Mortgage Loan of $6,000 for 15 Years at 6.20%
What's the payment on a 15 year home loan for $6k at 6.20% interest?
Results
Monthly payment: $51.28
$615 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 51.28 | 20.28 | 31.00 | 5,979.72 |
2 | 51.28 | 20.39 | 30.90 | 5,959.33 |
3 | 51.28 | 20.49 | 30.79 | 5,938.84 |
4 | 51.28 | 20.60 | 30.68 | 5,918.24 |
5 | 51.28 | 20.70 | 30.58 | 5,897.54 |
6 | 51.28 | 20.81 | 30.47 | 5,876.73 |
7 | 51.28 | 20.92 | 30.36 | 5,855.81 |
8 | 51.28 | 21.03 | 30.25 | 5,834.78 |
9 | 51.28 | 21.14 | 30.15 | 5,813.64 |
10 | 51.28 | 21.24 | 30.04 | 5,792.40 |
11 | 51.28 | 21.35 | 29.93 | 5,771.04 |
12 | 51.28 | 21.46 | 29.82 | 5,749.58 |
13 | 51.28 | 21.58 | 29.71 | 5,728.00 |
14 | 51.28 | 21.69 | 29.59 | 5,706.32 |
15 | 51.28 | 21.80 | 29.48 | 5,684.52 |
16 | 51.28 | 21.91 | 29.37 | 5,662.60 |
17 | 51.28 | 22.03 | 29.26 | 5,640.58 |
18 | 51.28 | 22.14 | 29.14 | 5,618.44 |
19 | 51.28 | 22.25 | 29.03 | 5,596.19 |
20 | 51.28 | 22.37 | 28.91 | 5,573.82 |
21 | 51.28 | 22.48 | 28.80 | 5,551.33 |
22 | 51.28 | 22.60 | 28.68 | 5,528.73 |
23 | 51.28 | 22.72 | 28.57 | 5,506.02 |
24 | 51.28 | 22.83 | 28.45 | 5,483.18 |
25 | 51.28 | 22.95 | 28.33 | 5,460.23 |
26 | 51.28 | 23.07 | 28.21 | 5,437.16 |
27 | 51.28 | 23.19 | 28.09 | 5,413.97 |
28 | 51.28 | 23.31 | 27.97 | 5,390.66 |
29 | 51.28 | 23.43 | 27.85 | 5,367.23 |
30 | 51.28 | 23.55 | 27.73 | 5,343.68 |
31 | 51.28 | 23.67 | 27.61 | 5,320.01 |
32 | 51.28 | 23.80 | 27.49 | 5,296.21 |
33 | 51.28 | 23.92 | 27.36 | 5,272.29 |
34 | 51.28 | 24.04 | 27.24 | 5,248.25 |
35 | 51.28 | 24.17 | 27.12 | 5,224.08 |
36 | 51.28 | 24.29 | 26.99 | 5,199.79 |
37 | 51.28 | 24.42 | 26.87 | 5,175.38 |
38 | 51.28 | 24.54 | 26.74 | 5,150.83 |
39 | 51.28 | 24.67 | 26.61 | 5,126.17 |
40 | 51.28 | 24.80 | 26.49 | 5,101.37 |
41 | 51.28 | 24.92 | 26.36 | 5,076.44 |
42 | 51.28 | 25.05 | 26.23 | 5,051.39 |
43 | 51.28 | 25.18 | 26.10 | 5,026.21 |
44 | 51.28 | 25.31 | 25.97 | 5,000.89 |
45 | 51.28 | 25.44 | 25.84 | 4,975.45 |
46 | 51.28 | 25.58 | 25.71 | 4,949.87 |
47 | 51.28 | 25.71 | 25.57 | 4,924.17 |
48 | 51.28 | 25.84 | 25.44 | 4,898.33 |
49 | 51.28 | 25.97 | 25.31 | 4,872.35 |
50 | 51.28 | 26.11 | 25.17 | 4,846.24 |
51 | 51.28 | 26.24 | 25.04 | 4,820.00 |
52 | 51.28 | 26.38 | 24.90 | 4,793.62 |
53 | 51.28 | 26.51 | 24.77 | 4,767.11 |
54 | 51.28 | 26.65 | 24.63 | 4,740.45 |
55 | 51.28 | 26.79 | 24.49 | 4,713.67 |
56 | 51.28 | 26.93 | 24.35 | 4,686.74 |
57 | 51.28 | 27.07 | 24.21 | 4,659.67 |
58 | 51.28 | 27.21 | 24.07 | 4,632.46 |
59 | 51.28 | 27.35 | 23.93 | 4,605.12 |
60 | 51.28 | 27.49 | 23.79 | 4,577.63 |
61 | 51.28 | 27.63 | 23.65 | 4,550.00 |
62 | 51.28 | 27.77 | 23.51 | 4,522.22 |
63 | 51.28 | 27.92 | 23.36 | 4,494.30 |
64 | 51.28 | 28.06 | 23.22 | 4,466.24 |
65 | 51.28 | 28.21 | 23.08 | 4,438.04 |
66 | 51.28 | 28.35 | 22.93 | 4,409.68 |
67 | 51.28 | 28.50 | 22.78 | 4,381.19 |
68 | 51.28 | 28.65 | 22.64 | 4,352.54 |
69 | 51.28 | 28.79 | 22.49 | 4,323.75 |
70 | 51.28 | 28.94 | 22.34 | 4,294.80 |
71 | 51.28 | 29.09 | 22.19 | 4,265.71 |
72 | 51.28 | 29.24 | 22.04 | 4,236.47 |
73 | 51.28 | 29.39 | 21.89 | 4,207.08 |
74 | 51.28 | 29.55 | 21.74 | 4,177.53 |
75 | 51.28 | 29.70 | 21.58 | 4,147.83 |
76 | 51.28 | 29.85 | 21.43 | 4,117.98 |
77 | 51.28 | 30.01 | 21.28 | 4,087.97 |
78 | 51.28 | 30.16 | 21.12 | 4,057.81 |
79 | 51.28 | 30.32 | 20.97 | 4,027.50 |
80 | 51.28 | 30.47 | 20.81 | 3,997.02 |
81 | 51.28 | 30.63 | 20.65 | 3,966.39 |
82 | 51.28 | 30.79 | 20.49 | 3,935.60 |
83 | 51.28 | 30.95 | 20.33 | 3,904.66 |
84 | 51.28 | 31.11 | 20.17 | 3,873.55 |
85 | 51.28 | 31.27 | 20.01 | 3,842.28 |
86 | 51.28 | 31.43 | 19.85 | 3,810.85 |
87 | 51.28 | 31.59 | 19.69 | 3,779.26 |
88 | 51.28 | 31.76 | 19.53 | 3,747.50 |
89 | 51.28 | 31.92 | 19.36 | 3,715.58 |
90 | 51.28 | 32.08 | 19.20 | 3,683.50 |
91 | 51.28 | 32.25 | 19.03 | 3,651.24 |
92 | 51.28 | 32.42 | 18.86 | 3,618.83 |
93 | 51.28 | 32.58 | 18.70 | 3,586.24 |
94 | 51.28 | 32.75 | 18.53 | 3,553.49 |
95 | 51.28 | 32.92 | 18.36 | 3,520.57 |
96 | 51.28 | 33.09 | 18.19 | 3,487.48 |
97 | 51.28 | 33.26 | 18.02 | 3,454.21 |
98 | 51.28 | 33.44 | 17.85 | 3,420.78 |
99 | 51.28 | 33.61 | 17.67 | 3,387.17 |
100 | 51.28 | 33.78 | 17.50 | 3,353.39 |
101 | 51.28 | 33.96 | 17.33 | 3,319.43 |
102 | 51.28 | 34.13 | 17.15 | 3,285.30 |
103 | 51.28 | 34.31 | 16.97 | 3,250.99 |
104 | 51.28 | 34.49 | 16.80 | 3,216.51 |
105 | 51.28 | 34.66 | 16.62 | 3,181.84 |
106 | 51.28 | 34.84 | 16.44 | 3,147.00 |
107 | 51.28 | 35.02 | 16.26 | 3,111.98 |
108 | 51.28 | 35.20 | 16.08 | 3,076.77 |
109 | 51.28 | 35.39 | 15.90 | 3,041.39 |
110 | 51.28 | 35.57 | 15.71 | 3,005.82 |
111 | 51.28 | 35.75 | 15.53 | 2,970.07 |
112 | 51.28 | 35.94 | 15.35 | 2,934.13 |
113 | 51.28 | 36.12 | 15.16 | 2,898.01 |
114 | 51.28 | 36.31 | 14.97 | 2,861.70 |
115 | 51.28 | 36.50 | 14.79 | 2,825.20 |
116 | 51.28 | 36.69 | 14.60 | 2,788.52 |
117 | 51.28 | 36.87 | 14.41 | 2,751.64 |
118 | 51.28 | 37.07 | 14.22 | 2,714.58 |
119 | 51.28 | 37.26 | 14.03 | 2,677.32 |
120 | 51.28 | 37.45 | 13.83 | 2,639.87 |
121 | 51.28 | 37.64 | 13.64 | 2,602.23 |
122 | 51.28 | 37.84 | 13.44 | 2,564.39 |
123 | 51.28 | 38.03 | 13.25 | 2,526.36 |
124 | 51.28 | 38.23 | 13.05 | 2,488.13 |
125 | 51.28 | 38.43 | 12.86 | 2,449.71 |
126 | 51.28 | 38.63 | 12.66 | 2,411.08 |
127 | 51.28 | 38.82 | 12.46 | 2,372.26 |
128 | 51.28 | 39.03 | 12.26 | 2,333.23 |
129 | 51.28 | 39.23 | 12.06 | 2,294.00 |
130 | 51.28 | 39.43 | 11.85 | 2,254.57 |
131 | 51.28 | 39.63 | 11.65 | 2,214.94 |
132 | 51.28 | 39.84 | 11.44 | 2,175.10 |
133 | 51.28 | 40.04 | 11.24 | 2,135.06 |
134 | 51.28 | 40.25 | 11.03 | 2,094.81 |
135 | 51.28 | 40.46 | 10.82 | 2,054.35 |
136 | 51.28 | 40.67 | 10.61 | 2,013.68 |
137 | 51.28 | 40.88 | 10.40 | 1,972.80 |
138 | 51.28 | 41.09 | 10.19 | 1,931.71 |
139 | 51.28 | 41.30 | 9.98 | 1,890.41 |
140 | 51.28 | 41.51 | 9.77 | 1,848.90 |
141 | 51.28 | 41.73 | 9.55 | 1,807.17 |
142 | 51.28 | 41.94 | 9.34 | 1,765.22 |
143 | 51.28 | 42.16 | 9.12 | 1,723.06 |
144 | 51.28 | 42.38 | 8.90 | 1,680.68 |
145 | 51.28 | 42.60 | 8.68 | 1,638.08 |
146 | 51.28 | 42.82 | 8.46 | 1,595.26 |
147 | 51.28 | 43.04 | 8.24 | 1,552.22 |
148 | 51.28 | 43.26 | 8.02 | 1,508.96 |
149 | 51.28 | 43.49 | 7.80 | 1,465.48 |
150 | 51.28 | 43.71 | 7.57 | 1,421.77 |
151 | 51.28 | 43.94 | 7.35 | 1,377.83 |
152 | 51.28 | 44.16 | 7.12 | 1,333.67 |
153 | 51.28 | 44.39 | 6.89 | 1,289.27 |
154 | 51.28 | 44.62 | 6.66 | 1,244.65 |
155 | 51.28 | 44.85 | 6.43 | 1,199.80 |
156 | 51.28 | 45.08 | 6.20 | 1,154.72 |
157 | 51.28 | 45.32 | 5.97 | 1,109.40 |
158 | 51.28 | 45.55 | 5.73 | 1,063.85 |
159 | 51.28 | 45.79 | 5.50 | 1,018.07 |
160 | 51.28 | 46.02 | 5.26 | 972.05 |
161 | 51.28 | 46.26 | 5.02 | 925.79 |
162 | 51.28 | 46.50 | 4.78 | 879.29 |
163 | 51.28 | 46.74 | 4.54 | 832.55 |
164 | 51.28 | 46.98 | 4.30 | 785.57 |
165 | 51.28 | 47.22 | 4.06 | 738.34 |
166 | 51.28 | 47.47 | 3.81 | 690.88 |
167 | 51.28 | 47.71 | 3.57 | 643.17 |
168 | 51.28 | 47.96 | 3.32 | 595.21 |
169 | 51.28 | 48.21 | 3.08 | 547.00 |
170 | 51.28 | 48.46 | 2.83 | 498.54 |
171 | 51.28 | 48.71 | 2.58 | 449.84 |
172 | 51.28 | 48.96 | 2.32 | 400.88 |
173 | 51.28 | 49.21 | 2.07 | 351.67 |
174 | 51.28 | 49.47 | 1.82 | 302.20 |
175 | 51.28 | 49.72 | 1.56 | 252.48 |
176 | 51.28 | 49.98 | 1.30 | 202.51 |
177 | 51.28 | 50.24 | 1.05 | 152.27 |
178 | 51.28 | 50.50 | 0.79 | 101.77 |
179 | 51.28 | 50.76 | 0.53 | 51.02 |
180 | 51.28 | 51.02 | 0.26 | 0.00 |