Mortgage Loan of $6,000 for 15 Years at 5.00%
What's the payment on a 15 year home loan for $6k at 5.00% interest?
Results
Monthly payment: $47.45
$569 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 47.45 | 22.45 | 25.00 | 5,977.55 |
2 | 47.45 | 22.54 | 24.91 | 5,955.01 |
3 | 47.45 | 22.64 | 24.81 | 5,932.38 |
4 | 47.45 | 22.73 | 24.72 | 5,909.65 |
5 | 47.45 | 22.82 | 24.62 | 5,886.82 |
6 | 47.45 | 22.92 | 24.53 | 5,863.90 |
7 | 47.45 | 23.01 | 24.43 | 5,840.89 |
8 | 47.45 | 23.11 | 24.34 | 5,817.78 |
9 | 47.45 | 23.21 | 24.24 | 5,794.57 |
10 | 47.45 | 23.30 | 24.14 | 5,771.27 |
11 | 47.45 | 23.40 | 24.05 | 5,747.87 |
12 | 47.45 | 23.50 | 23.95 | 5,724.37 |
13 | 47.45 | 23.60 | 23.85 | 5,700.77 |
14 | 47.45 | 23.69 | 23.75 | 5,677.08 |
15 | 47.45 | 23.79 | 23.65 | 5,653.29 |
16 | 47.45 | 23.89 | 23.56 | 5,629.39 |
17 | 47.45 | 23.99 | 23.46 | 5,605.40 |
18 | 47.45 | 24.09 | 23.36 | 5,581.31 |
19 | 47.45 | 24.19 | 23.26 | 5,557.12 |
20 | 47.45 | 24.29 | 23.15 | 5,532.82 |
21 | 47.45 | 24.39 | 23.05 | 5,508.43 |
22 | 47.45 | 24.50 | 22.95 | 5,483.93 |
23 | 47.45 | 24.60 | 22.85 | 5,459.34 |
24 | 47.45 | 24.70 | 22.75 | 5,434.64 |
25 | 47.45 | 24.80 | 22.64 | 5,409.83 |
26 | 47.45 | 24.91 | 22.54 | 5,384.93 |
27 | 47.45 | 25.01 | 22.44 | 5,359.92 |
28 | 47.45 | 25.11 | 22.33 | 5,334.80 |
29 | 47.45 | 25.22 | 22.23 | 5,309.58 |
30 | 47.45 | 25.32 | 22.12 | 5,284.26 |
31 | 47.45 | 25.43 | 22.02 | 5,258.83 |
32 | 47.45 | 25.54 | 21.91 | 5,233.29 |
33 | 47.45 | 25.64 | 21.81 | 5,207.65 |
34 | 47.45 | 25.75 | 21.70 | 5,181.90 |
35 | 47.45 | 25.86 | 21.59 | 5,156.04 |
36 | 47.45 | 25.96 | 21.48 | 5,130.08 |
37 | 47.45 | 26.07 | 21.38 | 5,104.01 |
38 | 47.45 | 26.18 | 21.27 | 5,077.83 |
39 | 47.45 | 26.29 | 21.16 | 5,051.54 |
40 | 47.45 | 26.40 | 21.05 | 5,025.14 |
41 | 47.45 | 26.51 | 20.94 | 4,998.63 |
42 | 47.45 | 26.62 | 20.83 | 4,972.01 |
43 | 47.45 | 26.73 | 20.72 | 4,945.28 |
44 | 47.45 | 26.84 | 20.61 | 4,918.43 |
45 | 47.45 | 26.95 | 20.49 | 4,891.48 |
46 | 47.45 | 27.07 | 20.38 | 4,864.41 |
47 | 47.45 | 27.18 | 20.27 | 4,837.23 |
48 | 47.45 | 27.29 | 20.16 | 4,809.94 |
49 | 47.45 | 27.41 | 20.04 | 4,782.54 |
50 | 47.45 | 27.52 | 19.93 | 4,755.02 |
51 | 47.45 | 27.64 | 19.81 | 4,727.38 |
52 | 47.45 | 27.75 | 19.70 | 4,699.63 |
53 | 47.45 | 27.87 | 19.58 | 4,671.76 |
54 | 47.45 | 27.98 | 19.47 | 4,643.78 |
55 | 47.45 | 28.10 | 19.35 | 4,615.68 |
56 | 47.45 | 28.22 | 19.23 | 4,587.47 |
57 | 47.45 | 28.33 | 19.11 | 4,559.14 |
58 | 47.45 | 28.45 | 19.00 | 4,530.68 |
59 | 47.45 | 28.57 | 18.88 | 4,502.11 |
60 | 47.45 | 28.69 | 18.76 | 4,473.43 |
61 | 47.45 | 28.81 | 18.64 | 4,444.62 |
62 | 47.45 | 28.93 | 18.52 | 4,415.69 |
63 | 47.45 | 29.05 | 18.40 | 4,386.64 |
64 | 47.45 | 29.17 | 18.28 | 4,357.47 |
65 | 47.45 | 29.29 | 18.16 | 4,328.18 |
66 | 47.45 | 29.41 | 18.03 | 4,298.76 |
67 | 47.45 | 29.54 | 17.91 | 4,269.23 |
68 | 47.45 | 29.66 | 17.79 | 4,239.57 |
69 | 47.45 | 29.78 | 17.66 | 4,209.79 |
70 | 47.45 | 29.91 | 17.54 | 4,179.88 |
71 | 47.45 | 30.03 | 17.42 | 4,149.85 |
72 | 47.45 | 30.16 | 17.29 | 4,119.69 |
73 | 47.45 | 30.28 | 17.17 | 4,089.41 |
74 | 47.45 | 30.41 | 17.04 | 4,059.00 |
75 | 47.45 | 30.54 | 16.91 | 4,028.47 |
76 | 47.45 | 30.66 | 16.79 | 3,997.80 |
77 | 47.45 | 30.79 | 16.66 | 3,967.01 |
78 | 47.45 | 30.92 | 16.53 | 3,936.10 |
79 | 47.45 | 31.05 | 16.40 | 3,905.05 |
80 | 47.45 | 31.18 | 16.27 | 3,873.87 |
81 | 47.45 | 31.31 | 16.14 | 3,842.57 |
82 | 47.45 | 31.44 | 16.01 | 3,811.13 |
83 | 47.45 | 31.57 | 15.88 | 3,779.56 |
84 | 47.45 | 31.70 | 15.75 | 3,747.86 |
85 | 47.45 | 31.83 | 15.62 | 3,716.03 |
86 | 47.45 | 31.96 | 15.48 | 3,684.07 |
87 | 47.45 | 32.10 | 15.35 | 3,651.97 |
88 | 47.45 | 32.23 | 15.22 | 3,619.74 |
89 | 47.45 | 32.37 | 15.08 | 3,587.37 |
90 | 47.45 | 32.50 | 14.95 | 3,554.87 |
91 | 47.45 | 32.64 | 14.81 | 3,522.24 |
92 | 47.45 | 32.77 | 14.68 | 3,489.46 |
93 | 47.45 | 32.91 | 14.54 | 3,456.56 |
94 | 47.45 | 33.05 | 14.40 | 3,423.51 |
95 | 47.45 | 33.18 | 14.26 | 3,390.33 |
96 | 47.45 | 33.32 | 14.13 | 3,357.01 |
97 | 47.45 | 33.46 | 13.99 | 3,323.55 |
98 | 47.45 | 33.60 | 13.85 | 3,289.95 |
99 | 47.45 | 33.74 | 13.71 | 3,256.21 |
100 | 47.45 | 33.88 | 13.57 | 3,222.33 |
101 | 47.45 | 34.02 | 13.43 | 3,188.31 |
102 | 47.45 | 34.16 | 13.28 | 3,154.14 |
103 | 47.45 | 34.31 | 13.14 | 3,119.84 |
104 | 47.45 | 34.45 | 13.00 | 3,085.39 |
105 | 47.45 | 34.59 | 12.86 | 3,050.80 |
106 | 47.45 | 34.74 | 12.71 | 3,016.06 |
107 | 47.45 | 34.88 | 12.57 | 2,981.18 |
108 | 47.45 | 35.03 | 12.42 | 2,946.15 |
109 | 47.45 | 35.17 | 12.28 | 2,910.98 |
110 | 47.45 | 35.32 | 12.13 | 2,875.66 |
111 | 47.45 | 35.47 | 11.98 | 2,840.20 |
112 | 47.45 | 35.61 | 11.83 | 2,804.58 |
113 | 47.45 | 35.76 | 11.69 | 2,768.82 |
114 | 47.45 | 35.91 | 11.54 | 2,732.91 |
115 | 47.45 | 36.06 | 11.39 | 2,696.85 |
116 | 47.45 | 36.21 | 11.24 | 2,660.64 |
117 | 47.45 | 36.36 | 11.09 | 2,624.28 |
118 | 47.45 | 36.51 | 10.93 | 2,587.77 |
119 | 47.45 | 36.67 | 10.78 | 2,551.10 |
120 | 47.45 | 36.82 | 10.63 | 2,514.28 |
121 | 47.45 | 36.97 | 10.48 | 2,477.31 |
122 | 47.45 | 37.13 | 10.32 | 2,440.19 |
123 | 47.45 | 37.28 | 10.17 | 2,402.91 |
124 | 47.45 | 37.44 | 10.01 | 2,365.47 |
125 | 47.45 | 37.59 | 9.86 | 2,327.88 |
126 | 47.45 | 37.75 | 9.70 | 2,290.13 |
127 | 47.45 | 37.91 | 9.54 | 2,252.23 |
128 | 47.45 | 38.06 | 9.38 | 2,214.16 |
129 | 47.45 | 38.22 | 9.23 | 2,175.94 |
130 | 47.45 | 38.38 | 9.07 | 2,137.56 |
131 | 47.45 | 38.54 | 8.91 | 2,099.02 |
132 | 47.45 | 38.70 | 8.75 | 2,060.32 |
133 | 47.45 | 38.86 | 8.58 | 2,021.45 |
134 | 47.45 | 39.02 | 8.42 | 1,982.43 |
135 | 47.45 | 39.19 | 8.26 | 1,943.24 |
136 | 47.45 | 39.35 | 8.10 | 1,903.89 |
137 | 47.45 | 39.51 | 7.93 | 1,864.37 |
138 | 47.45 | 39.68 | 7.77 | 1,824.70 |
139 | 47.45 | 39.84 | 7.60 | 1,784.85 |
140 | 47.45 | 40.01 | 7.44 | 1,744.84 |
141 | 47.45 | 40.18 | 7.27 | 1,704.66 |
142 | 47.45 | 40.34 | 7.10 | 1,664.32 |
143 | 47.45 | 40.51 | 6.93 | 1,623.80 |
144 | 47.45 | 40.68 | 6.77 | 1,583.12 |
145 | 47.45 | 40.85 | 6.60 | 1,542.27 |
146 | 47.45 | 41.02 | 6.43 | 1,501.25 |
147 | 47.45 | 41.19 | 6.26 | 1,460.06 |
148 | 47.45 | 41.36 | 6.08 | 1,418.69 |
149 | 47.45 | 41.54 | 5.91 | 1,377.16 |
150 | 47.45 | 41.71 | 5.74 | 1,335.45 |
151 | 47.45 | 41.88 | 5.56 | 1,293.56 |
152 | 47.45 | 42.06 | 5.39 | 1,251.51 |
153 | 47.45 | 42.23 | 5.21 | 1,209.27 |
154 | 47.45 | 42.41 | 5.04 | 1,166.86 |
155 | 47.45 | 42.59 | 4.86 | 1,124.28 |
156 | 47.45 | 42.76 | 4.68 | 1,081.52 |
157 | 47.45 | 42.94 | 4.51 | 1,038.57 |
158 | 47.45 | 43.12 | 4.33 | 995.45 |
159 | 47.45 | 43.30 | 4.15 | 952.15 |
160 | 47.45 | 43.48 | 3.97 | 908.67 |
161 | 47.45 | 43.66 | 3.79 | 865.01 |
162 | 47.45 | 43.84 | 3.60 | 821.17 |
163 | 47.45 | 44.03 | 3.42 | 777.14 |
164 | 47.45 | 44.21 | 3.24 | 732.93 |
165 | 47.45 | 44.39 | 3.05 | 688.54 |
166 | 47.45 | 44.58 | 2.87 | 643.96 |
167 | 47.45 | 44.76 | 2.68 | 599.20 |
168 | 47.45 | 44.95 | 2.50 | 554.25 |
169 | 47.45 | 45.14 | 2.31 | 509.11 |
170 | 47.45 | 45.33 | 2.12 | 463.78 |
171 | 47.45 | 45.52 | 1.93 | 418.27 |
172 | 47.45 | 45.70 | 1.74 | 372.56 |
173 | 47.45 | 45.90 | 1.55 | 326.67 |
174 | 47.45 | 46.09 | 1.36 | 280.58 |
175 | 47.45 | 46.28 | 1.17 | 234.30 |
176 | 47.45 | 46.47 | 0.98 | 187.83 |
177 | 47.45 | 46.66 | 0.78 | 141.16 |
178 | 47.45 | 46.86 | 0.59 | 94.31 |
179 | 47.45 | 47.05 | 0.39 | 47.25 |
180 | 47.45 | 47.25 | 0.20 | 0.00 |