 | 35.39 | 3.91 | 2,052.22 |
126 | 39.31 | 35.46 | 3.85 | 2,016.76 |
127 | 39.31 | 35.52 | 3.78 | 1,981.24 |
128 | 39.31 | 35.59 | 3.71 | 1,945.65 |
129 | 39.31 | 35.66 | 3.65 | 1,909.99 |
130 | 39.31 | 35.72 | 3.58 | 1,874.27 |
131 | 39.31 | 35.79 | 3.51 | 1,838.48 |
132 | 39.31 | 35.86 | 3.45 | 1,802.62 |
133 | 39.31 | 35.93 | 3.38 | 1,766.70 |
134 | 39.31 | 35.99 | 3.31 | 1,730.70 |
135 | 39.31 | 36.06 | 3.25 | 1,694.64 |
136 | 39.31 | 36.13 | 3.18 | 1,658.52 |
137 | 39.31 | 36.20 | 3.11 | 1,622.32 |
138 | 39.31 | 36.26 | 3.04 | 1,586.06 |
139 | 39.31 | 36.33 | 2.97 | 1,549.73 |
140 | 39.31 | 36.40 | 2.91 | 1,513.33 |
141 | 39.31 | 36.47 | 2.84 | 1,476.86 |
142 | 39.31 | 36.54 | 2.77 | 1,440.32 |
143 | 39.31 | 36.60 | 2.70 | 1,403.72 |
144 | 39.31 | 36.67 | 2.63 | 1,367.05 |
145 | 39.31 | 36.74 | 2.56 | 1,330.30 |
146 | 39.31 | 36.81 | 2.49 | 1,293.49 |
147 | 39.31 | 36.88 | 2.43 | 1,256.61 |
148 | 39.31 | 36.95 | 2.36 | 1,219.66 |
149 | 39.31 | 37.02 | 2.29 | 1,182.65 |
150 | 39.31 | 37.09 | 2.22 | 1,145.56 |
151 | 39.31 | 37.16 | 2.15 | 1,108.40 |
152 | 39.31 | 37.23 | 2.08 | 1,071.17 |
153 | 39.31 | 37.30 | 2.01 | 1,033.88 |
154 | 39.31 | 37.37 | 1.94 | 996.51 |
155 | 39.31 | 37.44 | 1.87 | 959.07 |
156 | 39.31 | 37.51 | 1.80 | 921.57 |
157 | 39.31 | 37.58 | 1.73 | 883.99 |
158 | 39.31 | 37.65 | 1.66 | 846.34 |
159 | 39.31 | 37.72 | 1.59 | 808.62 |
160 | 39.31 | 37.79 | 1.52 | 770.84 |
161 | 39.31 | 37.86 | 1.45 | 732.98 |
162 | 39.31 | 37.93 | 1.37 | 695.05 |
163 | 39.31 | 38.00 | 1.30 | 657.04 |
164 | 39.31 | 38.07 | 1.23 | 618.97 |
165 | 39.31 | 38.14 | 1.16 | 580.83 |
166 | 39.31 | 38.22 | 1.09 | 542.61 |
167 | 39.31 | 38.29 | 1.02 | 504.32 |
168 | 39.31 | 38.36 | 0.95 | 465.96 |
169 | 39.31 | 38.43 | 0.87 | 427.53 |
170 | 39.31 | 38.50 | 0.80 | 389.03 |
171 | 39.31 | 38.58 | 0.73 | 350.45 |
172 | 39.31 | 38.65 | 0.66 | 311.80 |
173 | 39.31 | 38.72 | 0.58 | 273.08 |
174 | 39.31 | 38.79 | 0.51 | 234.29 |
175 | 39.31 | 38.87 | 0.44 | 195.42 |
176 | 39.31 | 38.94 | 0.37 | 156.49 |
177 | 39.31 | 39.01 | 0.29 | 117.47 |
178 | 39.31 | 39.08 | 0.22 | 78.39 |
179 | 39.31 | 39.16 | 0.15 | 39.23 |
180 | 39.31 | 39.23 | 0.07 | 0.00 |