Mortgage Loan of $6,000 for 15 Years at 8.90%
What's the payment on a 15 year home loan for $6k at 8.90% interest?
Results
Monthly payment: $60.50
$726 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 60.50 | 16.00 | 44.50 | 5,984.00 |
2 | 60.50 | 16.12 | 44.38 | 5,967.88 |
3 | 60.50 | 16.24 | 44.26 | 5,951.64 |
4 | 60.50 | 16.36 | 44.14 | 5,935.29 |
5 | 60.50 | 16.48 | 44.02 | 5,918.81 |
6 | 60.50 | 16.60 | 43.90 | 5,902.20 |
7 | 60.50 | 16.72 | 43.77 | 5,885.48 |
8 | 60.50 | 16.85 | 43.65 | 5,868.63 |
9 | 60.50 | 16.97 | 43.53 | 5,851.66 |
10 | 60.50 | 17.10 | 43.40 | 5,834.56 |
11 | 60.50 | 17.23 | 43.27 | 5,817.33 |
12 | 60.50 | 17.35 | 43.15 | 5,799.98 |
13 | 60.50 | 17.48 | 43.02 | 5,782.49 |
14 | 60.50 | 17.61 | 42.89 | 5,764.88 |
15 | 60.50 | 17.74 | 42.76 | 5,747.14 |
16 | 60.50 | 17.87 | 42.62 | 5,729.26 |
17 | 60.50 | 18.01 | 42.49 | 5,711.25 |
18 | 60.50 | 18.14 | 42.36 | 5,693.11 |
19 | 60.50 | 18.28 | 42.22 | 5,674.84 |
20 | 60.50 | 18.41 | 42.09 | 5,656.43 |
21 | 60.50 | 18.55 | 41.95 | 5,637.88 |
22 | 60.50 | 18.69 | 41.81 | 5,619.19 |
23 | 60.50 | 18.82 | 41.68 | 5,600.37 |
24 | 60.50 | 18.96 | 41.54 | 5,581.41 |
25 | 60.50 | 19.10 | 41.40 | 5,562.30 |
26 | 60.50 | 19.25 | 41.25 | 5,543.06 |
27 | 60.50 | 19.39 | 41.11 | 5,523.67 |
28 | 60.50 | 19.53 | 40.97 | 5,504.14 |
29 | 60.50 | 19.68 | 40.82 | 5,484.46 |
30 | 60.50 | 19.82 | 40.68 | 5,464.63 |
31 | 60.50 | 19.97 | 40.53 | 5,444.66 |
32 | 60.50 | 20.12 | 40.38 | 5,424.55 |
33 | 60.50 | 20.27 | 40.23 | 5,404.28 |
34 | 60.50 | 20.42 | 40.08 | 5,383.86 |
35 | 60.50 | 20.57 | 39.93 | 5,363.29 |
36 | 60.50 | 20.72 | 39.78 | 5,342.57 |
37 | 60.50 | 20.88 | 39.62 | 5,321.69 |
38 | 60.50 | 21.03 | 39.47 | 5,300.66 |
39 | 60.50 | 21.19 | 39.31 | 5,279.48 |
40 | 60.50 | 21.34 | 39.16 | 5,258.13 |
41 | 60.50 | 21.50 | 39.00 | 5,236.63 |
42 | 60.50 | 21.66 | 38.84 | 5,214.97 |
43 | 60.50 | 21.82 | 38.68 | 5,193.15 |
44 | 60.50 | 21.98 | 38.52 | 5,171.17 |
45 | 60.50 | 22.15 | 38.35 | 5,149.02 |
46 | 60.50 | 22.31 | 38.19 | 5,126.71 |
47 | 60.50 | 22.48 | 38.02 | 5,104.23 |
48 | 60.50 | 22.64 | 37.86 | 5,081.59 |
49 | 60.50 | 22.81 | 37.69 | 5,058.78 |
50 | 60.50 | 22.98 | 37.52 | 5,035.80 |
51 | 60.50 | 23.15 | 37.35 | 5,012.65 |
52 | 60.50 | 23.32 | 37.18 | 4,989.32 |
53 | 60.50 | 23.50 | 37.00 | 4,965.83 |
54 | 60.50 | 23.67 | 36.83 | 4,942.16 |
55 | 60.50 | 23.85 | 36.65 | 4,918.31 |
56 | 60.50 | 24.02 | 36.48 | 4,894.29 |
57 | 60.50 | 24.20 | 36.30 | 4,870.09 |
58 | 60.50 | 24.38 | 36.12 | 4,845.71 |
59 | 60.50 | 24.56 | 35.94 | 4,821.15 |
60 | 60.50 | 24.74 | 35.76 | 4,796.41 |
61 | 60.50 | 24.93 | 35.57 | 4,771.48 |
62 | 60.50 | 25.11 | 35.39 | 4,746.37 |
63 | 60.50 | 25.30 | 35.20 | 4,721.07 |
64 | 60.50 | 25.48 | 35.01 | 4,695.59 |
65 | 60.50 | 25.67 | 34.83 | 4,669.91 |
66 | 60.50 | 25.86 | 34.64 | 4,644.05 |
67 | 60.50 | 26.06 | 34.44 | 4,617.99 |
68 | 60.50 | 26.25 | 34.25 | 4,591.74 |
69 | 60.50 | 26.44 | 34.06 | 4,565.30 |
70 | 60.50 | 26.64 | 33.86 | 4,538.66 |
71 | 60.50 | 26.84 | 33.66 | 4,511.82 |
72 | 60.50 | 27.04 | 33.46 | 4,484.78 |
73 | 60.50 | 27.24 | 33.26 | 4,457.55 |
74 | 60.50 | 27.44 | 33.06 | 4,430.11 |
75 | 60.50 | 27.64 | 32.86 | 4,402.46 |
76 | 60.50 | 27.85 | 32.65 | 4,374.62 |
77 | 60.50 | 28.05 | 32.45 | 4,346.56 |
78 | 60.50 | 28.26 | 32.24 | 4,318.30 |
79 | 60.50 | 28.47 | 32.03 | 4,289.83 |
80 | 60.50 | 28.68 | 31.82 | 4,261.14 |
81 | 60.50 | 28.90 | 31.60 | 4,232.25 |
82 | 60.50 | 29.11 | 31.39 | 4,203.14 |
83 | 60.50 | 29.33 | 31.17 | 4,173.81 |
84 | 60.50 | 29.54 | 30.96 | 4,144.27 |
85 | 60.50 | 29.76 | 30.74 | 4,114.50 |
86 | 60.50 | 29.98 | 30.52 | 4,084.52 |
87 | 60.50 | 30.21 | 30.29 | 4,054.31 |
88 | 60.50 | 30.43 | 30.07 | 4,023.88 |
89 | 60.50 | 30.66 | 29.84 | 3,993.23 |
90 | 60.50 | 30.88 | 29.62 | 3,962.35 |
91 | 60.50 | 31.11 | 29.39 | 3,931.23 |
92 | 60.50 | 31.34 | 29.16 | 3,899.89 |
93 | 60.50 | 31.58 | 28.92 | 3,868.32 |
94 | 60.50 | 31.81 | 28.69 | 3,836.51 |
95 | 60.50 | 32.05 | 28.45 | 3,804.46 |
96 | 60.50 | 32.28 | 28.22 | 3,772.18 |
97 | 60.50 | 32.52 | 27.98 | 3,739.65 |
98 | 60.50 | 32.76 | 27.74 | 3,706.89 |
99 | 60.50 | 33.01 | 27.49 | 3,673.88 |
100 | 60.50 | 33.25 | 27.25 | 3,640.63 |
101 | 60.50 | 33.50 | 27.00 | 3,607.13 |
102 | 60.50 | 33.75 | 26.75 | 3,573.39 |
103 | 60.50 | 34.00 | 26.50 | 3,539.39 |
104 | 60.50 | 34.25 | 26.25 | 3,505.14 |
105 | 60.50 | 34.50 | 26.00 | 3,470.64 |
106 | 60.50 | 34.76 | 25.74 | 3,435.88 |
107 | 60.50 | 35.02 | 25.48 | 3,400.86 |
108 | 60.50 | 35.28 | 25.22 | 3,365.59 |
109 | 60.50 | 35.54 | 24.96 | 3,330.05 |
110 | 60.50 | 35.80 | 24.70 | 3,294.25 |
111 | 60.50 | 36.07 | 24.43 | 3,258.18 |
112 | 60.50 | 36.33 | 24.16 | 3,221.84 |
113 | 60.50 | 36.60 | 23.90 | 3,185.24 |
114 | 60.50 | 36.88 | 23.62 | 3,148.36 |
115 | 60.50 | 37.15 | 23.35 | 3,111.21 |
116 | 60.50 | 37.42 | 23.07 | 3,073.79 |
117 | 60.50 | 37.70 | 22.80 | 3,036.09 |
118 | 60.50 | 37.98 | 22.52 | 2,998.11 |
119 | 60.50 | 38.26 | 22.24 | 2,959.84 |
120 | 60.50 | 38.55 | 21.95 | 2,921.29 |
121 | 60.50 | 38.83 | 21.67 | 2,882.46 |
122 | 60.50 | 39.12 | 21.38 | 2,843.34 |
123 | 60.50 | 39.41 | 21.09 | 2,803.93 |
124 | 60.50 | 39.70 | 20.80 | 2,764.22 |
125 | 60.50 | 40.00 | 20.50 | 2,724.23 |
126 | 60.50 | 40.29 | 20.20 | 2,683.93 |
127 | 60.50 | 40.59 | 19.91 | 2,643.34 |
128 | 60.50 | 40.89 | 19.60 | 2,602.44 |
129 | 60.50 | 41.20 | 19.30 | 2,561.24 |
130 | 60.50 | 41.50 | 19.00 | 2,519.74 |
131 | 60.50 | 41.81 | 18.69 | 2,477.93 |
132 | 60.50 | 42.12 | 18.38 | 2,435.81 |
133 | 60.50 | 42.43 | 18.07 | 2,393.37 |
134 | 60.50 | 42.75 | 17.75 | 2,350.63 |
135 | 60.50 | 43.07 | 17.43 | 2,307.56 |
136 | 60.50 | 43.39 | 17.11 | 2,264.17 |
137 | 60.50 | 43.71 | 16.79 | 2,220.47 |
138 | 60.50 | 44.03 | 16.47 | 2,176.44 |
139 | 60.50 | 44.36 | 16.14 | 2,132.08 |
140 | 60.50 | 44.69 | 15.81 | 2,087.39 |
141 | 60.50 | 45.02 | 15.48 | 2,042.37 |
142 | 60.50 | 45.35 | 15.15 | 1,997.02 |
143 | 60.50 | 45.69 | 14.81 | 1,951.33 |
144 | 60.50 | 46.03 | 14.47 | 1,905.31 |
145 | 60.50 | 46.37 | 14.13 | 1,858.94 |
146 | 60.50 | 46.71 | 13.79 | 1,812.22 |
147 | 60.50 | 47.06 | 13.44 | 1,765.17 |
148 | 60.50 | 47.41 | 13.09 | 1,717.76 |
149 | 60.50 | 47.76 | 12.74 | 1,670.00 |
150 | 60.50 | 48.11 | 12.39 | 1,621.88 |
151 | 60.50 | 48.47 | 12.03 | 1,573.41 |
152 | 60.50 | 48.83 | 11.67 | 1,524.58 |
153 | 60.50 | 49.19 | 11.31 | 1,475.39 |
154 | 60.50 | 49.56 | 10.94 | 1,425.83 |
155 | 60.50 | 49.92 | 10.57 | 1,375.91 |
156 | 60.50 | 50.29 | 10.20 | 1,325.62 |
157 | 60.50 | 50.67 | 9.83 | 1,274.95 |
158 | 60.50 | 51.04 | 9.46 | 1,223.90 |
159 | 60.50 | 51.42 | 9.08 | 1,172.48 |
160 | 60.50 | 51.80 | 8.70 | 1,120.68 |
161 | 60.50 | 52.19 | 8.31 | 1,068.49 |
162 | 60.50 | 52.57 | 7.92 | 1,015.91 |
163 | 60.50 | 52.96 | 7.53 | 962.95 |
164 | 60.50 | 53.36 | 7.14 | 909.59 |
165 | 60.50 | 53.75 | 6.75 | 855.84 |
166 | 60.50 | 54.15 | 6.35 | 801.69 |
167 | 60.50 | 54.55 | 5.95 | 747.13 |
168 | 60.50 | 54.96 | 5.54 | 692.17 |
169 | 60.50 | 55.37 | 5.13 | 636.81 |
170 | 60.50 | 55.78 | 4.72 | 581.03 |
171 | 60.50 | 56.19 | 4.31 | 524.84 |
172 | 60.50 | 56.61 | 3.89 | 468.23 |
173 | 60.50 | 57.03 | 3.47 | 411.21 |
174 | 60.50 | 57.45 | 3.05 | 353.76 |
175 | 60.50 | 57.88 | 2.62 | 295.88 |
176 | 60.50 | 58.31 | 2.19 | 237.58 |
177 | 60.50 | 58.74 | 1.76 | 178.84 |
178 | 60.50 | 59.17 | 1.33 | 119.67 |
179 | 60.50 | 59.61 | 0.89 | 60.05 |
180 | 60.50 | 60.05 | 0.45 | 0.00 |