Mortgage Loan of $6,000 for 15 Years at 6.70%
What's the payment on a 15 year home loan for $6k at 6.70% interest?
Results
Monthly payment: $52.93
$635 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 52.93 | 19.43 | 33.50 | 5,980.57 |
2 | 52.93 | 19.54 | 33.39 | 5,961.03 |
3 | 52.93 | 19.65 | 33.28 | 5,941.39 |
4 | 52.93 | 19.76 | 33.17 | 5,921.63 |
5 | 52.93 | 19.87 | 33.06 | 5,901.77 |
6 | 52.93 | 19.98 | 32.95 | 5,881.79 |
7 | 52.93 | 20.09 | 32.84 | 5,861.70 |
8 | 52.93 | 20.20 | 32.73 | 5,841.50 |
9 | 52.93 | 20.31 | 32.62 | 5,821.19 |
10 | 52.93 | 20.43 | 32.50 | 5,800.76 |
11 | 52.93 | 20.54 | 32.39 | 5,780.22 |
12 | 52.93 | 20.66 | 32.27 | 5,759.57 |
13 | 52.93 | 20.77 | 32.16 | 5,738.79 |
14 | 52.93 | 20.89 | 32.04 | 5,717.91 |
15 | 52.93 | 21.00 | 31.92 | 5,696.90 |
16 | 52.93 | 21.12 | 31.81 | 5,675.78 |
17 | 52.93 | 21.24 | 31.69 | 5,654.54 |
18 | 52.93 | 21.36 | 31.57 | 5,633.19 |
19 | 52.93 | 21.48 | 31.45 | 5,611.71 |
20 | 52.93 | 21.60 | 31.33 | 5,590.11 |
21 | 52.93 | 21.72 | 31.21 | 5,568.40 |
22 | 52.93 | 21.84 | 31.09 | 5,546.56 |
23 | 52.93 | 21.96 | 30.97 | 5,524.60 |
24 | 52.93 | 22.08 | 30.85 | 5,502.52 |
25 | 52.93 | 22.21 | 30.72 | 5,480.31 |
26 | 52.93 | 22.33 | 30.60 | 5,457.98 |
27 | 52.93 | 22.45 | 30.47 | 5,435.53 |
28 | 52.93 | 22.58 | 30.35 | 5,412.95 |
29 | 52.93 | 22.71 | 30.22 | 5,390.24 |
30 | 52.93 | 22.83 | 30.10 | 5,367.41 |
31 | 52.93 | 22.96 | 29.97 | 5,344.45 |
32 | 52.93 | 23.09 | 29.84 | 5,321.36 |
33 | 52.93 | 23.22 | 29.71 | 5,298.14 |
34 | 52.93 | 23.35 | 29.58 | 5,274.79 |
35 | 52.93 | 23.48 | 29.45 | 5,251.32 |
36 | 52.93 | 23.61 | 29.32 | 5,227.71 |
37 | 52.93 | 23.74 | 29.19 | 5,203.97 |
38 | 52.93 | 23.87 | 29.06 | 5,180.09 |
39 | 52.93 | 24.01 | 28.92 | 5,156.09 |
40 | 52.93 | 24.14 | 28.79 | 5,131.95 |
41 | 52.93 | 24.28 | 28.65 | 5,107.67 |
42 | 52.93 | 24.41 | 28.52 | 5,083.26 |
43 | 52.93 | 24.55 | 28.38 | 5,058.72 |
44 | 52.93 | 24.68 | 28.24 | 5,034.03 |
45 | 52.93 | 24.82 | 28.11 | 5,009.21 |
46 | 52.93 | 24.96 | 27.97 | 4,984.25 |
47 | 52.93 | 25.10 | 27.83 | 4,959.15 |
48 | 52.93 | 25.24 | 27.69 | 4,933.91 |
49 | 52.93 | 25.38 | 27.55 | 4,908.53 |
50 | 52.93 | 25.52 | 27.41 | 4,883.01 |
51 | 52.93 | 25.66 | 27.26 | 4,857.34 |
52 | 52.93 | 25.81 | 27.12 | 4,831.53 |
53 | 52.93 | 25.95 | 26.98 | 4,805.58 |
54 | 52.93 | 26.10 | 26.83 | 4,779.48 |
55 | 52.93 | 26.24 | 26.69 | 4,753.24 |
56 | 52.93 | 26.39 | 26.54 | 4,726.85 |
57 | 52.93 | 26.54 | 26.39 | 4,700.32 |
58 | 52.93 | 26.68 | 26.24 | 4,673.63 |
59 | 52.93 | 26.83 | 26.09 | 4,646.80 |
60 | 52.93 | 26.98 | 25.94 | 4,619.81 |
61 | 52.93 | 27.13 | 25.79 | 4,592.68 |
62 | 52.93 | 27.29 | 25.64 | 4,565.39 |
63 | 52.93 | 27.44 | 25.49 | 4,537.95 |
64 | 52.93 | 27.59 | 25.34 | 4,510.36 |
65 | 52.93 | 27.75 | 25.18 | 4,482.62 |
66 | 52.93 | 27.90 | 25.03 | 4,454.72 |
67 | 52.93 | 28.06 | 24.87 | 4,426.66 |
68 | 52.93 | 28.21 | 24.72 | 4,398.45 |
69 | 52.93 | 28.37 | 24.56 | 4,370.08 |
70 | 52.93 | 28.53 | 24.40 | 4,341.55 |
71 | 52.93 | 28.69 | 24.24 | 4,312.86 |
72 | 52.93 | 28.85 | 24.08 | 4,284.01 |
73 | 52.93 | 29.01 | 23.92 | 4,255.00 |
74 | 52.93 | 29.17 | 23.76 | 4,225.83 |
75 | 52.93 | 29.33 | 23.59 | 4,196.50 |
76 | 52.93 | 29.50 | 23.43 | 4,167.00 |
77 | 52.93 | 29.66 | 23.27 | 4,137.34 |
78 | 52.93 | 29.83 | 23.10 | 4,107.51 |
79 | 52.93 | 29.99 | 22.93 | 4,077.51 |
80 | 52.93 | 30.16 | 22.77 | 4,047.35 |
81 | 52.93 | 30.33 | 22.60 | 4,017.02 |
82 | 52.93 | 30.50 | 22.43 | 3,986.52 |
83 | 52.93 | 30.67 | 22.26 | 3,955.85 |
84 | 52.93 | 30.84 | 22.09 | 3,925.01 |
85 | 52.93 | 31.01 | 21.91 | 3,894.00 |
86 | 52.93 | 31.19 | 21.74 | 3,862.81 |
87 | 52.93 | 31.36 | 21.57 | 3,831.45 |
88 | 52.93 | 31.54 | 21.39 | 3,799.91 |
89 | 52.93 | 31.71 | 21.22 | 3,768.20 |
90 | 52.93 | 31.89 | 21.04 | 3,736.31 |
91 | 52.93 | 32.07 | 20.86 | 3,704.24 |
92 | 52.93 | 32.25 | 20.68 | 3,672.00 |
93 | 52.93 | 32.43 | 20.50 | 3,639.57 |
94 | 52.93 | 32.61 | 20.32 | 3,606.96 |
95 | 52.93 | 32.79 | 20.14 | 3,574.17 |
96 | 52.93 | 32.97 | 19.96 | 3,541.20 |
97 | 52.93 | 33.16 | 19.77 | 3,508.04 |
98 | 52.93 | 33.34 | 19.59 | 3,474.70 |
99 | 52.93 | 33.53 | 19.40 | 3,441.17 |
100 | 52.93 | 33.72 | 19.21 | 3,407.46 |
101 | 52.93 | 33.90 | 19.02 | 3,373.56 |
102 | 52.93 | 34.09 | 18.84 | 3,339.46 |
103 | 52.93 | 34.28 | 18.65 | 3,305.18 |
104 | 52.93 | 34.47 | 18.45 | 3,270.71 |
105 | 52.93 | 34.67 | 18.26 | 3,236.04 |
106 | 52.93 | 34.86 | 18.07 | 3,201.18 |
107 | 52.93 | 35.06 | 17.87 | 3,166.12 |
108 | 52.93 | 35.25 | 17.68 | 3,130.87 |
109 | 52.93 | 35.45 | 17.48 | 3,095.42 |
110 | 52.93 | 35.65 | 17.28 | 3,059.78 |
111 | 52.93 | 35.84 | 17.08 | 3,023.93 |
112 | 52.93 | 36.04 | 16.88 | 2,987.89 |
113 | 52.93 | 36.25 | 16.68 | 2,951.64 |
114 | 52.93 | 36.45 | 16.48 | 2,915.19 |
115 | 52.93 | 36.65 | 16.28 | 2,878.54 |
116 | 52.93 | 36.86 | 16.07 | 2,841.69 |
117 | 52.93 | 37.06 | 15.87 | 2,804.62 |
118 | 52.93 | 37.27 | 15.66 | 2,767.35 |
119 | 52.93 | 37.48 | 15.45 | 2,729.88 |
120 | 52.93 | 37.69 | 15.24 | 2,692.19 |
121 | 52.93 | 37.90 | 15.03 | 2,654.29 |
122 | 52.93 | 38.11 | 14.82 | 2,616.19 |
123 | 52.93 | 38.32 | 14.61 | 2,577.86 |
124 | 52.93 | 38.54 | 14.39 | 2,539.33 |
125 | 52.93 | 38.75 | 14.18 | 2,500.58 |
126 | 52.93 | 38.97 | 13.96 | 2,461.61 |
127 | 52.93 | 39.18 | 13.74 | 2,422.43 |
128 | 52.93 | 39.40 | 13.53 | 2,383.02 |
129 | 52.93 | 39.62 | 13.31 | 2,343.40 |
130 | 52.93 | 39.84 | 13.08 | 2,303.56 |
131 | 52.93 | 40.07 | 12.86 | 2,263.49 |
132 | 52.93 | 40.29 | 12.64 | 2,223.20 |
133 | 52.93 | 40.52 | 12.41 | 2,182.68 |
134 | 52.93 | 40.74 | 12.19 | 2,141.94 |
135 | 52.93 | 40.97 | 11.96 | 2,100.97 |
136 | 52.93 | 41.20 | 11.73 | 2,059.77 |
137 | 52.93 | 41.43 | 11.50 | 2,018.35 |
138 | 52.93 | 41.66 | 11.27 | 1,976.69 |
139 | 52.93 | 41.89 | 11.04 | 1,934.80 |
140 | 52.93 | 42.13 | 10.80 | 1,892.67 |
141 | 52.93 | 42.36 | 10.57 | 1,850.31 |
142 | 52.93 | 42.60 | 10.33 | 1,807.71 |
143 | 52.93 | 42.84 | 10.09 | 1,764.88 |
144 | 52.93 | 43.07 | 9.85 | 1,721.80 |
145 | 52.93 | 43.31 | 9.61 | 1,678.49 |
146 | 52.93 | 43.56 | 9.37 | 1,634.93 |
147 | 52.93 | 43.80 | 9.13 | 1,591.13 |
148 | 52.93 | 44.04 | 8.88 | 1,547.09 |
149 | 52.93 | 44.29 | 8.64 | 1,502.79 |
150 | 52.93 | 44.54 | 8.39 | 1,458.26 |
151 | 52.93 | 44.79 | 8.14 | 1,413.47 |
152 | 52.93 | 45.04 | 7.89 | 1,368.43 |
153 | 52.93 | 45.29 | 7.64 | 1,323.15 |
154 | 52.93 | 45.54 | 7.39 | 1,277.61 |
155 | 52.93 | 45.80 | 7.13 | 1,231.81 |
156 | 52.93 | 46.05 | 6.88 | 1,185.76 |
157 | 52.93 | 46.31 | 6.62 | 1,139.45 |
158 | 52.93 | 46.57 | 6.36 | 1,092.88 |
159 | 52.93 | 46.83 | 6.10 | 1,046.06 |
160 | 52.93 | 47.09 | 5.84 | 998.97 |
161 | 52.93 | 47.35 | 5.58 | 951.62 |
162 | 52.93 | 47.62 | 5.31 | 904.00 |
163 | 52.93 | 47.88 | 5.05 | 856.12 |
164 | 52.93 | 48.15 | 4.78 | 807.98 |
165 | 52.93 | 48.42 | 4.51 | 759.56 |
166 | 52.93 | 48.69 | 4.24 | 710.87 |
167 | 52.93 | 48.96 | 3.97 | 661.91 |
168 | 52.93 | 49.23 | 3.70 | 612.68 |
169 | 52.93 | 49.51 | 3.42 | 563.17 |
170 | 52.93 | 49.78 | 3.14 | 513.39 |
171 | 52.93 | 50.06 | 2.87 | 463.32 |
172 | 52.93 | 50.34 | 2.59 | 412.98 |
173 | 52.93 | 50.62 | 2.31 | 362.36 |
174 | 52.93 | 50.91 | 2.02 | 311.46 |
175 | 52.93 | 51.19 | 1.74 | 260.27 |
176 | 52.93 | 51.48 | 1.45 | 208.79 |
177 | 52.93 | 51.76 | 1.17 | 157.03 |
178 | 52.93 | 52.05 | 0.88 | 104.98 |
179 | 52.93 | 52.34 | 0.59 | 52.63 |
180 | 52.93 | 52.63 | 0.29 | 0.00 |