Mortgage Loan of $6,000 for 15 Years at 7.375%
What's the payment on a 15 year home loan for $6k at 7.375% interest?
Results
Monthly payment: $55.20
$662 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 55.20 | 18.32 | 36.88 | 5,981.68 |
2 | 55.20 | 18.43 | 36.76 | 5,963.25 |
3 | 55.20 | 18.55 | 36.65 | 5,944.70 |
4 | 55.20 | 18.66 | 36.54 | 5,926.04 |
5 | 55.20 | 18.77 | 36.42 | 5,907.27 |
6 | 55.20 | 18.89 | 36.31 | 5,888.37 |
7 | 55.20 | 19.01 | 36.19 | 5,869.37 |
8 | 55.20 | 19.12 | 36.07 | 5,850.25 |
9 | 55.20 | 19.24 | 35.95 | 5,831.00 |
10 | 55.20 | 19.36 | 35.84 | 5,811.65 |
11 | 55.20 | 19.48 | 35.72 | 5,792.17 |
12 | 55.20 | 19.60 | 35.60 | 5,772.57 |
13 | 55.20 | 19.72 | 35.48 | 5,752.85 |
14 | 55.20 | 19.84 | 35.36 | 5,733.01 |
15 | 55.20 | 19.96 | 35.23 | 5,713.05 |
16 | 55.20 | 20.08 | 35.11 | 5,692.97 |
17 | 55.20 | 20.21 | 34.99 | 5,672.76 |
18 | 55.20 | 20.33 | 34.86 | 5,652.43 |
19 | 55.20 | 20.46 | 34.74 | 5,631.97 |
20 | 55.20 | 20.58 | 34.61 | 5,611.39 |
21 | 55.20 | 20.71 | 34.49 | 5,590.68 |
22 | 55.20 | 20.84 | 34.36 | 5,569.84 |
23 | 55.20 | 20.96 | 34.23 | 5,548.88 |
24 | 55.20 | 21.09 | 34.10 | 5,527.79 |
25 | 55.20 | 21.22 | 33.97 | 5,506.57 |
26 | 55.20 | 21.35 | 33.84 | 5,485.21 |
27 | 55.20 | 21.48 | 33.71 | 5,463.73 |
28 | 55.20 | 21.62 | 33.58 | 5,442.11 |
29 | 55.20 | 21.75 | 33.45 | 5,420.36 |
30 | 55.20 | 21.88 | 33.31 | 5,398.48 |
31 | 55.20 | 22.02 | 33.18 | 5,376.46 |
32 | 55.20 | 22.15 | 33.04 | 5,354.31 |
33 | 55.20 | 22.29 | 32.91 | 5,332.02 |
34 | 55.20 | 22.43 | 32.77 | 5,309.60 |
35 | 55.20 | 22.56 | 32.63 | 5,287.03 |
36 | 55.20 | 22.70 | 32.49 | 5,264.33 |
37 | 55.20 | 22.84 | 32.35 | 5,241.49 |
38 | 55.20 | 22.98 | 32.21 | 5,218.51 |
39 | 55.20 | 23.12 | 32.07 | 5,195.38 |
40 | 55.20 | 23.27 | 31.93 | 5,172.12 |
41 | 55.20 | 23.41 | 31.79 | 5,148.71 |
42 | 55.20 | 23.55 | 31.64 | 5,125.16 |
43 | 55.20 | 23.70 | 31.50 | 5,101.46 |
44 | 55.20 | 23.84 | 31.35 | 5,077.62 |
45 | 55.20 | 23.99 | 31.21 | 5,053.63 |
46 | 55.20 | 24.14 | 31.06 | 5,029.49 |
47 | 55.20 | 24.28 | 30.91 | 5,005.21 |
48 | 55.20 | 24.43 | 30.76 | 4,980.77 |
49 | 55.20 | 24.58 | 30.61 | 4,956.19 |
50 | 55.20 | 24.74 | 30.46 | 4,931.45 |
51 | 55.20 | 24.89 | 30.31 | 4,906.56 |
52 | 55.20 | 25.04 | 30.15 | 4,881.52 |
53 | 55.20 | 25.19 | 30.00 | 4,856.33 |
54 | 55.20 | 25.35 | 29.85 | 4,830.98 |
55 | 55.20 | 25.50 | 29.69 | 4,805.48 |
56 | 55.20 | 25.66 | 29.53 | 4,779.81 |
57 | 55.20 | 25.82 | 29.38 | 4,753.99 |
58 | 55.20 | 25.98 | 29.22 | 4,728.02 |
59 | 55.20 | 26.14 | 29.06 | 4,701.88 |
60 | 55.20 | 26.30 | 28.90 | 4,675.58 |
61 | 55.20 | 26.46 | 28.74 | 4,649.12 |
62 | 55.20 | 26.62 | 28.57 | 4,622.50 |
63 | 55.20 | 26.79 | 28.41 | 4,595.71 |
64 | 55.20 | 26.95 | 28.24 | 4,568.76 |
65 | 55.20 | 27.12 | 28.08 | 4,541.64 |
66 | 55.20 | 27.28 | 27.91 | 4,514.36 |
67 | 55.20 | 27.45 | 27.74 | 4,486.91 |
68 | 55.20 | 27.62 | 27.58 | 4,459.29 |
69 | 55.20 | 27.79 | 27.41 | 4,431.50 |
70 | 55.20 | 27.96 | 27.24 | 4,403.54 |
71 | 55.20 | 28.13 | 27.06 | 4,375.41 |
72 | 55.20 | 28.30 | 26.89 | 4,347.10 |
73 | 55.20 | 28.48 | 26.72 | 4,318.62 |
74 | 55.20 | 28.65 | 26.54 | 4,289.97 |
75 | 55.20 | 28.83 | 26.37 | 4,261.14 |
76 | 55.20 | 29.01 | 26.19 | 4,232.13 |
77 | 55.20 | 29.19 | 26.01 | 4,202.95 |
78 | 55.20 | 29.36 | 25.83 | 4,173.58 |
79 | 55.20 | 29.55 | 25.65 | 4,144.04 |
80 | 55.20 | 29.73 | 25.47 | 4,114.31 |
81 | 55.20 | 29.91 | 25.29 | 4,084.40 |
82 | 55.20 | 30.09 | 25.10 | 4,054.31 |
83 | 55.20 | 30.28 | 24.92 | 4,024.03 |
84 | 55.20 | 30.46 | 24.73 | 3,993.57 |
85 | 55.20 | 30.65 | 24.54 | 3,962.91 |
86 | 55.20 | 30.84 | 24.36 | 3,932.07 |
87 | 55.20 | 31.03 | 24.17 | 3,901.04 |
88 | 55.20 | 31.22 | 23.98 | 3,869.82 |
89 | 55.20 | 31.41 | 23.78 | 3,838.41 |
90 | 55.20 | 31.61 | 23.59 | 3,806.81 |
91 | 55.20 | 31.80 | 23.40 | 3,775.01 |
92 | 55.20 | 31.99 | 23.20 | 3,743.01 |
93 | 55.20 | 32.19 | 23.00 | 3,710.82 |
94 | 55.20 | 32.39 | 22.81 | 3,678.43 |
95 | 55.20 | 32.59 | 22.61 | 3,645.84 |
96 | 55.20 | 32.79 | 22.41 | 3,613.05 |
97 | 55.20 | 32.99 | 22.21 | 3,580.06 |
98 | 55.20 | 33.19 | 22.00 | 3,546.87 |
99 | 55.20 | 33.40 | 21.80 | 3,513.47 |
100 | 55.20 | 33.60 | 21.59 | 3,479.87 |
101 | 55.20 | 33.81 | 21.39 | 3,446.06 |
102 | 55.20 | 34.02 | 21.18 | 3,412.05 |
103 | 55.20 | 34.23 | 20.97 | 3,377.82 |
104 | 55.20 | 34.44 | 20.76 | 3,343.39 |
105 | 55.20 | 34.65 | 20.55 | 3,308.74 |
106 | 55.20 | 34.86 | 20.33 | 3,273.88 |
107 | 55.20 | 35.07 | 20.12 | 3,238.80 |
108 | 55.20 | 35.29 | 19.91 | 3,203.51 |
109 | 55.20 | 35.51 | 19.69 | 3,168.01 |
110 | 55.20 | 35.73 | 19.47 | 3,132.28 |
111 | 55.20 | 35.94 | 19.25 | 3,096.34 |
112 | 55.20 | 36.17 | 19.03 | 3,060.17 |
113 | 55.20 | 36.39 | 18.81 | 3,023.78 |
114 | 55.20 | 36.61 | 18.58 | 2,987.17 |
115 | 55.20 | 36.84 | 18.36 | 2,950.33 |
116 | 55.20 | 37.06 | 18.13 | 2,913.27 |
117 | 55.20 | 37.29 | 17.90 | 2,875.98 |
118 | 55.20 | 37.52 | 17.68 | 2,838.46 |
119 | 55.20 | 37.75 | 17.44 | 2,800.71 |
120 | 55.20 | 37.98 | 17.21 | 2,762.73 |
121 | 55.20 | 38.22 | 16.98 | 2,724.51 |
122 | 55.20 | 38.45 | 16.74 | 2,686.06 |
123 | 55.20 | 38.69 | 16.51 | 2,647.37 |
124 | 55.20 | 38.93 | 16.27 | 2,608.45 |
125 | 55.20 | 39.16 | 16.03 | 2,569.28 |
126 | 55.20 | 39.41 | 15.79 | 2,529.88 |
127 | 55.20 | 39.65 | 15.55 | 2,490.23 |
128 | 55.20 | 39.89 | 15.30 | 2,450.34 |
129 | 55.20 | 40.14 | 15.06 | 2,410.20 |
130 | 55.20 | 40.38 | 14.81 | 2,369.82 |
131 | 55.20 | 40.63 | 14.56 | 2,329.19 |
132 | 55.20 | 40.88 | 14.31 | 2,288.31 |
133 | 55.20 | 41.13 | 14.06 | 2,247.18 |
134 | 55.20 | 41.38 | 13.81 | 2,205.79 |
135 | 55.20 | 41.64 | 13.56 | 2,164.15 |
136 | 55.20 | 41.89 | 13.30 | 2,122.26 |
137 | 55.20 | 42.15 | 13.04 | 2,080.11 |
138 | 55.20 | 42.41 | 12.78 | 2,037.69 |
139 | 55.20 | 42.67 | 12.52 | 1,995.02 |
140 | 55.20 | 42.93 | 12.26 | 1,952.09 |
141 | 55.20 | 43.20 | 12.00 | 1,908.89 |
142 | 55.20 | 43.46 | 11.73 | 1,865.43 |
143 | 55.20 | 43.73 | 11.46 | 1,821.70 |
144 | 55.20 | 44.00 | 11.20 | 1,777.70 |
145 | 55.20 | 44.27 | 10.93 | 1,733.43 |
146 | 55.20 | 44.54 | 10.65 | 1,688.88 |
147 | 55.20 | 44.82 | 10.38 | 1,644.07 |
148 | 55.20 | 45.09 | 10.10 | 1,598.98 |
149 | 55.20 | 45.37 | 9.83 | 1,553.61 |
150 | 55.20 | 45.65 | 9.55 | 1,507.96 |
151 | 55.20 | 45.93 | 9.27 | 1,462.03 |
152 | 55.20 | 46.21 | 8.99 | 1,415.82 |
153 | 55.20 | 46.49 | 8.70 | 1,369.33 |
154 | 55.20 | 46.78 | 8.42 | 1,322.55 |
155 | 55.20 | 47.07 | 8.13 | 1,275.48 |
156 | 55.20 | 47.36 | 7.84 | 1,228.13 |
157 | 55.20 | 47.65 | 7.55 | 1,180.48 |
158 | 55.20 | 47.94 | 7.26 | 1,132.54 |
159 | 55.20 | 48.24 | 6.96 | 1,084.30 |
160 | 55.20 | 48.53 | 6.66 | 1,035.77 |
161 | 55.20 | 48.83 | 6.37 | 986.94 |
162 | 55.20 | 49.13 | 6.07 | 937.81 |
163 | 55.20 | 49.43 | 5.76 | 888.38 |
164 | 55.20 | 49.74 | 5.46 | 838.64 |
165 | 55.20 | 50.04 | 5.15 | 788.60 |
166 | 55.20 | 50.35 | 4.85 | 738.25 |
167 | 55.20 | 50.66 | 4.54 | 687.60 |
168 | 55.20 | 50.97 | 4.23 | 636.63 |
169 | 55.20 | 51.28 | 3.91 | 585.34 |
170 | 55.20 | 51.60 | 3.60 | 533.75 |
171 | 55.20 | 51.92 | 3.28 | 481.83 |
172 | 55.20 | 52.23 | 2.96 | 429.60 |
173 | 55.20 | 52.56 | 2.64 | 377.04 |
174 | 55.20 | 52.88 | 2.32 | 324.16 |
175 | 55.20 | 53.20 | 1.99 | 270.96 |
176 | 55.20 | 53.53 | 1.67 | 217.43 |
177 | 55.20 | 53.86 | 1.34 | 163.57 |
178 | 55.20 | 54.19 | 1.01 | 109.38 |
179 | 55.20 | 54.52 | 0.67 | 54.86 |
180 | 55.20 | 54.86 | 0.34 | 0.00 |