Mortgage Loan of $6,000 for 15 Years at 5.90%
What's the payment on a 15 year home loan for $6k at 5.90% interest?
Results
Monthly payment: $50.31
$604 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 50.31 | 20.81 | 29.50 | 5,979.19 |
2 | 50.31 | 20.91 | 29.40 | 5,958.28 |
3 | 50.31 | 21.01 | 29.29 | 5,937.27 |
4 | 50.31 | 21.12 | 29.19 | 5,916.15 |
5 | 50.31 | 21.22 | 29.09 | 5,894.93 |
6 | 50.31 | 21.32 | 28.98 | 5,873.61 |
7 | 50.31 | 21.43 | 28.88 | 5,852.18 |
8 | 50.31 | 21.53 | 28.77 | 5,830.64 |
9 | 50.31 | 21.64 | 28.67 | 5,809.00 |
10 | 50.31 | 21.75 | 28.56 | 5,787.26 |
11 | 50.31 | 21.85 | 28.45 | 5,765.40 |
12 | 50.31 | 21.96 | 28.35 | 5,743.44 |
13 | 50.31 | 22.07 | 28.24 | 5,721.37 |
14 | 50.31 | 22.18 | 28.13 | 5,699.20 |
15 | 50.31 | 22.29 | 28.02 | 5,676.91 |
16 | 50.31 | 22.40 | 27.91 | 5,654.51 |
17 | 50.31 | 22.51 | 27.80 | 5,632.01 |
18 | 50.31 | 22.62 | 27.69 | 5,609.39 |
19 | 50.31 | 22.73 | 27.58 | 5,586.66 |
20 | 50.31 | 22.84 | 27.47 | 5,563.82 |
21 | 50.31 | 22.95 | 27.36 | 5,540.87 |
22 | 50.31 | 23.07 | 27.24 | 5,517.80 |
23 | 50.31 | 23.18 | 27.13 | 5,494.62 |
24 | 50.31 | 23.29 | 27.02 | 5,471.33 |
25 | 50.31 | 23.41 | 26.90 | 5,447.92 |
26 | 50.31 | 23.52 | 26.79 | 5,424.40 |
27 | 50.31 | 23.64 | 26.67 | 5,400.76 |
28 | 50.31 | 23.75 | 26.55 | 5,377.01 |
29 | 50.31 | 23.87 | 26.44 | 5,353.14 |
30 | 50.31 | 23.99 | 26.32 | 5,329.15 |
31 | 50.31 | 24.11 | 26.20 | 5,305.04 |
32 | 50.31 | 24.22 | 26.08 | 5,280.82 |
33 | 50.31 | 24.34 | 25.96 | 5,256.48 |
34 | 50.31 | 24.46 | 25.84 | 5,232.01 |
35 | 50.31 | 24.58 | 25.72 | 5,207.43 |
36 | 50.31 | 24.70 | 25.60 | 5,182.72 |
37 | 50.31 | 24.83 | 25.48 | 5,157.90 |
38 | 50.31 | 24.95 | 25.36 | 5,132.95 |
39 | 50.31 | 25.07 | 25.24 | 5,107.88 |
40 | 50.31 | 25.19 | 25.11 | 5,082.69 |
41 | 50.31 | 25.32 | 24.99 | 5,057.37 |
42 | 50.31 | 25.44 | 24.87 | 5,031.92 |
43 | 50.31 | 25.57 | 24.74 | 5,006.36 |
44 | 50.31 | 25.69 | 24.61 | 4,980.66 |
45 | 50.31 | 25.82 | 24.49 | 4,954.84 |
46 | 50.31 | 25.95 | 24.36 | 4,928.90 |
47 | 50.31 | 26.07 | 24.23 | 4,902.82 |
48 | 50.31 | 26.20 | 24.11 | 4,876.62 |
49 | 50.31 | 26.33 | 23.98 | 4,850.29 |
50 | 50.31 | 26.46 | 23.85 | 4,823.83 |
51 | 50.31 | 26.59 | 23.72 | 4,797.24 |
52 | 50.31 | 26.72 | 23.59 | 4,770.52 |
53 | 50.31 | 26.85 | 23.46 | 4,743.66 |
54 | 50.31 | 26.98 | 23.32 | 4,716.68 |
55 | 50.31 | 27.12 | 23.19 | 4,689.56 |
56 | 50.31 | 27.25 | 23.06 | 4,662.31 |
57 | 50.31 | 27.38 | 22.92 | 4,634.93 |
58 | 50.31 | 27.52 | 22.79 | 4,607.41 |
59 | 50.31 | 27.65 | 22.65 | 4,579.75 |
60 | 50.31 | 27.79 | 22.52 | 4,551.96 |
61 | 50.31 | 27.93 | 22.38 | 4,524.03 |
62 | 50.31 | 28.06 | 22.24 | 4,495.97 |
63 | 50.31 | 28.20 | 22.11 | 4,467.77 |
64 | 50.31 | 28.34 | 21.97 | 4,439.43 |
65 | 50.31 | 28.48 | 21.83 | 4,410.95 |
66 | 50.31 | 28.62 | 21.69 | 4,382.32 |
67 | 50.31 | 28.76 | 21.55 | 4,353.56 |
68 | 50.31 | 28.90 | 21.41 | 4,324.66 |
69 | 50.31 | 29.04 | 21.26 | 4,295.62 |
70 | 50.31 | 29.19 | 21.12 | 4,266.43 |
71 | 50.31 | 29.33 | 20.98 | 4,237.10 |
72 | 50.31 | 29.48 | 20.83 | 4,207.62 |
73 | 50.31 | 29.62 | 20.69 | 4,178.00 |
74 | 50.31 | 29.77 | 20.54 | 4,148.24 |
75 | 50.31 | 29.91 | 20.40 | 4,118.32 |
76 | 50.31 | 30.06 | 20.25 | 4,088.26 |
77 | 50.31 | 30.21 | 20.10 | 4,058.06 |
78 | 50.31 | 30.36 | 19.95 | 4,027.70 |
79 | 50.31 | 30.50 | 19.80 | 3,997.20 |
80 | 50.31 | 30.65 | 19.65 | 3,966.54 |
81 | 50.31 | 30.81 | 19.50 | 3,935.73 |
82 | 50.31 | 30.96 | 19.35 | 3,904.78 |
83 | 50.31 | 31.11 | 19.20 | 3,873.67 |
84 | 50.31 | 31.26 | 19.05 | 3,842.41 |
85 | 50.31 | 31.42 | 18.89 | 3,810.99 |
86 | 50.31 | 31.57 | 18.74 | 3,779.42 |
87 | 50.31 | 31.73 | 18.58 | 3,747.69 |
88 | 50.31 | 31.88 | 18.43 | 3,715.81 |
89 | 50.31 | 32.04 | 18.27 | 3,683.77 |
90 | 50.31 | 32.20 | 18.11 | 3,651.58 |
91 | 50.31 | 32.35 | 17.95 | 3,619.22 |
92 | 50.31 | 32.51 | 17.79 | 3,586.71 |
93 | 50.31 | 32.67 | 17.63 | 3,554.04 |
94 | 50.31 | 32.83 | 17.47 | 3,521.20 |
95 | 50.31 | 33.00 | 17.31 | 3,488.21 |
96 | 50.31 | 33.16 | 17.15 | 3,455.05 |
97 | 50.31 | 33.32 | 16.99 | 3,421.73 |
98 | 50.31 | 33.48 | 16.82 | 3,388.25 |
99 | 50.31 | 33.65 | 16.66 | 3,354.60 |
100 | 50.31 | 33.81 | 16.49 | 3,320.78 |
101 | 50.31 | 33.98 | 16.33 | 3,286.80 |
102 | 50.31 | 34.15 | 16.16 | 3,252.65 |
103 | 50.31 | 34.32 | 15.99 | 3,218.34 |
104 | 50.31 | 34.48 | 15.82 | 3,183.85 |
105 | 50.31 | 34.65 | 15.65 | 3,149.20 |
106 | 50.31 | 34.82 | 15.48 | 3,114.38 |
107 | 50.31 | 35.00 | 15.31 | 3,079.38 |
108 | 50.31 | 35.17 | 15.14 | 3,044.21 |
109 | 50.31 | 35.34 | 14.97 | 3,008.87 |
110 | 50.31 | 35.51 | 14.79 | 2,973.36 |
111 | 50.31 | 35.69 | 14.62 | 2,937.67 |
112 | 50.31 | 35.86 | 14.44 | 2,901.81 |
113 | 50.31 | 36.04 | 14.27 | 2,865.76 |
114 | 50.31 | 36.22 | 14.09 | 2,829.55 |
115 | 50.31 | 36.40 | 13.91 | 2,793.15 |
116 | 50.31 | 36.57 | 13.73 | 2,756.58 |
117 | 50.31 | 36.75 | 13.55 | 2,719.82 |
118 | 50.31 | 36.94 | 13.37 | 2,682.89 |
119 | 50.31 | 37.12 | 13.19 | 2,645.77 |
120 | 50.31 | 37.30 | 13.01 | 2,608.47 |
121 | 50.31 | 37.48 | 12.82 | 2,570.99 |
122 | 50.31 | 37.67 | 12.64 | 2,533.32 |
123 | 50.31 | 37.85 | 12.46 | 2,495.47 |
124 | 50.31 | 38.04 | 12.27 | 2,457.43 |
125 | 50.31 | 38.23 | 12.08 | 2,419.20 |
126 | 50.31 | 38.41 | 11.89 | 2,380.79 |
127 | 50.31 | 38.60 | 11.71 | 2,342.19 |
128 | 50.31 | 38.79 | 11.52 | 2,303.40 |
129 | 50.31 | 38.98 | 11.33 | 2,264.41 |
130 | 50.31 | 39.17 | 11.13 | 2,225.24 |
131 | 50.31 | 39.37 | 10.94 | 2,185.87 |
132 | 50.31 | 39.56 | 10.75 | 2,146.31 |
133 | 50.31 | 39.76 | 10.55 | 2,106.56 |
134 | 50.31 | 39.95 | 10.36 | 2,066.61 |
135 | 50.31 | 40.15 | 10.16 | 2,026.46 |
136 | 50.31 | 40.34 | 9.96 | 1,986.11 |
137 | 50.31 | 40.54 | 9.77 | 1,945.57 |
138 | 50.31 | 40.74 | 9.57 | 1,904.83 |
139 | 50.31 | 40.94 | 9.37 | 1,863.89 |
140 | 50.31 | 41.14 | 9.16 | 1,822.74 |
141 | 50.31 | 41.35 | 8.96 | 1,781.40 |
142 | 50.31 | 41.55 | 8.76 | 1,739.85 |
143 | 50.31 | 41.75 | 8.55 | 1,698.09 |
144 | 50.31 | 41.96 | 8.35 | 1,656.13 |
145 | 50.31 | 42.17 | 8.14 | 1,613.97 |
146 | 50.31 | 42.37 | 7.94 | 1,571.60 |
147 | 50.31 | 42.58 | 7.73 | 1,529.02 |
148 | 50.31 | 42.79 | 7.52 | 1,486.23 |
149 | 50.31 | 43.00 | 7.31 | 1,443.23 |
150 | 50.31 | 43.21 | 7.10 | 1,400.01 |
151 | 50.31 | 43.42 | 6.88 | 1,356.59 |
152 | 50.31 | 43.64 | 6.67 | 1,312.95 |
153 | 50.31 | 43.85 | 6.46 | 1,269.10 |
154 | 50.31 | 44.07 | 6.24 | 1,225.03 |
155 | 50.31 | 44.28 | 6.02 | 1,180.75 |
156 | 50.31 | 44.50 | 5.81 | 1,136.24 |
157 | 50.31 | 44.72 | 5.59 | 1,091.52 |
158 | 50.31 | 44.94 | 5.37 | 1,046.58 |
159 | 50.31 | 45.16 | 5.15 | 1,001.42 |
160 | 50.31 | 45.38 | 4.92 | 956.03 |
161 | 50.31 | 45.61 | 4.70 | 910.43 |
162 | 50.31 | 45.83 | 4.48 | 864.60 |
163 | 50.31 | 46.06 | 4.25 | 818.54 |
164 | 50.31 | 46.28 | 4.02 | 772.26 |
165 | 50.31 | 46.51 | 3.80 | 725.74 |
166 | 50.31 | 46.74 | 3.57 | 679.01 |
167 | 50.31 | 46.97 | 3.34 | 632.04 |
168 | 50.31 | 47.20 | 3.11 | 584.84 |
169 | 50.31 | 47.43 | 2.88 | 537.40 |
170 | 50.31 | 47.67 | 2.64 | 489.74 |
171 | 50.31 | 47.90 | 2.41 | 441.84 |
172 | 50.31 | 48.14 | 2.17 | 393.70 |
173 | 50.31 | 48.37 | 1.94 | 345.33 |
174 | 50.31 | 48.61 | 1.70 | 296.72 |
175 | 50.31 | 48.85 | 1.46 | 247.87 |
176 | 50.31 | 49.09 | 1.22 | 198.78 |
177 | 50.31 | 49.33 | 0.98 | 149.45 |
178 | 50.31 | 49.57 | 0.73 | 99.88 |
179 | 50.31 | 49.82 | 0.49 | 50.06 |
180 | 50.31 | 50.06 | 0.25 | 0.00 |