Mortgage Loan of $6,000 for 15 Years at 9.50%
What's the payment on a 15 year home loan for $6k at 9.50% interest?
Results
Monthly payment: $62.65
$752 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 62.65 | 15.15 | 47.50 | 5,984.85 |
2 | 62.65 | 15.27 | 47.38 | 5,969.57 |
3 | 62.65 | 15.39 | 47.26 | 5,954.18 |
4 | 62.65 | 15.52 | 47.14 | 5,938.66 |
5 | 62.65 | 15.64 | 47.01 | 5,923.02 |
6 | 62.65 | 15.76 | 46.89 | 5,907.26 |
7 | 62.65 | 15.89 | 46.77 | 5,891.37 |
8 | 62.65 | 16.01 | 46.64 | 5,875.36 |
9 | 62.65 | 16.14 | 46.51 | 5,859.22 |
10 | 62.65 | 16.27 | 46.39 | 5,842.95 |
11 | 62.65 | 16.40 | 46.26 | 5,826.55 |
12 | 62.65 | 16.53 | 46.13 | 5,810.03 |
13 | 62.65 | 16.66 | 46.00 | 5,793.37 |
14 | 62.65 | 16.79 | 45.86 | 5,776.58 |
15 | 62.65 | 16.92 | 45.73 | 5,759.66 |
16 | 62.65 | 17.06 | 45.60 | 5,742.60 |
17 | 62.65 | 17.19 | 45.46 | 5,725.41 |
18 | 62.65 | 17.33 | 45.33 | 5,708.08 |
19 | 62.65 | 17.46 | 45.19 | 5,690.62 |
20 | 62.65 | 17.60 | 45.05 | 5,673.02 |
21 | 62.65 | 17.74 | 44.91 | 5,655.27 |
22 | 62.65 | 17.88 | 44.77 | 5,637.39 |
23 | 62.65 | 18.02 | 44.63 | 5,619.37 |
24 | 62.65 | 18.17 | 44.49 | 5,601.20 |
25 | 62.65 | 18.31 | 44.34 | 5,582.89 |
26 | 62.65 | 18.46 | 44.20 | 5,564.44 |
27 | 62.65 | 18.60 | 44.05 | 5,545.83 |
28 | 62.65 | 18.75 | 43.90 | 5,527.08 |
29 | 62.65 | 18.90 | 43.76 | 5,508.19 |
30 | 62.65 | 19.05 | 43.61 | 5,489.14 |
31 | 62.65 | 19.20 | 43.46 | 5,469.94 |
32 | 62.65 | 19.35 | 43.30 | 5,450.59 |
33 | 62.65 | 19.50 | 43.15 | 5,431.09 |
34 | 62.65 | 19.66 | 43.00 | 5,411.43 |
35 | 62.65 | 19.81 | 42.84 | 5,391.62 |
36 | 62.65 | 19.97 | 42.68 | 5,371.65 |
37 | 62.65 | 20.13 | 42.53 | 5,351.52 |
38 | 62.65 | 20.29 | 42.37 | 5,331.23 |
39 | 62.65 | 20.45 | 42.21 | 5,310.79 |
40 | 62.65 | 20.61 | 42.04 | 5,290.18 |
41 | 62.65 | 20.77 | 41.88 | 5,269.40 |
42 | 62.65 | 20.94 | 41.72 | 5,248.47 |
43 | 62.65 | 21.10 | 41.55 | 5,227.36 |
44 | 62.65 | 21.27 | 41.38 | 5,206.09 |
45 | 62.65 | 21.44 | 41.21 | 5,184.65 |
46 | 62.65 | 21.61 | 41.05 | 5,163.05 |
47 | 62.65 | 21.78 | 40.87 | 5,141.27 |
48 | 62.65 | 21.95 | 40.70 | 5,119.31 |
49 | 62.65 | 22.13 | 40.53 | 5,097.19 |
50 | 62.65 | 22.30 | 40.35 | 5,074.89 |
51 | 62.65 | 22.48 | 40.18 | 5,052.41 |
52 | 62.65 | 22.66 | 40.00 | 5,029.76 |
53 | 62.65 | 22.83 | 39.82 | 5,006.92 |
54 | 62.65 | 23.02 | 39.64 | 4,983.91 |
55 | 62.65 | 23.20 | 39.46 | 4,960.71 |
56 | 62.65 | 23.38 | 39.27 | 4,937.33 |
57 | 62.65 | 23.57 | 39.09 | 4,913.76 |
58 | 62.65 | 23.75 | 38.90 | 4,890.01 |
59 | 62.65 | 23.94 | 38.71 | 4,866.07 |
60 | 62.65 | 24.13 | 38.52 | 4,841.94 |
61 | 62.65 | 24.32 | 38.33 | 4,817.62 |
62 | 62.65 | 24.51 | 38.14 | 4,793.10 |
63 | 62.65 | 24.71 | 37.95 | 4,768.39 |
64 | 62.65 | 24.90 | 37.75 | 4,743.49 |
65 | 62.65 | 25.10 | 37.55 | 4,718.39 |
66 | 62.65 | 25.30 | 37.35 | 4,693.09 |
67 | 62.65 | 25.50 | 37.15 | 4,667.59 |
68 | 62.65 | 25.70 | 36.95 | 4,641.89 |
69 | 62.65 | 25.91 | 36.75 | 4,615.98 |
70 | 62.65 | 26.11 | 36.54 | 4,589.87 |
71 | 62.65 | 26.32 | 36.34 | 4,563.56 |
72 | 62.65 | 26.53 | 36.13 | 4,537.03 |
73 | 62.65 | 26.74 | 35.92 | 4,510.29 |
74 | 62.65 | 26.95 | 35.71 | 4,483.35 |
75 | 62.65 | 27.16 | 35.49 | 4,456.19 |
76 | 62.65 | 27.38 | 35.28 | 4,428.81 |
77 | 62.65 | 27.59 | 35.06 | 4,401.22 |
78 | 62.65 | 27.81 | 34.84 | 4,373.41 |
79 | 62.65 | 28.03 | 34.62 | 4,345.38 |
80 | 62.65 | 28.25 | 34.40 | 4,317.13 |
81 | 62.65 | 28.48 | 34.18 | 4,288.65 |
82 | 62.65 | 28.70 | 33.95 | 4,259.95 |
83 | 62.65 | 28.93 | 33.72 | 4,231.02 |
84 | 62.65 | 29.16 | 33.50 | 4,201.86 |
85 | 62.65 | 29.39 | 33.26 | 4,172.47 |
86 | 62.65 | 29.62 | 33.03 | 4,142.85 |
87 | 62.65 | 29.86 | 32.80 | 4,113.00 |
88 | 62.65 | 30.09 | 32.56 | 4,082.90 |
89 | 62.65 | 30.33 | 32.32 | 4,052.57 |
90 | 62.65 | 30.57 | 32.08 | 4,022.00 |
91 | 62.65 | 30.81 | 31.84 | 3,991.19 |
92 | 62.65 | 31.06 | 31.60 | 3,960.13 |
93 | 62.65 | 31.30 | 31.35 | 3,928.83 |
94 | 62.65 | 31.55 | 31.10 | 3,897.28 |
95 | 62.65 | 31.80 | 30.85 | 3,865.48 |
96 | 62.65 | 32.05 | 30.60 | 3,833.43 |
97 | 62.65 | 32.31 | 30.35 | 3,801.12 |
98 | 62.65 | 32.56 | 30.09 | 3,768.56 |
99 | 62.65 | 32.82 | 29.83 | 3,735.74 |
100 | 62.65 | 33.08 | 29.57 | 3,702.66 |
101 | 62.65 | 33.34 | 29.31 | 3,669.32 |
102 | 62.65 | 33.60 | 29.05 | 3,635.72 |
103 | 62.65 | 33.87 | 28.78 | 3,601.85 |
104 | 62.65 | 34.14 | 28.51 | 3,567.71 |
105 | 62.65 | 34.41 | 28.24 | 3,533.30 |
106 | 62.65 | 34.68 | 27.97 | 3,498.62 |
107 | 62.65 | 34.96 | 27.70 | 3,463.66 |
108 | 62.65 | 35.23 | 27.42 | 3,428.43 |
109 | 62.65 | 35.51 | 27.14 | 3,392.92 |
110 | 62.65 | 35.79 | 26.86 | 3,357.12 |
111 | 62.65 | 36.08 | 26.58 | 3,321.05 |
112 | 62.65 | 36.36 | 26.29 | 3,284.69 |
113 | 62.65 | 36.65 | 26.00 | 3,248.04 |
114 | 62.65 | 36.94 | 25.71 | 3,211.10 |
115 | 62.65 | 37.23 | 25.42 | 3,173.86 |
116 | 62.65 | 37.53 | 25.13 | 3,136.34 |
117 | 62.65 | 37.82 | 24.83 | 3,098.51 |
118 | 62.65 | 38.12 | 24.53 | 3,060.39 |
119 | 62.65 | 38.43 | 24.23 | 3,021.96 |
120 | 62.65 | 38.73 | 23.92 | 2,983.23 |
121 | 62.65 | 39.04 | 23.62 | 2,944.20 |
122 | 62.65 | 39.35 | 23.31 | 2,904.85 |
123 | 62.65 | 39.66 | 23.00 | 2,865.20 |
124 | 62.65 | 39.97 | 22.68 | 2,825.23 |
125 | 62.65 | 40.29 | 22.37 | 2,784.94 |
126 | 62.65 | 40.61 | 22.05 | 2,744.33 |
127 | 62.65 | 40.93 | 21.73 | 2,703.41 |
128 | 62.65 | 41.25 | 21.40 | 2,662.15 |
129 | 62.65 | 41.58 | 21.08 | 2,620.58 |
130 | 62.65 | 41.91 | 20.75 | 2,578.67 |
131 | 62.65 | 42.24 | 20.41 | 2,536.43 |
132 | 62.65 | 42.57 | 20.08 | 2,493.86 |
133 | 62.65 | 42.91 | 19.74 | 2,450.95 |
134 | 62.65 | 43.25 | 19.40 | 2,407.70 |
135 | 62.65 | 43.59 | 19.06 | 2,364.10 |
136 | 62.65 | 43.94 | 18.72 | 2,320.16 |
137 | 62.65 | 44.29 | 18.37 | 2,275.88 |
138 | 62.65 | 44.64 | 18.02 | 2,231.24 |
139 | 62.65 | 44.99 | 17.66 | 2,186.25 |
140 | 62.65 | 45.35 | 17.31 | 2,140.91 |
141 | 62.65 | 45.70 | 16.95 | 2,095.20 |
142 | 62.65 | 46.07 | 16.59 | 2,049.14 |
143 | 62.65 | 46.43 | 16.22 | 2,002.71 |
144 | 62.65 | 46.80 | 15.85 | 1,955.91 |
145 | 62.65 | 47.17 | 15.48 | 1,908.74 |
146 | 62.65 | 47.54 | 15.11 | 1,861.20 |
147 | 62.65 | 47.92 | 14.73 | 1,813.28 |
148 | 62.65 | 48.30 | 14.36 | 1,764.98 |
149 | 62.65 | 48.68 | 13.97 | 1,716.30 |
150 | 62.65 | 49.07 | 13.59 | 1,667.23 |
151 | 62.65 | 49.45 | 13.20 | 1,617.78 |
152 | 62.65 | 49.85 | 12.81 | 1,567.93 |
153 | 62.65 | 50.24 | 12.41 | 1,517.69 |
154 | 62.65 | 50.64 | 12.02 | 1,467.05 |
155 | 62.65 | 51.04 | 11.61 | 1,416.01 |
156 | 62.65 | 51.44 | 11.21 | 1,364.57 |
157 | 62.65 | 51.85 | 10.80 | 1,312.72 |
158 | 62.65 | 52.26 | 10.39 | 1,260.46 |
159 | 62.65 | 52.67 | 9.98 | 1,207.78 |
160 | 62.65 | 53.09 | 9.56 | 1,154.69 |
161 | 62.65 | 53.51 | 9.14 | 1,101.18 |
162 | 62.65 | 53.94 | 8.72 | 1,047.24 |
163 | 62.65 | 54.36 | 8.29 | 992.88 |
164 | 62.65 | 54.79 | 7.86 | 938.09 |
165 | 62.65 | 55.23 | 7.43 | 882.86 |
166 | 62.65 | 55.66 | 6.99 | 827.20 |
167 | 62.65 | 56.10 | 6.55 | 771.09 |
168 | 62.65 | 56.55 | 6.10 | 714.54 |
169 | 62.65 | 57.00 | 5.66 | 657.54 |
170 | 62.65 | 57.45 | 5.21 | 600.10 |
171 | 62.65 | 57.90 | 4.75 | 542.19 |
172 | 62.65 | 58.36 | 4.29 | 483.83 |
173 | 62.65 | 58.82 | 3.83 | 425.01 |
174 | 62.65 | 59.29 | 3.36 | 365.72 |
175 | 62.65 | 59.76 | 2.90 | 305.96 |
176 | 62.65 | 60.23 | 2.42 | 245.73 |
177 | 62.65 | 60.71 | 1.95 | 185.02 |
178 | 62.65 | 61.19 | 1.46 | 123.83 |
179 | 62.65 | 61.67 | 0.98 | 62.16 |
180 | 62.65 | 62.16 | 0.49 | 0.00 |