Mortgage Loan of $6,000 for 15 Years at 5.55%
What's the payment on a 15 year home loan for $6k at 5.55% interest?
Results
Monthly payment: $49.18
$590 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 49.18 | 21.43 | 27.75 | 5,978.57 |
2 | 49.18 | 21.53 | 27.65 | 5,957.03 |
3 | 49.18 | 21.63 | 27.55 | 5,935.40 |
4 | 49.18 | 21.73 | 27.45 | 5,913.67 |
5 | 49.18 | 21.83 | 27.35 | 5,891.83 |
6 | 49.18 | 21.93 | 27.25 | 5,869.90 |
7 | 49.18 | 22.04 | 27.15 | 5,847.86 |
8 | 49.18 | 22.14 | 27.05 | 5,825.72 |
9 | 49.18 | 22.24 | 26.94 | 5,803.48 |
10 | 49.18 | 22.34 | 26.84 | 5,781.14 |
11 | 49.18 | 22.45 | 26.74 | 5,758.69 |
12 | 49.18 | 22.55 | 26.63 | 5,736.14 |
13 | 49.18 | 22.65 | 26.53 | 5,713.49 |
14 | 49.18 | 22.76 | 26.42 | 5,690.73 |
15 | 49.18 | 22.86 | 26.32 | 5,667.86 |
16 | 49.18 | 22.97 | 26.21 | 5,644.89 |
17 | 49.18 | 23.08 | 26.11 | 5,621.82 |
18 | 49.18 | 23.18 | 26.00 | 5,598.63 |
19 | 49.18 | 23.29 | 25.89 | 5,575.34 |
20 | 49.18 | 23.40 | 25.79 | 5,551.94 |
21 | 49.18 | 23.51 | 25.68 | 5,528.44 |
22 | 49.18 | 23.62 | 25.57 | 5,504.82 |
23 | 49.18 | 23.72 | 25.46 | 5,481.10 |
24 | 49.18 | 23.83 | 25.35 | 5,457.26 |
25 | 49.18 | 23.94 | 25.24 | 5,433.32 |
26 | 49.18 | 24.06 | 25.13 | 5,409.26 |
27 | 49.18 | 24.17 | 25.02 | 5,385.10 |
28 | 49.18 | 24.28 | 24.91 | 5,360.82 |
29 | 49.18 | 24.39 | 24.79 | 5,336.43 |
30 | 49.18 | 24.50 | 24.68 | 5,311.93 |
31 | 49.18 | 24.62 | 24.57 | 5,287.31 |
32 | 49.18 | 24.73 | 24.45 | 5,262.58 |
33 | 49.18 | 24.84 | 24.34 | 5,237.73 |
34 | 49.18 | 24.96 | 24.22 | 5,212.77 |
35 | 49.18 | 25.08 | 24.11 | 5,187.70 |
36 | 49.18 | 25.19 | 23.99 | 5,162.51 |
37 | 49.18 | 25.31 | 23.88 | 5,137.20 |
38 | 49.18 | 25.42 | 23.76 | 5,111.77 |
39 | 49.18 | 25.54 | 23.64 | 5,086.23 |
40 | 49.18 | 25.66 | 23.52 | 5,060.57 |
41 | 49.18 | 25.78 | 23.41 | 5,034.79 |
42 | 49.18 | 25.90 | 23.29 | 5,008.89 |
43 | 49.18 | 26.02 | 23.17 | 4,982.88 |
44 | 49.18 | 26.14 | 23.05 | 4,956.74 |
45 | 49.18 | 26.26 | 22.92 | 4,930.48 |
46 | 49.18 | 26.38 | 22.80 | 4,904.10 |
47 | 49.18 | 26.50 | 22.68 | 4,877.59 |
48 | 49.18 | 26.63 | 22.56 | 4,850.97 |
49 | 49.18 | 26.75 | 22.44 | 4,824.22 |
50 | 49.18 | 26.87 | 22.31 | 4,797.35 |
51 | 49.18 | 27.00 | 22.19 | 4,770.35 |
52 | 49.18 | 27.12 | 22.06 | 4,743.23 |
53 | 49.18 | 27.25 | 21.94 | 4,715.98 |
54 | 49.18 | 27.37 | 21.81 | 4,688.61 |
55 | 49.18 | 27.50 | 21.68 | 4,661.11 |
56 | 49.18 | 27.63 | 21.56 | 4,633.48 |
57 | 49.18 | 27.75 | 21.43 | 4,605.73 |
58 | 49.18 | 27.88 | 21.30 | 4,577.85 |
59 | 49.18 | 28.01 | 21.17 | 4,549.83 |
60 | 49.18 | 28.14 | 21.04 | 4,521.69 |
61 | 49.18 | 28.27 | 20.91 | 4,493.42 |
62 | 49.18 | 28.40 | 20.78 | 4,465.02 |
63 | 49.18 | 28.53 | 20.65 | 4,436.49 |
64 | 49.18 | 28.67 | 20.52 | 4,407.82 |
65 | 49.18 | 28.80 | 20.39 | 4,379.02 |
66 | 49.18 | 28.93 | 20.25 | 4,350.09 |
67 | 49.18 | 29.07 | 20.12 | 4,321.02 |
68 | 49.18 | 29.20 | 19.98 | 4,291.83 |
69 | 49.18 | 29.33 | 19.85 | 4,262.49 |
70 | 49.18 | 29.47 | 19.71 | 4,233.02 |
71 | 49.18 | 29.61 | 19.58 | 4,203.41 |
72 | 49.18 | 29.74 | 19.44 | 4,173.67 |
73 | 49.18 | 29.88 | 19.30 | 4,143.79 |
74 | 49.18 | 30.02 | 19.17 | 4,113.77 |
75 | 49.18 | 30.16 | 19.03 | 4,083.61 |
76 | 49.18 | 30.30 | 18.89 | 4,053.31 |
77 | 49.18 | 30.44 | 18.75 | 4,022.88 |
78 | 49.18 | 30.58 | 18.61 | 3,992.30 |
79 | 49.18 | 30.72 | 18.46 | 3,961.58 |
80 | 49.18 | 30.86 | 18.32 | 3,930.72 |
81 | 49.18 | 31.00 | 18.18 | 3,899.71 |
82 | 49.18 | 31.15 | 18.04 | 3,868.56 |
83 | 49.18 | 31.29 | 17.89 | 3,837.27 |
84 | 49.18 | 31.44 | 17.75 | 3,805.83 |
85 | 49.18 | 31.58 | 17.60 | 3,774.25 |
86 | 49.18 | 31.73 | 17.46 | 3,742.52 |
87 | 49.18 | 31.88 | 17.31 | 3,710.65 |
88 | 49.18 | 32.02 | 17.16 | 3,678.62 |
89 | 49.18 | 32.17 | 17.01 | 3,646.45 |
90 | 49.18 | 32.32 | 16.86 | 3,614.13 |
91 | 49.18 | 32.47 | 16.72 | 3,581.67 |
92 | 49.18 | 32.62 | 16.57 | 3,549.05 |
93 | 49.18 | 32.77 | 16.41 | 3,516.28 |
94 | 49.18 | 32.92 | 16.26 | 3,483.35 |
95 | 49.18 | 33.07 | 16.11 | 3,450.28 |
96 | 49.18 | 33.23 | 15.96 | 3,417.05 |
97 | 49.18 | 33.38 | 15.80 | 3,383.67 |
98 | 49.18 | 33.53 | 15.65 | 3,350.14 |
99 | 49.18 | 33.69 | 15.49 | 3,316.45 |
100 | 49.18 | 33.85 | 15.34 | 3,282.60 |
101 | 49.18 | 34.00 | 15.18 | 3,248.60 |
102 | 49.18 | 34.16 | 15.02 | 3,214.44 |
103 | 49.18 | 34.32 | 14.87 | 3,180.12 |
104 | 49.18 | 34.48 | 14.71 | 3,145.65 |
105 | 49.18 | 34.64 | 14.55 | 3,111.01 |
106 | 49.18 | 34.80 | 14.39 | 3,076.22 |
107 | 49.18 | 34.96 | 14.23 | 3,041.26 |
108 | 49.18 | 35.12 | 14.07 | 3,006.14 |
109 | 49.18 | 35.28 | 13.90 | 2,970.86 |
110 | 49.18 | 35.44 | 13.74 | 2,935.42 |
111 | 49.18 | 35.61 | 13.58 | 2,899.81 |
112 | 49.18 | 35.77 | 13.41 | 2,864.03 |
113 | 49.18 | 35.94 | 13.25 | 2,828.10 |
114 | 49.18 | 36.10 | 13.08 | 2,791.99 |
115 | 49.18 | 36.27 | 12.91 | 2,755.72 |
116 | 49.18 | 36.44 | 12.75 | 2,719.28 |
117 | 49.18 | 36.61 | 12.58 | 2,682.67 |
118 | 49.18 | 36.78 | 12.41 | 2,645.90 |
119 | 49.18 | 36.95 | 12.24 | 2,608.95 |
120 | 49.18 | 37.12 | 12.07 | 2,571.83 |
121 | 49.18 | 37.29 | 11.89 | 2,534.54 |
122 | 49.18 | 37.46 | 11.72 | 2,497.08 |
123 | 49.18 | 37.64 | 11.55 | 2,459.44 |
124 | 49.18 | 37.81 | 11.37 | 2,421.64 |
125 | 49.18 | 37.98 | 11.20 | 2,383.65 |
126 | 49.18 | 38.16 | 11.02 | 2,345.49 |
127 | 49.18 | 38.34 | 10.85 | 2,307.15 |
128 | 49.18 | 38.51 | 10.67 | 2,268.64 |
129 | 49.18 | 38.69 | 10.49 | 2,229.95 |
130 | 49.18 | 38.87 | 10.31 | 2,191.08 |
131 | 49.18 | 39.05 | 10.13 | 2,152.03 |
132 | 49.18 | 39.23 | 9.95 | 2,112.80 |
133 | 49.18 | 39.41 | 9.77 | 2,073.38 |
134 | 49.18 | 39.59 | 9.59 | 2,033.79 |
135 | 49.18 | 39.78 | 9.41 | 1,994.01 |
136 | 49.18 | 39.96 | 9.22 | 1,954.05 |
137 | 49.18 | 40.15 | 9.04 | 1,913.90 |
138 | 49.18 | 40.33 | 8.85 | 1,873.57 |
139 | 49.18 | 40.52 | 8.67 | 1,833.05 |
140 | 49.18 | 40.71 | 8.48 | 1,792.34 |
141 | 49.18 | 40.89 | 8.29 | 1,751.45 |
142 | 49.18 | 41.08 | 8.10 | 1,710.36 |
143 | 49.18 | 41.27 | 7.91 | 1,669.09 |
144 | 49.18 | 41.46 | 7.72 | 1,627.63 |
145 | 49.18 | 41.66 | 7.53 | 1,585.97 |
146 | 49.18 | 41.85 | 7.34 | 1,544.12 |
147 | 49.18 | 42.04 | 7.14 | 1,502.08 |
148 | 49.18 | 42.24 | 6.95 | 1,459.84 |
149 | 49.18 | 42.43 | 6.75 | 1,417.41 |
150 | 49.18 | 42.63 | 6.56 | 1,374.78 |
151 | 49.18 | 42.83 | 6.36 | 1,331.95 |
152 | 49.18 | 43.02 | 6.16 | 1,288.93 |
153 | 49.18 | 43.22 | 5.96 | 1,245.71 |
154 | 49.18 | 43.42 | 5.76 | 1,202.28 |
155 | 49.18 | 43.62 | 5.56 | 1,158.66 |
156 | 49.18 | 43.83 | 5.36 | 1,114.83 |
157 | 49.18 | 44.03 | 5.16 | 1,070.81 |
158 | 49.18 | 44.23 | 4.95 | 1,026.57 |
159 | 49.18 | 44.44 | 4.75 | 982.14 |
160 | 49.18 | 44.64 | 4.54 | 937.49 |
161 | 49.18 | 44.85 | 4.34 | 892.65 |
162 | 49.18 | 45.06 | 4.13 | 847.59 |
163 | 49.18 | 45.26 | 3.92 | 802.33 |
164 | 49.18 | 45.47 | 3.71 | 756.85 |
165 | 49.18 | 45.68 | 3.50 | 711.17 |
166 | 49.18 | 45.90 | 3.29 | 665.27 |
167 | 49.18 | 46.11 | 3.08 | 619.17 |
168 | 49.18 | 46.32 | 2.86 | 572.85 |
169 | 49.18 | 46.53 | 2.65 | 526.31 |
170 | 49.18 | 46.75 | 2.43 | 479.56 |
171 | 49.18 | 46.97 | 2.22 | 432.59 |
172 | 49.18 | 47.18 | 2.00 | 385.41 |
173 | 49.18 | 47.40 | 1.78 | 338.01 |
174 | 49.18 | 47.62 | 1.56 | 290.39 |
175 | 49.18 | 47.84 | 1.34 | 242.55 |
176 | 49.18 | 48.06 | 1.12 | 194.48 |
177 | 49.18 | 48.28 | 0.90 | 146.20 |
178 | 49.18 | 48.51 | 0.68 | 97.69 |
179 | 49.18 | 48.73 | 0.45 | 48.96 |
180 | 49.18 | 48.96 | 0.23 | 0.00 |