Mortgage Loan of $6,000 for 15 Years at 5.25%
What's the payment on a 15 year home loan for $6k at 5.25% interest?
Results
Monthly payment: $48.23
$579 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.23 | 21.98 | 26.25 | 5,978.02 |
2 | 48.23 | 22.08 | 26.15 | 5,955.94 |
3 | 48.23 | 22.18 | 26.06 | 5,933.76 |
4 | 48.23 | 22.27 | 25.96 | 5,911.49 |
5 | 48.23 | 22.37 | 25.86 | 5,889.12 |
6 | 48.23 | 22.47 | 25.76 | 5,866.65 |
7 | 48.23 | 22.57 | 25.67 | 5,844.09 |
8 | 48.23 | 22.66 | 25.57 | 5,821.42 |
9 | 48.23 | 22.76 | 25.47 | 5,798.66 |
10 | 48.23 | 22.86 | 25.37 | 5,775.79 |
11 | 48.23 | 22.96 | 25.27 | 5,752.83 |
12 | 48.23 | 23.06 | 25.17 | 5,729.77 |
13 | 48.23 | 23.16 | 25.07 | 5,706.60 |
14 | 48.23 | 23.27 | 24.97 | 5,683.34 |
15 | 48.23 | 23.37 | 24.86 | 5,659.97 |
16 | 48.23 | 23.47 | 24.76 | 5,636.50 |
17 | 48.23 | 23.57 | 24.66 | 5,612.92 |
18 | 48.23 | 23.68 | 24.56 | 5,589.25 |
19 | 48.23 | 23.78 | 24.45 | 5,565.47 |
20 | 48.23 | 23.88 | 24.35 | 5,541.58 |
21 | 48.23 | 23.99 | 24.24 | 5,517.60 |
22 | 48.23 | 24.09 | 24.14 | 5,493.50 |
23 | 48.23 | 24.20 | 24.03 | 5,469.30 |
24 | 48.23 | 24.30 | 23.93 | 5,445.00 |
25 | 48.23 | 24.41 | 23.82 | 5,420.59 |
26 | 48.23 | 24.52 | 23.72 | 5,396.07 |
27 | 48.23 | 24.62 | 23.61 | 5,371.45 |
28 | 48.23 | 24.73 | 23.50 | 5,346.71 |
29 | 48.23 | 24.84 | 23.39 | 5,321.87 |
30 | 48.23 | 24.95 | 23.28 | 5,296.92 |
31 | 48.23 | 25.06 | 23.17 | 5,271.87 |
32 | 48.23 | 25.17 | 23.06 | 5,246.70 |
33 | 48.23 | 25.28 | 22.95 | 5,221.42 |
34 | 48.23 | 25.39 | 22.84 | 5,196.03 |
35 | 48.23 | 25.50 | 22.73 | 5,170.53 |
36 | 48.23 | 25.61 | 22.62 | 5,144.92 |
37 | 48.23 | 25.72 | 22.51 | 5,119.19 |
38 | 48.23 | 25.84 | 22.40 | 5,093.36 |
39 | 48.23 | 25.95 | 22.28 | 5,067.41 |
40 | 48.23 | 26.06 | 22.17 | 5,041.35 |
41 | 48.23 | 26.18 | 22.06 | 5,015.17 |
42 | 48.23 | 26.29 | 21.94 | 4,988.88 |
43 | 48.23 | 26.41 | 21.83 | 4,962.47 |
44 | 48.23 | 26.52 | 21.71 | 4,935.95 |
45 | 48.23 | 26.64 | 21.59 | 4,909.31 |
46 | 48.23 | 26.75 | 21.48 | 4,882.56 |
47 | 48.23 | 26.87 | 21.36 | 4,855.69 |
48 | 48.23 | 26.99 | 21.24 | 4,828.70 |
49 | 48.23 | 27.11 | 21.13 | 4,801.59 |
50 | 48.23 | 27.23 | 21.01 | 4,774.37 |
51 | 48.23 | 27.34 | 20.89 | 4,747.02 |
52 | 48.23 | 27.46 | 20.77 | 4,719.56 |
53 | 48.23 | 27.58 | 20.65 | 4,691.97 |
54 | 48.23 | 27.71 | 20.53 | 4,664.27 |
55 | 48.23 | 27.83 | 20.41 | 4,636.44 |
56 | 48.23 | 27.95 | 20.28 | 4,608.49 |
57 | 48.23 | 28.07 | 20.16 | 4,580.42 |
58 | 48.23 | 28.19 | 20.04 | 4,552.23 |
59 | 48.23 | 28.32 | 19.92 | 4,523.91 |
60 | 48.23 | 28.44 | 19.79 | 4,495.47 |
61 | 48.23 | 28.56 | 19.67 | 4,466.91 |
62 | 48.23 | 28.69 | 19.54 | 4,438.22 |
63 | 48.23 | 28.82 | 19.42 | 4,409.40 |
64 | 48.23 | 28.94 | 19.29 | 4,380.46 |
65 | 48.23 | 29.07 | 19.16 | 4,351.39 |
66 | 48.23 | 29.20 | 19.04 | 4,322.19 |
67 | 48.23 | 29.32 | 18.91 | 4,292.87 |
68 | 48.23 | 29.45 | 18.78 | 4,263.42 |
69 | 48.23 | 29.58 | 18.65 | 4,233.84 |
70 | 48.23 | 29.71 | 18.52 | 4,204.13 |
71 | 48.23 | 29.84 | 18.39 | 4,174.29 |
72 | 48.23 | 29.97 | 18.26 | 4,144.32 |
73 | 48.23 | 30.10 | 18.13 | 4,114.22 |
74 | 48.23 | 30.23 | 18.00 | 4,083.99 |
75 | 48.23 | 30.37 | 17.87 | 4,053.62 |
76 | 48.23 | 30.50 | 17.73 | 4,023.12 |
77 | 48.23 | 30.63 | 17.60 | 3,992.49 |
78 | 48.23 | 30.77 | 17.47 | 3,961.73 |
79 | 48.23 | 30.90 | 17.33 | 3,930.83 |
80 | 48.23 | 31.04 | 17.20 | 3,899.79 |
81 | 48.23 | 31.17 | 17.06 | 3,868.62 |
82 | 48.23 | 31.31 | 16.93 | 3,837.31 |
83 | 48.23 | 31.44 | 16.79 | 3,805.87 |
84 | 48.23 | 31.58 | 16.65 | 3,774.29 |
85 | 48.23 | 31.72 | 16.51 | 3,742.57 |
86 | 48.23 | 31.86 | 16.37 | 3,710.71 |
87 | 48.23 | 32.00 | 16.23 | 3,678.71 |
88 | 48.23 | 32.14 | 16.09 | 3,646.57 |
89 | 48.23 | 32.28 | 15.95 | 3,614.29 |
90 | 48.23 | 32.42 | 15.81 | 3,581.87 |
91 | 48.23 | 32.56 | 15.67 | 3,549.31 |
92 | 48.23 | 32.70 | 15.53 | 3,516.60 |
93 | 48.23 | 32.85 | 15.39 | 3,483.76 |
94 | 48.23 | 32.99 | 15.24 | 3,450.77 |
95 | 48.23 | 33.14 | 15.10 | 3,417.63 |
96 | 48.23 | 33.28 | 14.95 | 3,384.35 |
97 | 48.23 | 33.43 | 14.81 | 3,350.92 |
98 | 48.23 | 33.57 | 14.66 | 3,317.35 |
99 | 48.23 | 33.72 | 14.51 | 3,283.63 |
100 | 48.23 | 33.87 | 14.37 | 3,249.77 |
101 | 48.23 | 34.01 | 14.22 | 3,215.75 |
102 | 48.23 | 34.16 | 14.07 | 3,181.59 |
103 | 48.23 | 34.31 | 13.92 | 3,147.27 |
104 | 48.23 | 34.46 | 13.77 | 3,112.81 |
105 | 48.23 | 34.61 | 13.62 | 3,078.20 |
106 | 48.23 | 34.77 | 13.47 | 3,043.43 |
107 | 48.23 | 34.92 | 13.32 | 3,008.51 |
108 | 48.23 | 35.07 | 13.16 | 2,973.44 |
109 | 48.23 | 35.22 | 13.01 | 2,938.22 |
110 | 48.23 | 35.38 | 12.85 | 2,902.84 |
111 | 48.23 | 35.53 | 12.70 | 2,867.31 |
112 | 48.23 | 35.69 | 12.54 | 2,831.62 |
113 | 48.23 | 35.84 | 12.39 | 2,795.78 |
114 | 48.23 | 36.00 | 12.23 | 2,759.77 |
115 | 48.23 | 36.16 | 12.07 | 2,723.62 |
116 | 48.23 | 36.32 | 11.92 | 2,687.30 |
117 | 48.23 | 36.48 | 11.76 | 2,650.82 |
118 | 48.23 | 36.64 | 11.60 | 2,614.19 |
119 | 48.23 | 36.80 | 11.44 | 2,577.39 |
120 | 48.23 | 36.96 | 11.28 | 2,540.44 |
121 | 48.23 | 37.12 | 11.11 | 2,503.32 |
122 | 48.23 | 37.28 | 10.95 | 2,466.04 |
123 | 48.23 | 37.44 | 10.79 | 2,428.59 |
124 | 48.23 | 37.61 | 10.63 | 2,390.99 |
125 | 48.23 | 37.77 | 10.46 | 2,353.21 |
126 | 48.23 | 37.94 | 10.30 | 2,315.28 |
127 | 48.23 | 38.10 | 10.13 | 2,277.17 |
128 | 48.23 | 38.27 | 9.96 | 2,238.90 |
129 | 48.23 | 38.44 | 9.80 | 2,200.46 |
130 | 48.23 | 38.61 | 9.63 | 2,161.86 |
131 | 48.23 | 38.77 | 9.46 | 2,123.08 |
132 | 48.23 | 38.94 | 9.29 | 2,084.14 |
133 | 48.23 | 39.11 | 9.12 | 2,045.03 |
134 | 48.23 | 39.29 | 8.95 | 2,005.74 |
135 | 48.23 | 39.46 | 8.78 | 1,966.28 |
136 | 48.23 | 39.63 | 8.60 | 1,926.65 |
137 | 48.23 | 39.80 | 8.43 | 1,886.85 |
138 | 48.23 | 39.98 | 8.25 | 1,846.87 |
139 | 48.23 | 40.15 | 8.08 | 1,806.72 |
140 | 48.23 | 40.33 | 7.90 | 1,766.39 |
141 | 48.23 | 40.50 | 7.73 | 1,725.89 |
142 | 48.23 | 40.68 | 7.55 | 1,685.20 |
143 | 48.23 | 40.86 | 7.37 | 1,644.34 |
144 | 48.23 | 41.04 | 7.19 | 1,603.31 |
145 | 48.23 | 41.22 | 7.01 | 1,562.09 |
146 | 48.23 | 41.40 | 6.83 | 1,520.69 |
147 | 48.23 | 41.58 | 6.65 | 1,479.11 |
148 | 48.23 | 41.76 | 6.47 | 1,437.35 |
149 | 48.23 | 41.94 | 6.29 | 1,395.40 |
150 | 48.23 | 42.13 | 6.10 | 1,353.28 |
151 | 48.23 | 42.31 | 5.92 | 1,310.96 |
152 | 48.23 | 42.50 | 5.74 | 1,268.47 |
153 | 48.23 | 42.68 | 5.55 | 1,225.78 |
154 | 48.23 | 42.87 | 5.36 | 1,182.91 |
155 | 48.23 | 43.06 | 5.18 | 1,139.86 |
156 | 48.23 | 43.25 | 4.99 | 1,096.61 |
157 | 48.23 | 43.43 | 4.80 | 1,053.17 |
158 | 48.23 | 43.63 | 4.61 | 1,009.55 |
159 | 48.23 | 43.82 | 4.42 | 965.73 |
160 | 48.23 | 44.01 | 4.23 | 921.73 |
161 | 48.23 | 44.20 | 4.03 | 877.53 |
162 | 48.23 | 44.39 | 3.84 | 833.13 |
163 | 48.23 | 44.59 | 3.64 | 788.54 |
164 | 48.23 | 44.78 | 3.45 | 743.76 |
165 | 48.23 | 44.98 | 3.25 | 698.78 |
166 | 48.23 | 45.18 | 3.06 | 653.61 |
167 | 48.23 | 45.37 | 2.86 | 608.23 |
168 | 48.23 | 45.57 | 2.66 | 562.66 |
169 | 48.23 | 45.77 | 2.46 | 516.89 |
170 | 48.23 | 45.97 | 2.26 | 470.92 |
171 | 48.23 | 46.17 | 2.06 | 424.75 |
172 | 48.23 | 46.37 | 1.86 | 378.37 |
173 | 48.23 | 46.58 | 1.66 | 331.80 |
174 | 48.23 | 46.78 | 1.45 | 285.02 |
175 | 48.23 | 46.99 | 1.25 | 238.03 |
176 | 48.23 | 47.19 | 1.04 | 190.84 |
177 | 48.23 | 47.40 | 0.83 | 143.44 |
178 | 48.23 | 47.61 | 0.63 | 95.84 |
179 | 48.23 | 47.81 | 0.42 | 48.02 |
180 | 48.23 | 48.02 | 0.21 | 0.00 |