Mortgage Loan of $6,000 for 15 Years at 5.50%
What's the payment on a 15 year home loan for $6k at 5.50% interest?
Results
Monthly payment: $49.03
$588 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 49.03 | 21.53 | 27.50 | 5,978.47 |
2 | 49.03 | 21.62 | 27.40 | 5,956.85 |
3 | 49.03 | 21.72 | 27.30 | 5,935.13 |
4 | 49.03 | 21.82 | 27.20 | 5,913.31 |
5 | 49.03 | 21.92 | 27.10 | 5,891.38 |
6 | 49.03 | 22.02 | 27.00 | 5,869.36 |
7 | 49.03 | 22.12 | 26.90 | 5,847.24 |
8 | 49.03 | 22.23 | 26.80 | 5,825.01 |
9 | 49.03 | 22.33 | 26.70 | 5,802.69 |
10 | 49.03 | 22.43 | 26.60 | 5,780.26 |
11 | 49.03 | 22.53 | 26.49 | 5,757.72 |
12 | 49.03 | 22.64 | 26.39 | 5,735.09 |
13 | 49.03 | 22.74 | 26.29 | 5,712.35 |
14 | 49.03 | 22.84 | 26.18 | 5,689.51 |
15 | 49.03 | 22.95 | 26.08 | 5,666.56 |
16 | 49.03 | 23.05 | 25.97 | 5,643.50 |
17 | 49.03 | 23.16 | 25.87 | 5,620.35 |
18 | 49.03 | 23.27 | 25.76 | 5,597.08 |
19 | 49.03 | 23.37 | 25.65 | 5,573.71 |
20 | 49.03 | 23.48 | 25.55 | 5,550.23 |
21 | 49.03 | 23.59 | 25.44 | 5,526.64 |
22 | 49.03 | 23.69 | 25.33 | 5,502.95 |
23 | 49.03 | 23.80 | 25.22 | 5,479.15 |
24 | 49.03 | 23.91 | 25.11 | 5,455.23 |
25 | 49.03 | 24.02 | 25.00 | 5,431.21 |
26 | 49.03 | 24.13 | 24.89 | 5,407.08 |
27 | 49.03 | 24.24 | 24.78 | 5,382.84 |
28 | 49.03 | 24.35 | 24.67 | 5,358.48 |
29 | 49.03 | 24.47 | 24.56 | 5,334.02 |
30 | 49.03 | 24.58 | 24.45 | 5,309.44 |
31 | 49.03 | 24.69 | 24.33 | 5,284.75 |
32 | 49.03 | 24.80 | 24.22 | 5,259.95 |
33 | 49.03 | 24.92 | 24.11 | 5,235.03 |
34 | 49.03 | 25.03 | 23.99 | 5,210.00 |
35 | 49.03 | 25.15 | 23.88 | 5,184.85 |
36 | 49.03 | 25.26 | 23.76 | 5,159.59 |
37 | 49.03 | 25.38 | 23.65 | 5,134.22 |
38 | 49.03 | 25.49 | 23.53 | 5,108.72 |
39 | 49.03 | 25.61 | 23.41 | 5,083.11 |
40 | 49.03 | 25.73 | 23.30 | 5,057.38 |
41 | 49.03 | 25.85 | 23.18 | 5,031.54 |
42 | 49.03 | 25.96 | 23.06 | 5,005.58 |
43 | 49.03 | 26.08 | 22.94 | 4,979.49 |
44 | 49.03 | 26.20 | 22.82 | 4,953.29 |
45 | 49.03 | 26.32 | 22.70 | 4,926.97 |
46 | 49.03 | 26.44 | 22.58 | 4,900.52 |
47 | 49.03 | 26.56 | 22.46 | 4,873.96 |
48 | 49.03 | 26.69 | 22.34 | 4,847.27 |
49 | 49.03 | 26.81 | 22.22 | 4,820.47 |
50 | 49.03 | 26.93 | 22.09 | 4,793.53 |
51 | 49.03 | 27.05 | 21.97 | 4,766.48 |
52 | 49.03 | 27.18 | 21.85 | 4,739.30 |
53 | 49.03 | 27.30 | 21.72 | 4,712.00 |
54 | 49.03 | 27.43 | 21.60 | 4,684.57 |
55 | 49.03 | 27.55 | 21.47 | 4,657.02 |
56 | 49.03 | 27.68 | 21.34 | 4,629.34 |
57 | 49.03 | 27.81 | 21.22 | 4,601.53 |
58 | 49.03 | 27.93 | 21.09 | 4,573.59 |
59 | 49.03 | 28.06 | 20.96 | 4,545.53 |
60 | 49.03 | 28.19 | 20.83 | 4,517.34 |
61 | 49.03 | 28.32 | 20.70 | 4,489.02 |
62 | 49.03 | 28.45 | 20.57 | 4,460.57 |
63 | 49.03 | 28.58 | 20.44 | 4,431.99 |
64 | 49.03 | 28.71 | 20.31 | 4,403.28 |
65 | 49.03 | 28.84 | 20.18 | 4,374.43 |
66 | 49.03 | 28.98 | 20.05 | 4,345.46 |
67 | 49.03 | 29.11 | 19.92 | 4,316.35 |
68 | 49.03 | 29.24 | 19.78 | 4,287.11 |
69 | 49.03 | 29.38 | 19.65 | 4,257.73 |
70 | 49.03 | 29.51 | 19.51 | 4,228.22 |
71 | 49.03 | 29.65 | 19.38 | 4,198.58 |
72 | 49.03 | 29.78 | 19.24 | 4,168.79 |
73 | 49.03 | 29.92 | 19.11 | 4,138.88 |
74 | 49.03 | 30.06 | 18.97 | 4,108.82 |
75 | 49.03 | 30.19 | 18.83 | 4,078.63 |
76 | 49.03 | 30.33 | 18.69 | 4,048.30 |
77 | 49.03 | 30.47 | 18.55 | 4,017.83 |
78 | 49.03 | 30.61 | 18.42 | 3,987.22 |
79 | 49.03 | 30.75 | 18.27 | 3,956.47 |
80 | 49.03 | 30.89 | 18.13 | 3,925.58 |
81 | 49.03 | 31.03 | 17.99 | 3,894.54 |
82 | 49.03 | 31.18 | 17.85 | 3,863.37 |
83 | 49.03 | 31.32 | 17.71 | 3,832.05 |
84 | 49.03 | 31.46 | 17.56 | 3,800.59 |
85 | 49.03 | 31.61 | 17.42 | 3,768.98 |
86 | 49.03 | 31.75 | 17.27 | 3,737.23 |
87 | 49.03 | 31.90 | 17.13 | 3,705.34 |
88 | 49.03 | 32.04 | 16.98 | 3,673.29 |
89 | 49.03 | 32.19 | 16.84 | 3,641.10 |
90 | 49.03 | 32.34 | 16.69 | 3,608.77 |
91 | 49.03 | 32.48 | 16.54 | 3,576.28 |
92 | 49.03 | 32.63 | 16.39 | 3,543.65 |
93 | 49.03 | 32.78 | 16.24 | 3,510.87 |
94 | 49.03 | 32.93 | 16.09 | 3,477.93 |
95 | 49.03 | 33.08 | 15.94 | 3,444.85 |
96 | 49.03 | 33.24 | 15.79 | 3,411.61 |
97 | 49.03 | 33.39 | 15.64 | 3,378.22 |
98 | 49.03 | 33.54 | 15.48 | 3,344.68 |
99 | 49.03 | 33.70 | 15.33 | 3,310.99 |
100 | 49.03 | 33.85 | 15.18 | 3,277.14 |
101 | 49.03 | 34.00 | 15.02 | 3,243.13 |
102 | 49.03 | 34.16 | 14.86 | 3,208.97 |
103 | 49.03 | 34.32 | 14.71 | 3,174.65 |
104 | 49.03 | 34.47 | 14.55 | 3,140.18 |
105 | 49.03 | 34.63 | 14.39 | 3,105.55 |
106 | 49.03 | 34.79 | 14.23 | 3,070.76 |
107 | 49.03 | 34.95 | 14.07 | 3,035.81 |
108 | 49.03 | 35.11 | 13.91 | 3,000.69 |
109 | 49.03 | 35.27 | 13.75 | 2,965.42 |
110 | 49.03 | 35.43 | 13.59 | 2,929.99 |
111 | 49.03 | 35.60 | 13.43 | 2,894.39 |
112 | 49.03 | 35.76 | 13.27 | 2,858.63 |
113 | 49.03 | 35.92 | 13.10 | 2,822.71 |
114 | 49.03 | 36.09 | 12.94 | 2,786.62 |
115 | 49.03 | 36.25 | 12.77 | 2,750.37 |
116 | 49.03 | 36.42 | 12.61 | 2,713.95 |
117 | 49.03 | 36.59 | 12.44 | 2,677.37 |
118 | 49.03 | 36.75 | 12.27 | 2,640.61 |
119 | 49.03 | 36.92 | 12.10 | 2,603.69 |
120 | 49.03 | 37.09 | 11.93 | 2,566.60 |
121 | 49.03 | 37.26 | 11.76 | 2,529.34 |
122 | 49.03 | 37.43 | 11.59 | 2,491.90 |
123 | 49.03 | 37.60 | 11.42 | 2,454.30 |
124 | 49.03 | 37.78 | 11.25 | 2,416.52 |
125 | 49.03 | 37.95 | 11.08 | 2,378.58 |
126 | 49.03 | 38.12 | 10.90 | 2,340.45 |
127 | 49.03 | 38.30 | 10.73 | 2,302.15 |
128 | 49.03 | 38.47 | 10.55 | 2,263.68 |
129 | 49.03 | 38.65 | 10.38 | 2,225.03 |
130 | 49.03 | 38.83 | 10.20 | 2,186.20 |
131 | 49.03 | 39.00 | 10.02 | 2,147.20 |
132 | 49.03 | 39.18 | 9.84 | 2,108.02 |
133 | 49.03 | 39.36 | 9.66 | 2,068.65 |
134 | 49.03 | 39.54 | 9.48 | 2,029.11 |
135 | 49.03 | 39.72 | 9.30 | 1,989.38 |
136 | 49.03 | 39.91 | 9.12 | 1,949.48 |
137 | 49.03 | 40.09 | 8.94 | 1,909.39 |
138 | 49.03 | 40.27 | 8.75 | 1,869.11 |
139 | 49.03 | 40.46 | 8.57 | 1,828.65 |
140 | 49.03 | 40.64 | 8.38 | 1,788.01 |
141 | 49.03 | 40.83 | 8.20 | 1,747.18 |
142 | 49.03 | 41.02 | 8.01 | 1,706.16 |
143 | 49.03 | 41.21 | 7.82 | 1,664.96 |
144 | 49.03 | 41.39 | 7.63 | 1,623.56 |
145 | 49.03 | 41.58 | 7.44 | 1,581.98 |
146 | 49.03 | 41.77 | 7.25 | 1,540.21 |
147 | 49.03 | 41.97 | 7.06 | 1,498.24 |
148 | 49.03 | 42.16 | 6.87 | 1,456.08 |
149 | 49.03 | 42.35 | 6.67 | 1,413.73 |
150 | 49.03 | 42.55 | 6.48 | 1,371.19 |
151 | 49.03 | 42.74 | 6.28 | 1,328.45 |
152 | 49.03 | 42.94 | 6.09 | 1,285.51 |
153 | 49.03 | 43.13 | 5.89 | 1,242.38 |
154 | 49.03 | 43.33 | 5.69 | 1,199.05 |
155 | 49.03 | 43.53 | 5.50 | 1,155.52 |
156 | 49.03 | 43.73 | 5.30 | 1,111.79 |
157 | 49.03 | 43.93 | 5.10 | 1,067.86 |
158 | 49.03 | 44.13 | 4.89 | 1,023.73 |
159 | 49.03 | 44.33 | 4.69 | 979.39 |
160 | 49.03 | 44.54 | 4.49 | 934.86 |
161 | 49.03 | 44.74 | 4.28 | 890.12 |
162 | 49.03 | 44.95 | 4.08 | 845.17 |
163 | 49.03 | 45.15 | 3.87 | 800.02 |
164 | 49.03 | 45.36 | 3.67 | 754.66 |
165 | 49.03 | 45.57 | 3.46 | 709.10 |
166 | 49.03 | 45.77 | 3.25 | 663.32 |
167 | 49.03 | 45.98 | 3.04 | 617.34 |
168 | 49.03 | 46.20 | 2.83 | 571.14 |
169 | 49.03 | 46.41 | 2.62 | 524.73 |
170 | 49.03 | 46.62 | 2.41 | 478.11 |
171 | 49.03 | 46.83 | 2.19 | 431.28 |
172 | 49.03 | 47.05 | 1.98 | 384.23 |
173 | 49.03 | 47.26 | 1.76 | 336.97 |
174 | 49.03 | 47.48 | 1.54 | 289.49 |
175 | 49.03 | 47.70 | 1.33 | 241.79 |
176 | 49.03 | 47.92 | 1.11 | 193.87 |
177 | 49.03 | 48.14 | 0.89 | 145.74 |
178 | 49.03 | 48.36 | 0.67 | 97.38 |
179 | 49.03 | 48.58 | 0.45 | 48.80 |
180 | 49.03 | 48.80 | 0.22 | 0.00 |