Mortgage Loan of $6,000 for 15 Years at 5.30%
What's the payment on a 15 year home loan for $6k at 5.30% interest?
Results
Monthly payment: $48.39
$581 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.39 | 21.89 | 26.50 | 5,978.11 |
2 | 48.39 | 21.99 | 26.40 | 5,956.12 |
3 | 48.39 | 22.08 | 26.31 | 5,934.04 |
4 | 48.39 | 22.18 | 26.21 | 5,911.86 |
5 | 48.39 | 22.28 | 26.11 | 5,889.58 |
6 | 48.39 | 22.38 | 26.01 | 5,867.20 |
7 | 48.39 | 22.48 | 25.91 | 5,844.72 |
8 | 48.39 | 22.58 | 25.81 | 5,822.14 |
9 | 48.39 | 22.68 | 25.71 | 5,799.47 |
10 | 48.39 | 22.78 | 25.61 | 5,776.69 |
11 | 48.39 | 22.88 | 25.51 | 5,753.82 |
12 | 48.39 | 22.98 | 25.41 | 5,730.84 |
13 | 48.39 | 23.08 | 25.31 | 5,707.76 |
14 | 48.39 | 23.18 | 25.21 | 5,684.58 |
15 | 48.39 | 23.28 | 25.11 | 5,661.29 |
16 | 48.39 | 23.39 | 25.00 | 5,637.91 |
17 | 48.39 | 23.49 | 24.90 | 5,614.42 |
18 | 48.39 | 23.59 | 24.80 | 5,590.82 |
19 | 48.39 | 23.70 | 24.69 | 5,567.13 |
20 | 48.39 | 23.80 | 24.59 | 5,543.32 |
21 | 48.39 | 23.91 | 24.48 | 5,519.42 |
22 | 48.39 | 24.01 | 24.38 | 5,495.40 |
23 | 48.39 | 24.12 | 24.27 | 5,471.28 |
24 | 48.39 | 24.23 | 24.16 | 5,447.06 |
25 | 48.39 | 24.33 | 24.06 | 5,422.72 |
26 | 48.39 | 24.44 | 23.95 | 5,398.28 |
27 | 48.39 | 24.55 | 23.84 | 5,373.74 |
28 | 48.39 | 24.66 | 23.73 | 5,349.08 |
29 | 48.39 | 24.77 | 23.63 | 5,324.31 |
30 | 48.39 | 24.87 | 23.52 | 5,299.44 |
31 | 48.39 | 24.98 | 23.41 | 5,274.46 |
32 | 48.39 | 25.10 | 23.30 | 5,249.36 |
33 | 48.39 | 25.21 | 23.18 | 5,224.15 |
34 | 48.39 | 25.32 | 23.07 | 5,198.84 |
35 | 48.39 | 25.43 | 22.96 | 5,173.41 |
36 | 48.39 | 25.54 | 22.85 | 5,147.87 |
37 | 48.39 | 25.65 | 22.74 | 5,122.21 |
38 | 48.39 | 25.77 | 22.62 | 5,096.44 |
39 | 48.39 | 25.88 | 22.51 | 5,070.56 |
40 | 48.39 | 26.00 | 22.39 | 5,044.57 |
41 | 48.39 | 26.11 | 22.28 | 5,018.46 |
42 | 48.39 | 26.23 | 22.16 | 4,992.23 |
43 | 48.39 | 26.34 | 22.05 | 4,965.89 |
44 | 48.39 | 26.46 | 21.93 | 4,939.43 |
45 | 48.39 | 26.57 | 21.82 | 4,912.86 |
46 | 48.39 | 26.69 | 21.70 | 4,886.17 |
47 | 48.39 | 26.81 | 21.58 | 4,859.36 |
48 | 48.39 | 26.93 | 21.46 | 4,832.43 |
49 | 48.39 | 27.05 | 21.34 | 4,805.38 |
50 | 48.39 | 27.17 | 21.22 | 4,778.21 |
51 | 48.39 | 27.29 | 21.10 | 4,750.93 |
52 | 48.39 | 27.41 | 20.98 | 4,723.52 |
53 | 48.39 | 27.53 | 20.86 | 4,695.99 |
54 | 48.39 | 27.65 | 20.74 | 4,668.34 |
55 | 48.39 | 27.77 | 20.62 | 4,640.57 |
56 | 48.39 | 27.89 | 20.50 | 4,612.67 |
57 | 48.39 | 28.02 | 20.37 | 4,584.66 |
58 | 48.39 | 28.14 | 20.25 | 4,556.51 |
59 | 48.39 | 28.27 | 20.12 | 4,528.25 |
60 | 48.39 | 28.39 | 20.00 | 4,499.86 |
61 | 48.39 | 28.52 | 19.87 | 4,471.34 |
62 | 48.39 | 28.64 | 19.75 | 4,442.70 |
63 | 48.39 | 28.77 | 19.62 | 4,413.93 |
64 | 48.39 | 28.90 | 19.49 | 4,385.04 |
65 | 48.39 | 29.02 | 19.37 | 4,356.01 |
66 | 48.39 | 29.15 | 19.24 | 4,326.86 |
67 | 48.39 | 29.28 | 19.11 | 4,297.58 |
68 | 48.39 | 29.41 | 18.98 | 4,268.17 |
69 | 48.39 | 29.54 | 18.85 | 4,238.63 |
70 | 48.39 | 29.67 | 18.72 | 4,208.96 |
71 | 48.39 | 29.80 | 18.59 | 4,179.16 |
72 | 48.39 | 29.93 | 18.46 | 4,149.23 |
73 | 48.39 | 30.06 | 18.33 | 4,119.16 |
74 | 48.39 | 30.20 | 18.19 | 4,088.97 |
75 | 48.39 | 30.33 | 18.06 | 4,058.63 |
76 | 48.39 | 30.46 | 17.93 | 4,028.17 |
77 | 48.39 | 30.60 | 17.79 | 3,997.57 |
78 | 48.39 | 30.73 | 17.66 | 3,966.84 |
79 | 48.39 | 30.87 | 17.52 | 3,935.97 |
80 | 48.39 | 31.01 | 17.38 | 3,904.96 |
81 | 48.39 | 31.14 | 17.25 | 3,873.81 |
82 | 48.39 | 31.28 | 17.11 | 3,842.53 |
83 | 48.39 | 31.42 | 16.97 | 3,811.11 |
84 | 48.39 | 31.56 | 16.83 | 3,779.56 |
85 | 48.39 | 31.70 | 16.69 | 3,747.86 |
86 | 48.39 | 31.84 | 16.55 | 3,716.02 |
87 | 48.39 | 31.98 | 16.41 | 3,684.04 |
88 | 48.39 | 32.12 | 16.27 | 3,651.92 |
89 | 48.39 | 32.26 | 16.13 | 3,619.66 |
90 | 48.39 | 32.40 | 15.99 | 3,587.26 |
91 | 48.39 | 32.55 | 15.84 | 3,554.71 |
92 | 48.39 | 32.69 | 15.70 | 3,522.02 |
93 | 48.39 | 32.83 | 15.56 | 3,489.19 |
94 | 48.39 | 32.98 | 15.41 | 3,456.21 |
95 | 48.39 | 33.13 | 15.26 | 3,423.08 |
96 | 48.39 | 33.27 | 15.12 | 3,389.81 |
97 | 48.39 | 33.42 | 14.97 | 3,356.39 |
98 | 48.39 | 33.57 | 14.82 | 3,322.82 |
99 | 48.39 | 33.71 | 14.68 | 3,289.11 |
100 | 48.39 | 33.86 | 14.53 | 3,255.25 |
101 | 48.39 | 34.01 | 14.38 | 3,221.23 |
102 | 48.39 | 34.16 | 14.23 | 3,187.07 |
103 | 48.39 | 34.31 | 14.08 | 3,152.75 |
104 | 48.39 | 34.47 | 13.92 | 3,118.29 |
105 | 48.39 | 34.62 | 13.77 | 3,083.67 |
106 | 48.39 | 34.77 | 13.62 | 3,048.90 |
107 | 48.39 | 34.92 | 13.47 | 3,013.97 |
108 | 48.39 | 35.08 | 13.31 | 2,978.90 |
109 | 48.39 | 35.23 | 13.16 | 2,943.66 |
110 | 48.39 | 35.39 | 13.00 | 2,908.27 |
111 | 48.39 | 35.55 | 12.84 | 2,872.73 |
112 | 48.39 | 35.70 | 12.69 | 2,837.02 |
113 | 48.39 | 35.86 | 12.53 | 2,801.16 |
114 | 48.39 | 36.02 | 12.37 | 2,765.15 |
115 | 48.39 | 36.18 | 12.21 | 2,728.97 |
116 | 48.39 | 36.34 | 12.05 | 2,692.63 |
117 | 48.39 | 36.50 | 11.89 | 2,656.13 |
118 | 48.39 | 36.66 | 11.73 | 2,619.47 |
119 | 48.39 | 36.82 | 11.57 | 2,582.65 |
120 | 48.39 | 36.98 | 11.41 | 2,545.67 |
121 | 48.39 | 37.15 | 11.24 | 2,508.52 |
122 | 48.39 | 37.31 | 11.08 | 2,471.21 |
123 | 48.39 | 37.48 | 10.91 | 2,433.73 |
124 | 48.39 | 37.64 | 10.75 | 2,396.09 |
125 | 48.39 | 37.81 | 10.58 | 2,358.28 |
126 | 48.39 | 37.97 | 10.42 | 2,320.31 |
127 | 48.39 | 38.14 | 10.25 | 2,282.17 |
128 | 48.39 | 38.31 | 10.08 | 2,243.85 |
129 | 48.39 | 38.48 | 9.91 | 2,205.37 |
130 | 48.39 | 38.65 | 9.74 | 2,166.72 |
131 | 48.39 | 38.82 | 9.57 | 2,127.90 |
132 | 48.39 | 38.99 | 9.40 | 2,088.91 |
133 | 48.39 | 39.16 | 9.23 | 2,049.75 |
134 | 48.39 | 39.34 | 9.05 | 2,010.41 |
135 | 48.39 | 39.51 | 8.88 | 1,970.90 |
136 | 48.39 | 39.69 | 8.70 | 1,931.21 |
137 | 48.39 | 39.86 | 8.53 | 1,891.35 |
138 | 48.39 | 40.04 | 8.35 | 1,851.31 |
139 | 48.39 | 40.21 | 8.18 | 1,811.10 |
140 | 48.39 | 40.39 | 8.00 | 1,770.71 |
141 | 48.39 | 40.57 | 7.82 | 1,730.14 |
142 | 48.39 | 40.75 | 7.64 | 1,689.39 |
143 | 48.39 | 40.93 | 7.46 | 1,648.46 |
144 | 48.39 | 41.11 | 7.28 | 1,607.35 |
145 | 48.39 | 41.29 | 7.10 | 1,566.06 |
146 | 48.39 | 41.47 | 6.92 | 1,524.59 |
147 | 48.39 | 41.66 | 6.73 | 1,482.93 |
148 | 48.39 | 41.84 | 6.55 | 1,441.09 |
149 | 48.39 | 42.03 | 6.36 | 1,399.06 |
150 | 48.39 | 42.21 | 6.18 | 1,356.85 |
151 | 48.39 | 42.40 | 5.99 | 1,314.45 |
152 | 48.39 | 42.59 | 5.81 | 1,271.87 |
153 | 48.39 | 42.77 | 5.62 | 1,229.09 |
154 | 48.39 | 42.96 | 5.43 | 1,186.13 |
155 | 48.39 | 43.15 | 5.24 | 1,142.98 |
156 | 48.39 | 43.34 | 5.05 | 1,099.64 |
157 | 48.39 | 43.53 | 4.86 | 1,056.10 |
158 | 48.39 | 43.73 | 4.66 | 1,012.38 |
159 | 48.39 | 43.92 | 4.47 | 968.46 |
160 | 48.39 | 44.11 | 4.28 | 924.35 |
161 | 48.39 | 44.31 | 4.08 | 880.04 |
162 | 48.39 | 44.50 | 3.89 | 835.53 |
163 | 48.39 | 44.70 | 3.69 | 790.83 |
164 | 48.39 | 44.90 | 3.49 | 745.94 |
165 | 48.39 | 45.10 | 3.29 | 700.84 |
166 | 48.39 | 45.30 | 3.10 | 655.55 |
167 | 48.39 | 45.50 | 2.90 | 610.05 |
168 | 48.39 | 45.70 | 2.69 | 564.35 |
169 | 48.39 | 45.90 | 2.49 | 518.46 |
170 | 48.39 | 46.10 | 2.29 | 472.36 |
171 | 48.39 | 46.30 | 2.09 | 426.05 |
172 | 48.39 | 46.51 | 1.88 | 379.54 |
173 | 48.39 | 46.71 | 1.68 | 332.83 |
174 | 48.39 | 46.92 | 1.47 | 285.91 |
175 | 48.39 | 47.13 | 1.26 | 238.78 |
176 | 48.39 | 47.34 | 1.05 | 191.44 |
177 | 48.39 | 47.55 | 0.85 | 143.90 |
178 | 48.39 | 47.75 | 0.64 | 96.14 |
179 | 48.39 | 47.97 | 0.42 | 48.18 |
180 | 48.39 | 48.18 | 0.21 | 0.00 |