Mortgage Loan of $6,000 for 15 Years at 6.375%
What's the payment on a 15 year home loan for $6k at 6.375% interest?
Results
Monthly payment: $51.86
$622 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 51.86 | 19.98 | 31.88 | 5,980.02 |
2 | 51.86 | 20.09 | 31.77 | 5,959.93 |
3 | 51.86 | 20.19 | 31.66 | 5,939.74 |
4 | 51.86 | 20.30 | 31.55 | 5,919.44 |
5 | 51.86 | 20.41 | 31.45 | 5,899.03 |
6 | 51.86 | 20.52 | 31.34 | 5,878.52 |
7 | 51.86 | 20.63 | 31.23 | 5,857.89 |
8 | 51.86 | 20.73 | 31.12 | 5,837.16 |
9 | 51.86 | 20.85 | 31.01 | 5,816.31 |
10 | 51.86 | 20.96 | 30.90 | 5,795.36 |
11 | 51.86 | 21.07 | 30.79 | 5,774.29 |
12 | 51.86 | 21.18 | 30.68 | 5,753.11 |
13 | 51.86 | 21.29 | 30.56 | 5,731.82 |
14 | 51.86 | 21.40 | 30.45 | 5,710.41 |
15 | 51.86 | 21.52 | 30.34 | 5,688.89 |
16 | 51.86 | 21.63 | 30.22 | 5,667.26 |
17 | 51.86 | 21.75 | 30.11 | 5,645.51 |
18 | 51.86 | 21.86 | 29.99 | 5,623.65 |
19 | 51.86 | 21.98 | 29.88 | 5,601.67 |
20 | 51.86 | 22.10 | 29.76 | 5,579.57 |
21 | 51.86 | 22.21 | 29.64 | 5,557.36 |
22 | 51.86 | 22.33 | 29.52 | 5,535.03 |
23 | 51.86 | 22.45 | 29.40 | 5,512.58 |
24 | 51.86 | 22.57 | 29.29 | 5,490.01 |
25 | 51.86 | 22.69 | 29.17 | 5,467.32 |
26 | 51.86 | 22.81 | 29.05 | 5,444.51 |
27 | 51.86 | 22.93 | 28.92 | 5,421.58 |
28 | 51.86 | 23.05 | 28.80 | 5,398.53 |
29 | 51.86 | 23.18 | 28.68 | 5,375.35 |
30 | 51.86 | 23.30 | 28.56 | 5,352.05 |
31 | 51.86 | 23.42 | 28.43 | 5,328.63 |
32 | 51.86 | 23.55 | 28.31 | 5,305.08 |
33 | 51.86 | 23.67 | 28.18 | 5,281.41 |
34 | 51.86 | 23.80 | 28.06 | 5,257.61 |
35 | 51.86 | 23.92 | 27.93 | 5,233.69 |
36 | 51.86 | 24.05 | 27.80 | 5,209.64 |
37 | 51.86 | 24.18 | 27.68 | 5,185.46 |
38 | 51.86 | 24.31 | 27.55 | 5,161.15 |
39 | 51.86 | 24.44 | 27.42 | 5,136.72 |
40 | 51.86 | 24.57 | 27.29 | 5,112.15 |
41 | 51.86 | 24.70 | 27.16 | 5,087.45 |
42 | 51.86 | 24.83 | 27.03 | 5,062.63 |
43 | 51.86 | 24.96 | 26.90 | 5,037.67 |
44 | 51.86 | 25.09 | 26.76 | 5,012.57 |
45 | 51.86 | 25.23 | 26.63 | 4,987.35 |
46 | 51.86 | 25.36 | 26.50 | 4,961.99 |
47 | 51.86 | 25.49 | 26.36 | 4,936.49 |
48 | 51.86 | 25.63 | 26.23 | 4,910.86 |
49 | 51.86 | 25.77 | 26.09 | 4,885.10 |
50 | 51.86 | 25.90 | 25.95 | 4,859.20 |
51 | 51.86 | 26.04 | 25.81 | 4,833.15 |
52 | 51.86 | 26.18 | 25.68 | 4,806.98 |
53 | 51.86 | 26.32 | 25.54 | 4,780.66 |
54 | 51.86 | 26.46 | 25.40 | 4,754.20 |
55 | 51.86 | 26.60 | 25.26 | 4,727.60 |
56 | 51.86 | 26.74 | 25.12 | 4,700.86 |
57 | 51.86 | 26.88 | 24.97 | 4,673.98 |
58 | 51.86 | 27.02 | 24.83 | 4,646.96 |
59 | 51.86 | 27.17 | 24.69 | 4,619.79 |
60 | 51.86 | 27.31 | 24.54 | 4,592.48 |
61 | 51.86 | 27.46 | 24.40 | 4,565.02 |
62 | 51.86 | 27.60 | 24.25 | 4,537.41 |
63 | 51.86 | 27.75 | 24.11 | 4,509.66 |
64 | 51.86 | 27.90 | 23.96 | 4,481.77 |
65 | 51.86 | 28.05 | 23.81 | 4,453.72 |
66 | 51.86 | 28.19 | 23.66 | 4,425.53 |
67 | 51.86 | 28.34 | 23.51 | 4,397.18 |
68 | 51.86 | 28.49 | 23.36 | 4,368.69 |
69 | 51.86 | 28.65 | 23.21 | 4,340.04 |
70 | 51.86 | 28.80 | 23.06 | 4,311.24 |
71 | 51.86 | 28.95 | 22.90 | 4,282.29 |
72 | 51.86 | 29.11 | 22.75 | 4,253.19 |
73 | 51.86 | 29.26 | 22.60 | 4,223.93 |
74 | 51.86 | 29.42 | 22.44 | 4,194.51 |
75 | 51.86 | 29.57 | 22.28 | 4,164.94 |
76 | 51.86 | 29.73 | 22.13 | 4,135.21 |
77 | 51.86 | 29.89 | 21.97 | 4,105.32 |
78 | 51.86 | 30.05 | 21.81 | 4,075.28 |
79 | 51.86 | 30.21 | 21.65 | 4,045.07 |
80 | 51.86 | 30.37 | 21.49 | 4,014.71 |
81 | 51.86 | 30.53 | 21.33 | 3,984.18 |
82 | 51.86 | 30.69 | 21.17 | 3,953.49 |
83 | 51.86 | 30.85 | 21.00 | 3,922.64 |
84 | 51.86 | 31.02 | 20.84 | 3,891.62 |
85 | 51.86 | 31.18 | 20.67 | 3,860.44 |
86 | 51.86 | 31.35 | 20.51 | 3,829.10 |
87 | 51.86 | 31.51 | 20.34 | 3,797.58 |
88 | 51.86 | 31.68 | 20.17 | 3,765.90 |
89 | 51.86 | 31.85 | 20.01 | 3,734.05 |
90 | 51.86 | 32.02 | 19.84 | 3,702.04 |
91 | 51.86 | 32.19 | 19.67 | 3,669.85 |
92 | 51.86 | 32.36 | 19.50 | 3,637.49 |
93 | 51.86 | 32.53 | 19.32 | 3,604.96 |
94 | 51.86 | 32.70 | 19.15 | 3,572.25 |
95 | 51.86 | 32.88 | 18.98 | 3,539.38 |
96 | 51.86 | 33.05 | 18.80 | 3,506.33 |
97 | 51.86 | 33.23 | 18.63 | 3,473.10 |
98 | 51.86 | 33.40 | 18.45 | 3,439.69 |
99 | 51.86 | 33.58 | 18.27 | 3,406.11 |
100 | 51.86 | 33.76 | 18.09 | 3,372.35 |
101 | 51.86 | 33.94 | 17.92 | 3,338.41 |
102 | 51.86 | 34.12 | 17.74 | 3,304.29 |
103 | 51.86 | 34.30 | 17.55 | 3,269.99 |
104 | 51.86 | 34.48 | 17.37 | 3,235.51 |
105 | 51.86 | 34.67 | 17.19 | 3,200.84 |
106 | 51.86 | 34.85 | 17.00 | 3,165.99 |
107 | 51.86 | 35.04 | 16.82 | 3,130.96 |
108 | 51.86 | 35.22 | 16.63 | 3,095.73 |
109 | 51.86 | 35.41 | 16.45 | 3,060.32 |
110 | 51.86 | 35.60 | 16.26 | 3,024.73 |
111 | 51.86 | 35.79 | 16.07 | 2,988.94 |
112 | 51.86 | 35.98 | 15.88 | 2,952.97 |
113 | 51.86 | 36.17 | 15.69 | 2,916.80 |
114 | 51.86 | 36.36 | 15.50 | 2,880.44 |
115 | 51.86 | 36.55 | 15.30 | 2,843.89 |
116 | 51.86 | 36.75 | 15.11 | 2,807.14 |
117 | 51.86 | 36.94 | 14.91 | 2,770.20 |
118 | 51.86 | 37.14 | 14.72 | 2,733.06 |
119 | 51.86 | 37.34 | 14.52 | 2,695.72 |
120 | 51.86 | 37.53 | 14.32 | 2,658.19 |
121 | 51.86 | 37.73 | 14.12 | 2,620.46 |
122 | 51.86 | 37.93 | 13.92 | 2,582.52 |
123 | 51.86 | 38.14 | 13.72 | 2,544.39 |
124 | 51.86 | 38.34 | 13.52 | 2,506.05 |
125 | 51.86 | 38.54 | 13.31 | 2,467.51 |
126 | 51.86 | 38.75 | 13.11 | 2,428.76 |
127 | 51.86 | 38.95 | 12.90 | 2,389.81 |
128 | 51.86 | 39.16 | 12.70 | 2,350.65 |
129 | 51.86 | 39.37 | 12.49 | 2,311.28 |
130 | 51.86 | 39.58 | 12.28 | 2,271.71 |
131 | 51.86 | 39.79 | 12.07 | 2,231.92 |
132 | 51.86 | 40.00 | 11.86 | 2,191.92 |
133 | 51.86 | 40.21 | 11.64 | 2,151.71 |
134 | 51.86 | 40.42 | 11.43 | 2,111.29 |
135 | 51.86 | 40.64 | 11.22 | 2,070.65 |
136 | 51.86 | 40.85 | 11.00 | 2,029.79 |
137 | 51.86 | 41.07 | 10.78 | 1,988.72 |
138 | 51.86 | 41.29 | 10.57 | 1,947.43 |
139 | 51.86 | 41.51 | 10.35 | 1,905.92 |
140 | 51.86 | 41.73 | 10.13 | 1,864.19 |
141 | 51.86 | 41.95 | 9.90 | 1,822.24 |
142 | 51.86 | 42.17 | 9.68 | 1,780.07 |
143 | 51.86 | 42.40 | 9.46 | 1,737.67 |
144 | 51.86 | 42.62 | 9.23 | 1,695.04 |
145 | 51.86 | 42.85 | 9.00 | 1,652.19 |
146 | 51.86 | 43.08 | 8.78 | 1,609.12 |
147 | 51.86 | 43.31 | 8.55 | 1,565.81 |
148 | 51.86 | 43.54 | 8.32 | 1,522.27 |
149 | 51.86 | 43.77 | 8.09 | 1,478.50 |
150 | 51.86 | 44.00 | 7.85 | 1,434.50 |
151 | 51.86 | 44.23 | 7.62 | 1,390.27 |
152 | 51.86 | 44.47 | 7.39 | 1,345.80 |
153 | 51.86 | 44.71 | 7.15 | 1,301.10 |
154 | 51.86 | 44.94 | 6.91 | 1,256.15 |
155 | 51.86 | 45.18 | 6.67 | 1,210.97 |
156 | 51.86 | 45.42 | 6.43 | 1,165.55 |
157 | 51.86 | 45.66 | 6.19 | 1,119.89 |
158 | 51.86 | 45.91 | 5.95 | 1,073.98 |
159 | 51.86 | 46.15 | 5.71 | 1,027.83 |
160 | 51.86 | 46.39 | 5.46 | 981.44 |
161 | 51.86 | 46.64 | 5.21 | 934.80 |
162 | 51.86 | 46.89 | 4.97 | 887.91 |
163 | 51.86 | 47.14 | 4.72 | 840.77 |
164 | 51.86 | 47.39 | 4.47 | 793.38 |
165 | 51.86 | 47.64 | 4.21 | 745.74 |
166 | 51.86 | 47.89 | 3.96 | 697.85 |
167 | 51.86 | 48.15 | 3.71 | 649.70 |
168 | 51.86 | 48.40 | 3.45 | 601.30 |
169 | 51.86 | 48.66 | 3.19 | 552.63 |
170 | 51.86 | 48.92 | 2.94 | 503.72 |
171 | 51.86 | 49.18 | 2.68 | 454.54 |
172 | 51.86 | 49.44 | 2.41 | 405.10 |
173 | 51.86 | 49.70 | 2.15 | 355.39 |
174 | 51.86 | 49.97 | 1.89 | 305.43 |
175 | 51.86 | 50.23 | 1.62 | 255.19 |
176 | 51.86 | 50.50 | 1.36 | 204.69 |
177 | 51.86 | 50.77 | 1.09 | 153.93 |
178 | 51.86 | 51.04 | 0.82 | 102.89 |
179 | 51.86 | 51.31 | 0.55 | 51.58 |
180 | 51.86 | 51.58 | 0.27 | 0.00 |