Mortgage Loan of $6,000 for 15 Years at 5.375%
What's the payment on a 15 year home loan for $6k at 5.375% interest?
Results
Monthly payment: $48.63
$584 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.63 | 21.75 | 26.88 | 5,978.25 |
2 | 48.63 | 21.85 | 26.78 | 5,956.40 |
3 | 48.63 | 21.95 | 26.68 | 5,934.45 |
4 | 48.63 | 22.05 | 26.58 | 5,912.40 |
5 | 48.63 | 22.15 | 26.48 | 5,890.26 |
6 | 48.63 | 22.24 | 26.38 | 5,868.01 |
7 | 48.63 | 22.34 | 26.28 | 5,845.67 |
8 | 48.63 | 22.44 | 26.18 | 5,823.22 |
9 | 48.63 | 22.54 | 26.08 | 5,800.68 |
10 | 48.63 | 22.65 | 25.98 | 5,778.03 |
11 | 48.63 | 22.75 | 25.88 | 5,755.29 |
12 | 48.63 | 22.85 | 25.78 | 5,732.44 |
13 | 48.63 | 22.95 | 25.68 | 5,709.49 |
14 | 48.63 | 23.05 | 25.57 | 5,686.43 |
15 | 48.63 | 23.16 | 25.47 | 5,663.27 |
16 | 48.63 | 23.26 | 25.37 | 5,640.01 |
17 | 48.63 | 23.37 | 25.26 | 5,616.65 |
18 | 48.63 | 23.47 | 25.16 | 5,593.18 |
19 | 48.63 | 23.58 | 25.05 | 5,569.60 |
20 | 48.63 | 23.68 | 24.95 | 5,545.92 |
21 | 48.63 | 23.79 | 24.84 | 5,522.13 |
22 | 48.63 | 23.89 | 24.73 | 5,498.24 |
23 | 48.63 | 24.00 | 24.63 | 5,474.24 |
24 | 48.63 | 24.11 | 24.52 | 5,450.13 |
25 | 48.63 | 24.22 | 24.41 | 5,425.92 |
26 | 48.63 | 24.32 | 24.30 | 5,401.59 |
27 | 48.63 | 24.43 | 24.19 | 5,377.16 |
28 | 48.63 | 24.54 | 24.09 | 5,352.62 |
29 | 48.63 | 24.65 | 23.98 | 5,327.96 |
30 | 48.63 | 24.76 | 23.86 | 5,303.20 |
31 | 48.63 | 24.87 | 23.75 | 5,278.33 |
32 | 48.63 | 24.99 | 23.64 | 5,253.34 |
33 | 48.63 | 25.10 | 23.53 | 5,228.24 |
34 | 48.63 | 25.21 | 23.42 | 5,203.03 |
35 | 48.63 | 25.32 | 23.31 | 5,177.71 |
36 | 48.63 | 25.44 | 23.19 | 5,152.28 |
37 | 48.63 | 25.55 | 23.08 | 5,126.73 |
38 | 48.63 | 25.66 | 22.96 | 5,101.06 |
39 | 48.63 | 25.78 | 22.85 | 5,075.28 |
40 | 48.63 | 25.89 | 22.73 | 5,049.39 |
41 | 48.63 | 26.01 | 22.62 | 5,023.38 |
42 | 48.63 | 26.13 | 22.50 | 4,997.25 |
43 | 48.63 | 26.24 | 22.38 | 4,971.00 |
44 | 48.63 | 26.36 | 22.27 | 4,944.64 |
45 | 48.63 | 26.48 | 22.15 | 4,918.16 |
46 | 48.63 | 26.60 | 22.03 | 4,891.56 |
47 | 48.63 | 26.72 | 21.91 | 4,864.85 |
48 | 48.63 | 26.84 | 21.79 | 4,838.01 |
49 | 48.63 | 26.96 | 21.67 | 4,811.05 |
50 | 48.63 | 27.08 | 21.55 | 4,783.97 |
51 | 48.63 | 27.20 | 21.43 | 4,756.77 |
52 | 48.63 | 27.32 | 21.31 | 4,729.45 |
53 | 48.63 | 27.44 | 21.18 | 4,702.01 |
54 | 48.63 | 27.57 | 21.06 | 4,674.44 |
55 | 48.63 | 27.69 | 20.94 | 4,646.75 |
56 | 48.63 | 27.81 | 20.81 | 4,618.94 |
57 | 48.63 | 27.94 | 20.69 | 4,591.00 |
58 | 48.63 | 28.06 | 20.56 | 4,562.93 |
59 | 48.63 | 28.19 | 20.44 | 4,534.74 |
60 | 48.63 | 28.32 | 20.31 | 4,506.43 |
61 | 48.63 | 28.44 | 20.19 | 4,477.98 |
62 | 48.63 | 28.57 | 20.06 | 4,449.41 |
63 | 48.63 | 28.70 | 19.93 | 4,420.72 |
64 | 48.63 | 28.83 | 19.80 | 4,391.89 |
65 | 48.63 | 28.96 | 19.67 | 4,362.93 |
66 | 48.63 | 29.09 | 19.54 | 4,333.85 |
67 | 48.63 | 29.22 | 19.41 | 4,304.63 |
68 | 48.63 | 29.35 | 19.28 | 4,275.28 |
69 | 48.63 | 29.48 | 19.15 | 4,245.81 |
70 | 48.63 | 29.61 | 19.02 | 4,216.20 |
71 | 48.63 | 29.74 | 18.89 | 4,186.45 |
72 | 48.63 | 29.88 | 18.75 | 4,156.58 |
73 | 48.63 | 30.01 | 18.62 | 4,126.57 |
74 | 48.63 | 30.14 | 18.48 | 4,096.42 |
75 | 48.63 | 30.28 | 18.35 | 4,066.14 |
76 | 48.63 | 30.41 | 18.21 | 4,035.73 |
77 | 48.63 | 30.55 | 18.08 | 4,005.18 |
78 | 48.63 | 30.69 | 17.94 | 3,974.49 |
79 | 48.63 | 30.83 | 17.80 | 3,943.66 |
80 | 48.63 | 30.96 | 17.66 | 3,912.70 |
81 | 48.63 | 31.10 | 17.53 | 3,881.60 |
82 | 48.63 | 31.24 | 17.39 | 3,850.36 |
83 | 48.63 | 31.38 | 17.25 | 3,818.97 |
84 | 48.63 | 31.52 | 17.11 | 3,787.45 |
85 | 48.63 | 31.66 | 16.96 | 3,755.79 |
86 | 48.63 | 31.81 | 16.82 | 3,723.98 |
87 | 48.63 | 31.95 | 16.68 | 3,692.04 |
88 | 48.63 | 32.09 | 16.54 | 3,659.95 |
89 | 48.63 | 32.23 | 16.39 | 3,627.71 |
90 | 48.63 | 32.38 | 16.25 | 3,595.33 |
91 | 48.63 | 32.52 | 16.10 | 3,562.81 |
92 | 48.63 | 32.67 | 15.96 | 3,530.14 |
93 | 48.63 | 32.82 | 15.81 | 3,497.32 |
94 | 48.63 | 32.96 | 15.67 | 3,464.36 |
95 | 48.63 | 33.11 | 15.52 | 3,431.25 |
96 | 48.63 | 33.26 | 15.37 | 3,397.99 |
97 | 48.63 | 33.41 | 15.22 | 3,364.58 |
98 | 48.63 | 33.56 | 15.07 | 3,331.03 |
99 | 48.63 | 33.71 | 14.92 | 3,297.32 |
100 | 48.63 | 33.86 | 14.77 | 3,263.46 |
101 | 48.63 | 34.01 | 14.62 | 3,229.45 |
102 | 48.63 | 34.16 | 14.47 | 3,195.29 |
103 | 48.63 | 34.32 | 14.31 | 3,160.97 |
104 | 48.63 | 34.47 | 14.16 | 3,126.50 |
105 | 48.63 | 34.62 | 14.00 | 3,091.88 |
106 | 48.63 | 34.78 | 13.85 | 3,057.10 |
107 | 48.63 | 34.93 | 13.69 | 3,022.16 |
108 | 48.63 | 35.09 | 13.54 | 2,987.07 |
109 | 48.63 | 35.25 | 13.38 | 2,951.82 |
110 | 48.63 | 35.41 | 13.22 | 2,916.42 |
111 | 48.63 | 35.56 | 13.06 | 2,880.85 |
112 | 48.63 | 35.72 | 12.90 | 2,845.13 |
113 | 48.63 | 35.88 | 12.74 | 2,809.25 |
114 | 48.63 | 36.04 | 12.58 | 2,773.20 |
115 | 48.63 | 36.21 | 12.42 | 2,736.99 |
116 | 48.63 | 36.37 | 12.26 | 2,700.63 |
117 | 48.63 | 36.53 | 12.10 | 2,664.09 |
118 | 48.63 | 36.70 | 11.93 | 2,627.40 |
119 | 48.63 | 36.86 | 11.77 | 2,590.54 |
120 | 48.63 | 37.02 | 11.60 | 2,553.52 |
121 | 48.63 | 37.19 | 11.44 | 2,516.33 |
122 | 48.63 | 37.36 | 11.27 | 2,478.97 |
123 | 48.63 | 37.52 | 11.10 | 2,441.44 |
124 | 48.63 | 37.69 | 10.94 | 2,403.75 |
125 | 48.63 | 37.86 | 10.77 | 2,365.89 |
126 | 48.63 | 38.03 | 10.60 | 2,327.86 |
127 | 48.63 | 38.20 | 10.43 | 2,289.66 |
128 | 48.63 | 38.37 | 10.26 | 2,251.29 |
129 | 48.63 | 38.54 | 10.08 | 2,212.74 |
130 | 48.63 | 38.72 | 9.91 | 2,174.03 |
131 | 48.63 | 38.89 | 9.74 | 2,135.14 |
132 | 48.63 | 39.06 | 9.56 | 2,096.07 |
133 | 48.63 | 39.24 | 9.39 | 2,056.83 |
134 | 48.63 | 39.42 | 9.21 | 2,017.42 |
135 | 48.63 | 39.59 | 9.04 | 1,977.83 |
136 | 48.63 | 39.77 | 8.86 | 1,938.06 |
137 | 48.63 | 39.95 | 8.68 | 1,898.11 |
138 | 48.63 | 40.13 | 8.50 | 1,857.98 |
139 | 48.63 | 40.31 | 8.32 | 1,817.68 |
140 | 48.63 | 40.49 | 8.14 | 1,777.19 |
141 | 48.63 | 40.67 | 7.96 | 1,736.52 |
142 | 48.63 | 40.85 | 7.78 | 1,695.67 |
143 | 48.63 | 41.03 | 7.60 | 1,654.64 |
144 | 48.63 | 41.22 | 7.41 | 1,613.43 |
145 | 48.63 | 41.40 | 7.23 | 1,572.02 |
146 | 48.63 | 41.59 | 7.04 | 1,530.44 |
147 | 48.63 | 41.77 | 6.86 | 1,488.66 |
148 | 48.63 | 41.96 | 6.67 | 1,446.71 |
149 | 48.63 | 42.15 | 6.48 | 1,404.56 |
150 | 48.63 | 42.34 | 6.29 | 1,362.22 |
151 | 48.63 | 42.53 | 6.10 | 1,319.69 |
152 | 48.63 | 42.72 | 5.91 | 1,276.98 |
153 | 48.63 | 42.91 | 5.72 | 1,234.07 |
154 | 48.63 | 43.10 | 5.53 | 1,190.97 |
155 | 48.63 | 43.29 | 5.33 | 1,147.68 |
156 | 48.63 | 43.49 | 5.14 | 1,104.19 |
157 | 48.63 | 43.68 | 4.95 | 1,060.51 |
158 | 48.63 | 43.88 | 4.75 | 1,016.63 |
159 | 48.63 | 44.07 | 4.55 | 972.55 |
160 | 48.63 | 44.27 | 4.36 | 928.28 |
161 | 48.63 | 44.47 | 4.16 | 883.81 |
162 | 48.63 | 44.67 | 3.96 | 839.14 |
163 | 48.63 | 44.87 | 3.76 | 794.27 |
164 | 48.63 | 45.07 | 3.56 | 749.20 |
165 | 48.63 | 45.27 | 3.36 | 703.93 |
166 | 48.63 | 45.47 | 3.15 | 658.46 |
167 | 48.63 | 45.68 | 2.95 | 612.78 |
168 | 48.63 | 45.88 | 2.74 | 566.89 |
169 | 48.63 | 46.09 | 2.54 | 520.81 |
170 | 48.63 | 46.30 | 2.33 | 474.51 |
171 | 48.63 | 46.50 | 2.13 | 428.01 |
172 | 48.63 | 46.71 | 1.92 | 381.30 |
173 | 48.63 | 46.92 | 1.71 | 334.38 |
174 | 48.63 | 47.13 | 1.50 | 287.25 |
175 | 48.63 | 47.34 | 1.29 | 239.91 |
176 | 48.63 | 47.55 | 1.07 | 192.35 |
177 | 48.63 | 47.77 | 0.86 | 144.59 |
178 | 48.63 | 47.98 | 0.65 | 96.61 |
179 | 48.63 | 48.20 | 0.43 | 48.41 |
180 | 48.63 | 48.41 | 0.22 | 0.00 |