Mortgage Loan of $6,000 for 15 Years at 5.20%
What's the payment on a 15 year home loan for $6k at 5.20% interest?
Results
Monthly payment: $48.08
$577 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.08 | 22.08 | 26.00 | 5,977.92 |
2 | 48.08 | 22.17 | 25.90 | 5,955.75 |
3 | 48.08 | 22.27 | 25.81 | 5,933.49 |
4 | 48.08 | 22.36 | 25.71 | 5,911.12 |
5 | 48.08 | 22.46 | 25.61 | 5,888.66 |
6 | 48.08 | 22.56 | 25.52 | 5,866.11 |
7 | 48.08 | 22.66 | 25.42 | 5,843.45 |
8 | 48.08 | 22.75 | 25.32 | 5,820.70 |
9 | 48.08 | 22.85 | 25.22 | 5,797.85 |
10 | 48.08 | 22.95 | 25.12 | 5,774.89 |
11 | 48.08 | 23.05 | 25.02 | 5,751.84 |
12 | 48.08 | 23.15 | 24.92 | 5,728.69 |
13 | 48.08 | 23.25 | 24.82 | 5,705.44 |
14 | 48.08 | 23.35 | 24.72 | 5,682.09 |
15 | 48.08 | 23.45 | 24.62 | 5,658.64 |
16 | 48.08 | 23.55 | 24.52 | 5,635.08 |
17 | 48.08 | 23.66 | 24.42 | 5,611.43 |
18 | 48.08 | 23.76 | 24.32 | 5,587.67 |
19 | 48.08 | 23.86 | 24.21 | 5,563.81 |
20 | 48.08 | 23.97 | 24.11 | 5,539.84 |
21 | 48.08 | 24.07 | 24.01 | 5,515.77 |
22 | 48.08 | 24.17 | 23.90 | 5,491.60 |
23 | 48.08 | 24.28 | 23.80 | 5,467.32 |
24 | 48.08 | 24.38 | 23.69 | 5,442.94 |
25 | 48.08 | 24.49 | 23.59 | 5,418.45 |
26 | 48.08 | 24.60 | 23.48 | 5,393.85 |
27 | 48.08 | 24.70 | 23.37 | 5,369.15 |
28 | 48.08 | 24.81 | 23.27 | 5,344.34 |
29 | 48.08 | 24.92 | 23.16 | 5,319.43 |
30 | 48.08 | 25.02 | 23.05 | 5,294.40 |
31 | 48.08 | 25.13 | 22.94 | 5,269.27 |
32 | 48.08 | 25.24 | 22.83 | 5,244.03 |
33 | 48.08 | 25.35 | 22.72 | 5,218.68 |
34 | 48.08 | 25.46 | 22.61 | 5,193.22 |
35 | 48.08 | 25.57 | 22.50 | 5,167.65 |
36 | 48.08 | 25.68 | 22.39 | 5,141.96 |
37 | 48.08 | 25.79 | 22.28 | 5,116.17 |
38 | 48.08 | 25.90 | 22.17 | 5,090.27 |
39 | 48.08 | 26.02 | 22.06 | 5,064.25 |
40 | 48.08 | 26.13 | 21.95 | 5,038.12 |
41 | 48.08 | 26.24 | 21.83 | 5,011.88 |
42 | 48.08 | 26.36 | 21.72 | 4,985.52 |
43 | 48.08 | 26.47 | 21.60 | 4,959.05 |
44 | 48.08 | 26.59 | 21.49 | 4,932.46 |
45 | 48.08 | 26.70 | 21.37 | 4,905.76 |
46 | 48.08 | 26.82 | 21.26 | 4,878.94 |
47 | 48.08 | 26.93 | 21.14 | 4,852.01 |
48 | 48.08 | 27.05 | 21.03 | 4,824.96 |
49 | 48.08 | 27.17 | 20.91 | 4,797.79 |
50 | 48.08 | 27.28 | 20.79 | 4,770.51 |
51 | 48.08 | 27.40 | 20.67 | 4,743.11 |
52 | 48.08 | 27.52 | 20.55 | 4,715.58 |
53 | 48.08 | 27.64 | 20.43 | 4,687.94 |
54 | 48.08 | 27.76 | 20.31 | 4,660.18 |
55 | 48.08 | 27.88 | 20.19 | 4,632.30 |
56 | 48.08 | 28.00 | 20.07 | 4,604.30 |
57 | 48.08 | 28.12 | 19.95 | 4,576.18 |
58 | 48.08 | 28.24 | 19.83 | 4,547.93 |
59 | 48.08 | 28.37 | 19.71 | 4,519.57 |
60 | 48.08 | 28.49 | 19.58 | 4,491.08 |
61 | 48.08 | 28.61 | 19.46 | 4,462.46 |
62 | 48.08 | 28.74 | 19.34 | 4,433.72 |
63 | 48.08 | 28.86 | 19.21 | 4,404.86 |
64 | 48.08 | 28.99 | 19.09 | 4,375.87 |
65 | 48.08 | 29.11 | 18.96 | 4,346.76 |
66 | 48.08 | 29.24 | 18.84 | 4,317.52 |
67 | 48.08 | 29.37 | 18.71 | 4,288.16 |
68 | 48.08 | 29.49 | 18.58 | 4,258.66 |
69 | 48.08 | 29.62 | 18.45 | 4,229.04 |
70 | 48.08 | 29.75 | 18.33 | 4,199.29 |
71 | 48.08 | 29.88 | 18.20 | 4,169.41 |
72 | 48.08 | 30.01 | 18.07 | 4,139.41 |
73 | 48.08 | 30.14 | 17.94 | 4,109.27 |
74 | 48.08 | 30.27 | 17.81 | 4,079.00 |
75 | 48.08 | 30.40 | 17.68 | 4,048.60 |
76 | 48.08 | 30.53 | 17.54 | 4,018.07 |
77 | 48.08 | 30.66 | 17.41 | 3,987.41 |
78 | 48.08 | 30.80 | 17.28 | 3,956.61 |
79 | 48.08 | 30.93 | 17.15 | 3,925.68 |
80 | 48.08 | 31.06 | 17.01 | 3,894.62 |
81 | 48.08 | 31.20 | 16.88 | 3,863.42 |
82 | 48.08 | 31.33 | 16.74 | 3,832.09 |
83 | 48.08 | 31.47 | 16.61 | 3,800.62 |
84 | 48.08 | 31.61 | 16.47 | 3,769.01 |
85 | 48.08 | 31.74 | 16.33 | 3,737.27 |
86 | 48.08 | 31.88 | 16.19 | 3,705.39 |
87 | 48.08 | 32.02 | 16.06 | 3,673.37 |
88 | 48.08 | 32.16 | 15.92 | 3,641.21 |
89 | 48.08 | 32.30 | 15.78 | 3,608.92 |
90 | 48.08 | 32.44 | 15.64 | 3,576.48 |
91 | 48.08 | 32.58 | 15.50 | 3,543.90 |
92 | 48.08 | 32.72 | 15.36 | 3,511.18 |
93 | 48.08 | 32.86 | 15.22 | 3,478.32 |
94 | 48.08 | 33.00 | 15.07 | 3,445.32 |
95 | 48.08 | 33.15 | 14.93 | 3,412.18 |
96 | 48.08 | 33.29 | 14.79 | 3,378.89 |
97 | 48.08 | 33.43 | 14.64 | 3,345.45 |
98 | 48.08 | 33.58 | 14.50 | 3,311.88 |
99 | 48.08 | 33.72 | 14.35 | 3,278.15 |
100 | 48.08 | 33.87 | 14.21 | 3,244.28 |
101 | 48.08 | 34.02 | 14.06 | 3,210.27 |
102 | 48.08 | 34.16 | 13.91 | 3,176.10 |
103 | 48.08 | 34.31 | 13.76 | 3,141.79 |
104 | 48.08 | 34.46 | 13.61 | 3,107.33 |
105 | 48.08 | 34.61 | 13.47 | 3,072.72 |
106 | 48.08 | 34.76 | 13.32 | 3,037.96 |
107 | 48.08 | 34.91 | 13.16 | 3,003.05 |
108 | 48.08 | 35.06 | 13.01 | 2,967.99 |
109 | 48.08 | 35.21 | 12.86 | 2,932.77 |
110 | 48.08 | 35.37 | 12.71 | 2,897.41 |
111 | 48.08 | 35.52 | 12.56 | 2,861.89 |
112 | 48.08 | 35.67 | 12.40 | 2,826.21 |
113 | 48.08 | 35.83 | 12.25 | 2,790.39 |
114 | 48.08 | 35.98 | 12.09 | 2,754.40 |
115 | 48.08 | 36.14 | 11.94 | 2,718.26 |
116 | 48.08 | 36.30 | 11.78 | 2,681.97 |
117 | 48.08 | 36.45 | 11.62 | 2,645.51 |
118 | 48.08 | 36.61 | 11.46 | 2,608.90 |
119 | 48.08 | 36.77 | 11.31 | 2,572.13 |
120 | 48.08 | 36.93 | 11.15 | 2,535.20 |
121 | 48.08 | 37.09 | 10.99 | 2,498.11 |
122 | 48.08 | 37.25 | 10.83 | 2,460.86 |
123 | 48.08 | 37.41 | 10.66 | 2,423.45 |
124 | 48.08 | 37.57 | 10.50 | 2,385.88 |
125 | 48.08 | 37.74 | 10.34 | 2,348.14 |
126 | 48.08 | 37.90 | 10.18 | 2,310.24 |
127 | 48.08 | 38.06 | 10.01 | 2,272.18 |
128 | 48.08 | 38.23 | 9.85 | 2,233.95 |
129 | 48.08 | 38.39 | 9.68 | 2,195.56 |
130 | 48.08 | 38.56 | 9.51 | 2,157.00 |
131 | 48.08 | 38.73 | 9.35 | 2,118.27 |
132 | 48.08 | 38.90 | 9.18 | 2,079.37 |
133 | 48.08 | 39.06 | 9.01 | 2,040.31 |
134 | 48.08 | 39.23 | 8.84 | 2,001.07 |
135 | 48.08 | 39.40 | 8.67 | 1,961.67 |
136 | 48.08 | 39.57 | 8.50 | 1,922.09 |
137 | 48.08 | 39.75 | 8.33 | 1,882.35 |
138 | 48.08 | 39.92 | 8.16 | 1,842.43 |
139 | 48.08 | 40.09 | 7.98 | 1,802.34 |
140 | 48.08 | 40.26 | 7.81 | 1,762.07 |
141 | 48.08 | 40.44 | 7.64 | 1,721.64 |
142 | 48.08 | 40.61 | 7.46 | 1,681.02 |
143 | 48.08 | 40.79 | 7.28 | 1,640.23 |
144 | 48.08 | 40.97 | 7.11 | 1,599.26 |
145 | 48.08 | 41.14 | 6.93 | 1,558.12 |
146 | 48.08 | 41.32 | 6.75 | 1,516.79 |
147 | 48.08 | 41.50 | 6.57 | 1,475.29 |
148 | 48.08 | 41.68 | 6.39 | 1,433.61 |
149 | 48.08 | 41.86 | 6.21 | 1,391.75 |
150 | 48.08 | 42.04 | 6.03 | 1,349.70 |
151 | 48.08 | 42.23 | 5.85 | 1,307.48 |
152 | 48.08 | 42.41 | 5.67 | 1,265.07 |
153 | 48.08 | 42.59 | 5.48 | 1,222.47 |
154 | 48.08 | 42.78 | 5.30 | 1,179.70 |
155 | 48.08 | 42.96 | 5.11 | 1,136.73 |
156 | 48.08 | 43.15 | 4.93 | 1,093.58 |
157 | 48.08 | 43.34 | 4.74 | 1,050.25 |
158 | 48.08 | 43.52 | 4.55 | 1,006.72 |
159 | 48.08 | 43.71 | 4.36 | 963.01 |
160 | 48.08 | 43.90 | 4.17 | 919.11 |
161 | 48.08 | 44.09 | 3.98 | 875.02 |
162 | 48.08 | 44.28 | 3.79 | 830.73 |
163 | 48.08 | 44.48 | 3.60 | 786.26 |
164 | 48.08 | 44.67 | 3.41 | 741.59 |
165 | 48.08 | 44.86 | 3.21 | 696.73 |
166 | 48.08 | 45.06 | 3.02 | 651.67 |
167 | 48.08 | 45.25 | 2.82 | 606.42 |
168 | 48.08 | 45.45 | 2.63 | 560.97 |
169 | 48.08 | 45.64 | 2.43 | 515.33 |
170 | 48.08 | 45.84 | 2.23 | 469.49 |
171 | 48.08 | 46.04 | 2.03 | 423.45 |
172 | 48.08 | 46.24 | 1.83 | 377.21 |
173 | 48.08 | 46.44 | 1.63 | 330.77 |
174 | 48.08 | 46.64 | 1.43 | 284.13 |
175 | 48.08 | 46.84 | 1.23 | 237.28 |
176 | 48.08 | 47.05 | 1.03 | 190.23 |
177 | 48.08 | 47.25 | 0.82 | 142.98 |
178 | 48.08 | 47.46 | 0.62 | 95.53 |
179 | 48.08 | 47.66 | 0.41 | 47.87 |
180 | 48.08 | 47.87 | 0.21 | 0.00 |