Mortgage Loan of $6,000 for 15 Years at 4.90%
What's the payment on a 15 year home loan for $6k at 4.90% interest?
Results
Monthly payment: $47.14
$566 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 47.14 | 22.64 | 24.50 | 5,977.36 |
2 | 47.14 | 22.73 | 24.41 | 5,954.64 |
3 | 47.14 | 22.82 | 24.31 | 5,931.82 |
4 | 47.14 | 22.91 | 24.22 | 5,908.90 |
5 | 47.14 | 23.01 | 24.13 | 5,885.89 |
6 | 47.14 | 23.10 | 24.03 | 5,862.79 |
7 | 47.14 | 23.20 | 23.94 | 5,839.60 |
8 | 47.14 | 23.29 | 23.85 | 5,816.31 |
9 | 47.14 | 23.39 | 23.75 | 5,792.92 |
10 | 47.14 | 23.48 | 23.65 | 5,769.44 |
11 | 47.14 | 23.58 | 23.56 | 5,745.86 |
12 | 47.14 | 23.67 | 23.46 | 5,722.19 |
13 | 47.14 | 23.77 | 23.37 | 5,698.42 |
14 | 47.14 | 23.87 | 23.27 | 5,674.55 |
15 | 47.14 | 23.96 | 23.17 | 5,650.59 |
16 | 47.14 | 24.06 | 23.07 | 5,626.52 |
17 | 47.14 | 24.16 | 22.97 | 5,602.36 |
18 | 47.14 | 24.26 | 22.88 | 5,578.10 |
19 | 47.14 | 24.36 | 22.78 | 5,553.75 |
20 | 47.14 | 24.46 | 22.68 | 5,529.29 |
21 | 47.14 | 24.56 | 22.58 | 5,504.73 |
22 | 47.14 | 24.66 | 22.48 | 5,480.07 |
23 | 47.14 | 24.76 | 22.38 | 5,455.31 |
24 | 47.14 | 24.86 | 22.28 | 5,430.45 |
25 | 47.14 | 24.96 | 22.17 | 5,405.49 |
26 | 47.14 | 25.06 | 22.07 | 5,380.43 |
27 | 47.14 | 25.17 | 21.97 | 5,355.26 |
28 | 47.14 | 25.27 | 21.87 | 5,329.99 |
29 | 47.14 | 25.37 | 21.76 | 5,304.62 |
30 | 47.14 | 25.48 | 21.66 | 5,279.15 |
31 | 47.14 | 25.58 | 21.56 | 5,253.57 |
32 | 47.14 | 25.68 | 21.45 | 5,227.89 |
33 | 47.14 | 25.79 | 21.35 | 5,202.10 |
34 | 47.14 | 25.89 | 21.24 | 5,176.20 |
35 | 47.14 | 26.00 | 21.14 | 5,150.20 |
36 | 47.14 | 26.11 | 21.03 | 5,124.10 |
37 | 47.14 | 26.21 | 20.92 | 5,097.89 |
38 | 47.14 | 26.32 | 20.82 | 5,071.57 |
39 | 47.14 | 26.43 | 20.71 | 5,045.14 |
40 | 47.14 | 26.53 | 20.60 | 5,018.61 |
41 | 47.14 | 26.64 | 20.49 | 4,991.96 |
42 | 47.14 | 26.75 | 20.38 | 4,965.21 |
43 | 47.14 | 26.86 | 20.27 | 4,938.35 |
44 | 47.14 | 26.97 | 20.16 | 4,911.38 |
45 | 47.14 | 27.08 | 20.05 | 4,884.30 |
46 | 47.14 | 27.19 | 19.94 | 4,857.11 |
47 | 47.14 | 27.30 | 19.83 | 4,829.80 |
48 | 47.14 | 27.41 | 19.72 | 4,802.39 |
49 | 47.14 | 27.53 | 19.61 | 4,774.86 |
50 | 47.14 | 27.64 | 19.50 | 4,747.23 |
51 | 47.14 | 27.75 | 19.38 | 4,719.47 |
52 | 47.14 | 27.86 | 19.27 | 4,691.61 |
53 | 47.14 | 27.98 | 19.16 | 4,663.63 |
54 | 47.14 | 28.09 | 19.04 | 4,635.54 |
55 | 47.14 | 28.21 | 18.93 | 4,607.33 |
56 | 47.14 | 28.32 | 18.81 | 4,579.01 |
57 | 47.14 | 28.44 | 18.70 | 4,550.57 |
58 | 47.14 | 28.55 | 18.58 | 4,522.02 |
59 | 47.14 | 28.67 | 18.46 | 4,493.35 |
60 | 47.14 | 28.79 | 18.35 | 4,464.56 |
61 | 47.14 | 28.91 | 18.23 | 4,435.65 |
62 | 47.14 | 29.02 | 18.11 | 4,406.63 |
63 | 47.14 | 29.14 | 17.99 | 4,377.49 |
64 | 47.14 | 29.26 | 17.87 | 4,348.23 |
65 | 47.14 | 29.38 | 17.76 | 4,318.85 |
66 | 47.14 | 29.50 | 17.64 | 4,289.35 |
67 | 47.14 | 29.62 | 17.51 | 4,259.73 |
68 | 47.14 | 29.74 | 17.39 | 4,229.98 |
69 | 47.14 | 29.86 | 17.27 | 4,200.12 |
70 | 47.14 | 29.99 | 17.15 | 4,170.14 |
71 | 47.14 | 30.11 | 17.03 | 4,140.03 |
72 | 47.14 | 30.23 | 16.91 | 4,109.80 |
73 | 47.14 | 30.35 | 16.78 | 4,079.44 |
74 | 47.14 | 30.48 | 16.66 | 4,048.97 |
75 | 47.14 | 30.60 | 16.53 | 4,018.36 |
76 | 47.14 | 30.73 | 16.41 | 3,987.64 |
77 | 47.14 | 30.85 | 16.28 | 3,956.78 |
78 | 47.14 | 30.98 | 16.16 | 3,925.80 |
79 | 47.14 | 31.11 | 16.03 | 3,894.70 |
80 | 47.14 | 31.23 | 15.90 | 3,863.47 |
81 | 47.14 | 31.36 | 15.78 | 3,832.11 |
82 | 47.14 | 31.49 | 15.65 | 3,800.62 |
83 | 47.14 | 31.62 | 15.52 | 3,769.00 |
84 | 47.14 | 31.75 | 15.39 | 3,737.26 |
85 | 47.14 | 31.88 | 15.26 | 3,705.38 |
86 | 47.14 | 32.01 | 15.13 | 3,673.38 |
87 | 47.14 | 32.14 | 15.00 | 3,641.24 |
88 | 47.14 | 32.27 | 14.87 | 3,608.97 |
89 | 47.14 | 32.40 | 14.74 | 3,576.57 |
90 | 47.14 | 32.53 | 14.60 | 3,544.04 |
91 | 47.14 | 32.66 | 14.47 | 3,511.38 |
92 | 47.14 | 32.80 | 14.34 | 3,478.58 |
93 | 47.14 | 32.93 | 14.20 | 3,445.65 |
94 | 47.14 | 33.07 | 14.07 | 3,412.58 |
95 | 47.14 | 33.20 | 13.93 | 3,379.38 |
96 | 47.14 | 33.34 | 13.80 | 3,346.05 |
97 | 47.14 | 33.47 | 13.66 | 3,312.57 |
98 | 47.14 | 33.61 | 13.53 | 3,278.96 |
99 | 47.14 | 33.75 | 13.39 | 3,245.22 |
100 | 47.14 | 33.88 | 13.25 | 3,211.33 |
101 | 47.14 | 34.02 | 13.11 | 3,177.31 |
102 | 47.14 | 34.16 | 12.97 | 3,143.15 |
103 | 47.14 | 34.30 | 12.83 | 3,108.85 |
104 | 47.14 | 34.44 | 12.69 | 3,074.41 |
105 | 47.14 | 34.58 | 12.55 | 3,039.83 |
106 | 47.14 | 34.72 | 12.41 | 3,005.10 |
107 | 47.14 | 34.86 | 12.27 | 2,970.24 |
108 | 47.14 | 35.01 | 12.13 | 2,935.23 |
109 | 47.14 | 35.15 | 11.99 | 2,900.08 |
110 | 47.14 | 35.29 | 11.84 | 2,864.79 |
111 | 47.14 | 35.44 | 11.70 | 2,829.35 |
112 | 47.14 | 35.58 | 11.55 | 2,793.77 |
113 | 47.14 | 35.73 | 11.41 | 2,758.04 |
114 | 47.14 | 35.87 | 11.26 | 2,722.16 |
115 | 47.14 | 36.02 | 11.12 | 2,686.14 |
116 | 47.14 | 36.17 | 10.97 | 2,649.98 |
117 | 47.14 | 36.31 | 10.82 | 2,613.66 |
118 | 47.14 | 36.46 | 10.67 | 2,577.20 |
119 | 47.14 | 36.61 | 10.52 | 2,540.59 |
120 | 47.14 | 36.76 | 10.37 | 2,503.83 |
121 | 47.14 | 36.91 | 10.22 | 2,466.91 |
122 | 47.14 | 37.06 | 10.07 | 2,429.85 |
123 | 47.14 | 37.21 | 9.92 | 2,392.64 |
124 | 47.14 | 37.37 | 9.77 | 2,355.27 |
125 | 47.14 | 37.52 | 9.62 | 2,317.75 |
126 | 47.14 | 37.67 | 9.46 | 2,280.08 |
127 | 47.14 | 37.83 | 9.31 | 2,242.26 |
128 | 47.14 | 37.98 | 9.16 | 2,204.28 |
129 | 47.14 | 38.13 | 9.00 | 2,166.14 |
130 | 47.14 | 38.29 | 8.85 | 2,127.85 |
131 | 47.14 | 38.45 | 8.69 | 2,089.40 |
132 | 47.14 | 38.60 | 8.53 | 2,050.80 |
133 | 47.14 | 38.76 | 8.37 | 2,012.04 |
134 | 47.14 | 38.92 | 8.22 | 1,973.12 |
135 | 47.14 | 39.08 | 8.06 | 1,934.04 |
136 | 47.14 | 39.24 | 7.90 | 1,894.80 |
137 | 47.14 | 39.40 | 7.74 | 1,855.40 |
138 | 47.14 | 39.56 | 7.58 | 1,815.84 |
139 | 47.14 | 39.72 | 7.41 | 1,776.12 |
140 | 47.14 | 39.88 | 7.25 | 1,736.24 |
141 | 47.14 | 40.05 | 7.09 | 1,696.19 |
142 | 47.14 | 40.21 | 6.93 | 1,655.98 |
143 | 47.14 | 40.37 | 6.76 | 1,615.61 |
144 | 47.14 | 40.54 | 6.60 | 1,575.07 |
145 | 47.14 | 40.70 | 6.43 | 1,534.37 |
146 | 47.14 | 40.87 | 6.27 | 1,493.50 |
147 | 47.14 | 41.04 | 6.10 | 1,452.46 |
148 | 47.14 | 41.20 | 5.93 | 1,411.26 |
149 | 47.14 | 41.37 | 5.76 | 1,369.88 |
150 | 47.14 | 41.54 | 5.59 | 1,328.34 |
151 | 47.14 | 41.71 | 5.42 | 1,286.63 |
152 | 47.14 | 41.88 | 5.25 | 1,244.75 |
153 | 47.14 | 42.05 | 5.08 | 1,202.69 |
154 | 47.14 | 42.22 | 4.91 | 1,160.47 |
155 | 47.14 | 42.40 | 4.74 | 1,118.07 |
156 | 47.14 | 42.57 | 4.57 | 1,075.50 |
157 | 47.14 | 42.74 | 4.39 | 1,032.76 |
158 | 47.14 | 42.92 | 4.22 | 989.84 |
159 | 47.14 | 43.09 | 4.04 | 946.75 |
160 | 47.14 | 43.27 | 3.87 | 903.48 |
161 | 47.14 | 43.45 | 3.69 | 860.03 |
162 | 47.14 | 43.62 | 3.51 | 816.41 |
163 | 47.14 | 43.80 | 3.33 | 772.60 |
164 | 47.14 | 43.98 | 3.15 | 728.62 |
165 | 47.14 | 44.16 | 2.98 | 684.46 |
166 | 47.14 | 44.34 | 2.79 | 640.12 |
167 | 47.14 | 44.52 | 2.61 | 595.60 |
168 | 47.14 | 44.70 | 2.43 | 550.90 |
169 | 47.14 | 44.89 | 2.25 | 506.01 |
170 | 47.14 | 45.07 | 2.07 | 460.94 |
171 | 47.14 | 45.25 | 1.88 | 415.69 |
172 | 47.14 | 45.44 | 1.70 | 370.25 |
173 | 47.14 | 45.62 | 1.51 | 324.63 |
174 | 47.14 | 45.81 | 1.33 | 278.82 |
175 | 47.14 | 46.00 | 1.14 | 232.82 |
176 | 47.14 | 46.18 | 0.95 | 186.63 |
177 | 47.14 | 46.37 | 0.76 | 140.26 |
178 | 47.14 | 46.56 | 0.57 | 93.70 |
179 | 47.14 | 46.75 | 0.38 | 46.94 |
180 | 47.14 | 46.94 | 0.19 | 0.00 |