Mortgage Loan of $6,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $6k at 6.60% interest?
Results
Monthly payment: $52.60
$631 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 52.60 | 19.60 | 33.00 | 5,980.40 |
2 | 52.60 | 19.70 | 32.89 | 5,960.70 |
3 | 52.60 | 19.81 | 32.78 | 5,940.89 |
4 | 52.60 | 19.92 | 32.67 | 5,920.96 |
5 | 52.60 | 20.03 | 32.57 | 5,900.93 |
6 | 52.60 | 20.14 | 32.46 | 5,880.79 |
7 | 52.60 | 20.25 | 32.34 | 5,860.54 |
8 | 52.60 | 20.36 | 32.23 | 5,840.17 |
9 | 52.60 | 20.48 | 32.12 | 5,819.70 |
10 | 52.60 | 20.59 | 32.01 | 5,799.11 |
11 | 52.60 | 20.70 | 31.90 | 5,778.41 |
12 | 52.60 | 20.82 | 31.78 | 5,757.59 |
13 | 52.60 | 20.93 | 31.67 | 5,736.66 |
14 | 52.60 | 21.05 | 31.55 | 5,715.62 |
15 | 52.60 | 21.16 | 31.44 | 5,694.46 |
16 | 52.60 | 21.28 | 31.32 | 5,673.18 |
17 | 52.60 | 21.39 | 31.20 | 5,651.78 |
18 | 52.60 | 21.51 | 31.08 | 5,630.27 |
19 | 52.60 | 21.63 | 30.97 | 5,608.64 |
20 | 52.60 | 21.75 | 30.85 | 5,586.89 |
21 | 52.60 | 21.87 | 30.73 | 5,565.02 |
22 | 52.60 | 21.99 | 30.61 | 5,543.03 |
23 | 52.60 | 22.11 | 30.49 | 5,520.92 |
24 | 52.60 | 22.23 | 30.37 | 5,498.69 |
25 | 52.60 | 22.35 | 30.24 | 5,476.34 |
26 | 52.60 | 22.48 | 30.12 | 5,453.86 |
27 | 52.60 | 22.60 | 30.00 | 5,431.26 |
28 | 52.60 | 22.72 | 29.87 | 5,408.54 |
29 | 52.60 | 22.85 | 29.75 | 5,385.69 |
30 | 52.60 | 22.98 | 29.62 | 5,362.71 |
31 | 52.60 | 23.10 | 29.49 | 5,339.61 |
32 | 52.60 | 23.23 | 29.37 | 5,316.38 |
33 | 52.60 | 23.36 | 29.24 | 5,293.02 |
34 | 52.60 | 23.49 | 29.11 | 5,269.54 |
35 | 52.60 | 23.61 | 28.98 | 5,245.92 |
36 | 52.60 | 23.74 | 28.85 | 5,222.18 |
37 | 52.60 | 23.87 | 28.72 | 5,198.30 |
38 | 52.60 | 24.01 | 28.59 | 5,174.30 |
39 | 52.60 | 24.14 | 28.46 | 5,150.16 |
40 | 52.60 | 24.27 | 28.33 | 5,125.89 |
41 | 52.60 | 24.40 | 28.19 | 5,101.48 |
42 | 52.60 | 24.54 | 28.06 | 5,076.95 |
43 | 52.60 | 24.67 | 27.92 | 5,052.27 |
44 | 52.60 | 24.81 | 27.79 | 5,027.46 |
45 | 52.60 | 24.95 | 27.65 | 5,002.52 |
46 | 52.60 | 25.08 | 27.51 | 4,977.43 |
47 | 52.60 | 25.22 | 27.38 | 4,952.21 |
48 | 52.60 | 25.36 | 27.24 | 4,926.85 |
49 | 52.60 | 25.50 | 27.10 | 4,901.35 |
50 | 52.60 | 25.64 | 26.96 | 4,875.71 |
51 | 52.60 | 25.78 | 26.82 | 4,849.93 |
52 | 52.60 | 25.92 | 26.67 | 4,824.01 |
53 | 52.60 | 26.06 | 26.53 | 4,797.95 |
54 | 52.60 | 26.21 | 26.39 | 4,771.74 |
55 | 52.60 | 26.35 | 26.24 | 4,745.39 |
56 | 52.60 | 26.50 | 26.10 | 4,718.89 |
57 | 52.60 | 26.64 | 25.95 | 4,692.25 |
58 | 52.60 | 26.79 | 25.81 | 4,665.46 |
59 | 52.60 | 26.94 | 25.66 | 4,638.52 |
60 | 52.60 | 27.08 | 25.51 | 4,611.44 |
61 | 52.60 | 27.23 | 25.36 | 4,584.20 |
62 | 52.60 | 27.38 | 25.21 | 4,556.82 |
63 | 52.60 | 27.53 | 25.06 | 4,529.28 |
64 | 52.60 | 27.69 | 24.91 | 4,501.60 |
65 | 52.60 | 27.84 | 24.76 | 4,473.76 |
66 | 52.60 | 27.99 | 24.61 | 4,445.77 |
67 | 52.60 | 28.15 | 24.45 | 4,417.62 |
68 | 52.60 | 28.30 | 24.30 | 4,389.32 |
69 | 52.60 | 28.46 | 24.14 | 4,360.87 |
70 | 52.60 | 28.61 | 23.98 | 4,332.26 |
71 | 52.60 | 28.77 | 23.83 | 4,303.49 |
72 | 52.60 | 28.93 | 23.67 | 4,274.56 |
73 | 52.60 | 29.09 | 23.51 | 4,245.47 |
74 | 52.60 | 29.25 | 23.35 | 4,216.22 |
75 | 52.60 | 29.41 | 23.19 | 4,186.82 |
76 | 52.60 | 29.57 | 23.03 | 4,157.25 |
77 | 52.60 | 29.73 | 22.86 | 4,127.52 |
78 | 52.60 | 29.90 | 22.70 | 4,097.62 |
79 | 52.60 | 30.06 | 22.54 | 4,067.56 |
80 | 52.60 | 30.23 | 22.37 | 4,037.33 |
81 | 52.60 | 30.39 | 22.21 | 4,006.94 |
82 | 52.60 | 30.56 | 22.04 | 3,976.38 |
83 | 52.60 | 30.73 | 21.87 | 3,945.66 |
84 | 52.60 | 30.90 | 21.70 | 3,914.76 |
85 | 52.60 | 31.07 | 21.53 | 3,883.70 |
86 | 52.60 | 31.24 | 21.36 | 3,852.46 |
87 | 52.60 | 31.41 | 21.19 | 3,821.05 |
88 | 52.60 | 31.58 | 21.02 | 3,789.47 |
89 | 52.60 | 31.75 | 20.84 | 3,757.72 |
90 | 52.60 | 31.93 | 20.67 | 3,725.79 |
91 | 52.60 | 32.11 | 20.49 | 3,693.68 |
92 | 52.60 | 32.28 | 20.32 | 3,661.40 |
93 | 52.60 | 32.46 | 20.14 | 3,628.94 |
94 | 52.60 | 32.64 | 19.96 | 3,596.30 |
95 | 52.60 | 32.82 | 19.78 | 3,563.49 |
96 | 52.60 | 33.00 | 19.60 | 3,530.49 |
97 | 52.60 | 33.18 | 19.42 | 3,497.31 |
98 | 52.60 | 33.36 | 19.24 | 3,463.95 |
99 | 52.60 | 33.55 | 19.05 | 3,430.40 |
100 | 52.60 | 33.73 | 18.87 | 3,396.67 |
101 | 52.60 | 33.92 | 18.68 | 3,362.76 |
102 | 52.60 | 34.10 | 18.50 | 3,328.66 |
103 | 52.60 | 34.29 | 18.31 | 3,294.37 |
104 | 52.60 | 34.48 | 18.12 | 3,259.89 |
105 | 52.60 | 34.67 | 17.93 | 3,225.22 |
106 | 52.60 | 34.86 | 17.74 | 3,190.36 |
107 | 52.60 | 35.05 | 17.55 | 3,155.31 |
108 | 52.60 | 35.24 | 17.35 | 3,120.07 |
109 | 52.60 | 35.44 | 17.16 | 3,084.63 |
110 | 52.60 | 35.63 | 16.97 | 3,049.00 |
111 | 52.60 | 35.83 | 16.77 | 3,013.18 |
112 | 52.60 | 36.02 | 16.57 | 2,977.15 |
113 | 52.60 | 36.22 | 16.37 | 2,940.93 |
114 | 52.60 | 36.42 | 16.18 | 2,904.51 |
115 | 52.60 | 36.62 | 15.97 | 2,867.88 |
116 | 52.60 | 36.82 | 15.77 | 2,831.06 |
117 | 52.60 | 37.03 | 15.57 | 2,794.04 |
118 | 52.60 | 37.23 | 15.37 | 2,756.81 |
119 | 52.60 | 37.43 | 15.16 | 2,719.37 |
120 | 52.60 | 37.64 | 14.96 | 2,681.73 |
121 | 52.60 | 37.85 | 14.75 | 2,643.88 |
122 | 52.60 | 38.06 | 14.54 | 2,605.83 |
123 | 52.60 | 38.26 | 14.33 | 2,567.56 |
124 | 52.60 | 38.48 | 14.12 | 2,529.09 |
125 | 52.60 | 38.69 | 13.91 | 2,490.40 |
126 | 52.60 | 38.90 | 13.70 | 2,451.50 |
127 | 52.60 | 39.11 | 13.48 | 2,412.39 |
128 | 52.60 | 39.33 | 13.27 | 2,373.06 |
129 | 52.60 | 39.55 | 13.05 | 2,333.51 |
130 | 52.60 | 39.76 | 12.83 | 2,293.75 |
131 | 52.60 | 39.98 | 12.62 | 2,253.77 |
132 | 52.60 | 40.20 | 12.40 | 2,213.57 |
133 | 52.60 | 40.42 | 12.17 | 2,173.15 |
134 | 52.60 | 40.64 | 11.95 | 2,132.50 |
135 | 52.60 | 40.87 | 11.73 | 2,091.63 |
136 | 52.60 | 41.09 | 11.50 | 2,050.54 |
137 | 52.60 | 41.32 | 11.28 | 2,009.22 |
138 | 52.60 | 41.55 | 11.05 | 1,967.68 |
139 | 52.60 | 41.77 | 10.82 | 1,925.90 |
140 | 52.60 | 42.00 | 10.59 | 1,883.90 |
141 | 52.60 | 42.24 | 10.36 | 1,841.66 |
142 | 52.60 | 42.47 | 10.13 | 1,799.19 |
143 | 52.60 | 42.70 | 9.90 | 1,756.49 |
144 | 52.60 | 42.94 | 9.66 | 1,713.56 |
145 | 52.60 | 43.17 | 9.42 | 1,670.38 |
146 | 52.60 | 43.41 | 9.19 | 1,626.98 |
147 | 52.60 | 43.65 | 8.95 | 1,583.33 |
148 | 52.60 | 43.89 | 8.71 | 1,539.44 |
149 | 52.60 | 44.13 | 8.47 | 1,495.31 |
150 | 52.60 | 44.37 | 8.22 | 1,450.94 |
151 | 52.60 | 44.62 | 7.98 | 1,406.32 |
152 | 52.60 | 44.86 | 7.73 | 1,361.46 |
153 | 52.60 | 45.11 | 7.49 | 1,316.35 |
154 | 52.60 | 45.36 | 7.24 | 1,270.99 |
155 | 52.60 | 45.61 | 6.99 | 1,225.38 |
156 | 52.60 | 45.86 | 6.74 | 1,179.53 |
157 | 52.60 | 46.11 | 6.49 | 1,133.42 |
158 | 52.60 | 46.36 | 6.23 | 1,087.05 |
159 | 52.60 | 46.62 | 5.98 | 1,040.44 |
160 | 52.60 | 46.87 | 5.72 | 993.56 |
161 | 52.60 | 47.13 | 5.46 | 946.43 |
162 | 52.60 | 47.39 | 5.21 | 899.04 |
163 | 52.60 | 47.65 | 4.94 | 851.39 |
164 | 52.60 | 47.91 | 4.68 | 803.47 |
165 | 52.60 | 48.18 | 4.42 | 755.29 |
166 | 52.60 | 48.44 | 4.15 | 706.85 |
167 | 52.60 | 48.71 | 3.89 | 658.14 |
168 | 52.60 | 48.98 | 3.62 | 609.17 |
169 | 52.60 | 49.25 | 3.35 | 559.92 |
170 | 52.60 | 49.52 | 3.08 | 510.40 |
171 | 52.60 | 49.79 | 2.81 | 460.61 |
172 | 52.60 | 50.06 | 2.53 | 410.55 |
173 | 52.60 | 50.34 | 2.26 | 360.21 |
174 | 52.60 | 50.62 | 1.98 | 309.59 |
175 | 52.60 | 50.89 | 1.70 | 258.70 |
176 | 52.60 | 51.17 | 1.42 | 207.53 |
177 | 52.60 | 51.46 | 1.14 | 156.07 |
178 | 52.60 | 51.74 | 0.86 | 104.33 |
179 | 52.60 | 52.02 | 0.57 | 52.31 |
180 | 52.60 | 52.31 | 0.29 | 0.00 |