Mortgage Loan of $60,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $60k at 1.00% interest?
Results
Monthly payment: $359.10
$4,309 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $60k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 60,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 359.10 | 309.10 | 50.00 | 59,690.90 |
2 | 359.10 | 309.35 | 49.74 | 59,381.55 |
3 | 359.10 | 309.61 | 49.48 | 59,071.94 |
4 | 359.10 | 309.87 | 49.23 | 58,762.07 |
5 | 359.10 | 310.13 | 48.97 | 58,451.94 |
6 | 359.10 | 310.39 | 48.71 | 58,141.55 |
7 | 359.10 | 310.65 | 48.45 | 57,830.91 |
8 | 359.10 | 310.90 | 48.19 | 57,520.00 |
9 | 359.10 | 311.16 | 47.93 | 57,208.84 |
10 | 359.10 | 311.42 | 47.67 | 56,897.42 |
11 | 359.10 | 311.68 | 47.41 | 56,585.73 |
12 | 359.10 | 311.94 | 47.15 | 56,273.79 |
13 | 359.10 | 312.20 | 46.89 | 55,961.59 |
14 | 359.10 | 312.46 | 46.63 | 55,649.13 |
15 | 359.10 | 312.72 | 46.37 | 55,336.41 |
16 | 359.10 | 312.98 | 46.11 | 55,023.42 |
17 | 359.10 | 313.24 | 45.85 | 54,710.18 |
18 | 359.10 | 313.50 | 45.59 | 54,396.67 |
19 | 359.10 | 313.77 | 45.33 | 54,082.91 |
20 | 359.10 | 314.03 | 45.07 | 53,768.88 |
21 | 359.10 | 314.29 | 44.81 | 53,454.59 |
22 | 359.10 | 314.55 | 44.55 | 53,140.04 |
23 | 359.10 | 314.81 | 44.28 | 52,825.23 |
24 | 359.10 | 315.08 | 44.02 | 52,510.15 |
25 | 359.10 | 315.34 | 43.76 | 52,194.81 |
26 | 359.10 | 315.60 | 43.50 | 51,879.21 |
27 | 359.10 | 315.86 | 43.23 | 51,563.35 |
28 | 359.10 | 316.13 | 42.97 | 51,247.22 |
29 | 359.10 | 316.39 | 42.71 | 50,930.83 |
30 | 359.10 | 316.65 | 42.44 | 50,614.17 |
31 | 359.10 | 316.92 | 42.18 | 50,297.26 |
32 | 359.10 | 317.18 | 41.91 | 49,980.07 |
33 | 359.10 | 317.45 | 41.65 | 49,662.63 |
34 | 359.10 | 317.71 | 41.39 | 49,344.92 |
35 | 359.10 | 317.98 | 41.12 | 49,026.94 |
36 | 359.10 | 318.24 | 40.86 | 48,708.70 |
37 | 359.10 | 318.51 | 40.59 | 48,390.19 |
38 | 359.10 | 318.77 | 40.33 | 48,071.42 |
39 | 359.10 | 319.04 | 40.06 | 47,752.38 |
40 | 359.10 | 319.30 | 39.79 | 47,433.08 |
41 | 359.10 | 319.57 | 39.53 | 47,113.51 |
42 | 359.10 | 319.84 | 39.26 | 46,793.68 |
43 | 359.10 | 320.10 | 38.99 | 46,473.58 |
44 | 359.10 | 320.37 | 38.73 | 46,153.21 |
45 | 359.10 | 320.64 | 38.46 | 45,832.57 |
46 | 359.10 | 320.90 | 38.19 | 45,511.67 |
47 | 359.10 | 321.17 | 37.93 | 45,190.50 |
48 | 359.10 | 321.44 | 37.66 | 44,869.06 |
49 | 359.10 | 321.71 | 37.39 | 44,547.35 |
50 | 359.10 | 321.97 | 37.12 | 44,225.38 |
51 | 359.10 | 322.24 | 36.85 | 43,903.14 |
52 | 359.10 | 322.51 | 36.59 | 43,580.63 |
53 | 359.10 | 322.78 | 36.32 | 43,257.85 |
54 | 359.10 | 323.05 | 36.05 | 42,934.80 |
55 | 359.10 | 323.32 | 35.78 | 42,611.48 |
56 | 359.10 | 323.59 | 35.51 | 42,287.89 |
57 | 359.10 | 323.86 | 35.24 | 41,964.04 |
58 | 359.10 | 324.13 | 34.97 | 41,639.91 |
59 | 359.10 | 324.40 | 34.70 | 41,315.51 |
60 | 359.10 | 324.67 | 34.43 | 40,990.85 |
61 | 359.10 | 324.94 | 34.16 | 40,665.91 |
62 | 359.10 | 325.21 | 33.89 | 40,340.70 |
63 | 359.10 | 325.48 | 33.62 | 40,015.22 |
64 | 359.10 | 325.75 | 33.35 | 39,689.47 |
65 | 359.10 | 326.02 | 33.07 | 39,363.45 |
66 | 359.10 | 326.29 | 32.80 | 39,037.15 |
67 | 359.10 | 326.57 | 32.53 | 38,710.59 |
68 | 359.10 | 326.84 | 32.26 | 38,383.75 |
69 | 359.10 | 327.11 | 31.99 | 38,056.64 |
70 | 359.10 | 327.38 | 31.71 | 37,729.26 |
71 | 359.10 | 327.66 | 31.44 | 37,401.60 |
72 | 359.10 | 327.93 | 31.17 | 37,073.67 |
73 | 359.10 | 328.20 | 30.89 | 36,745.47 |
74 | 359.10 | 328.48 | 30.62 | 36,417.00 |
75 | 359.10 | 328.75 | 30.35 | 36,088.25 |
76 | 359.10 | 329.02 | 30.07 | 35,759.22 |
77 | 359.10 | 329.30 | 29.80 | 35,429.93 |
78 | 359.10 | 329.57 | 29.52 | 35,100.35 |
79 | 359.10 | 329.85 | 29.25 | 34,770.51 |
80 | 359.10 | 330.12 | 28.98 | 34,440.39 |
81 | 359.10 | 330.40 | 28.70 | 34,109.99 |
82 | 359.10 | 330.67 | 28.42 | 33,779.32 |
83 | 359.10 | 330.95 | 28.15 | 33,448.37 |
84 | 359.10 | 331.22 | 27.87 | 33,117.15 |
85 | 359.10 | 331.50 | 27.60 | 32,785.65 |
86 | 359.10 | 331.78 | 27.32 | 32,453.87 |
87 | 359.10 | 332.05 | 27.04 | 32,121.82 |
88 | 359.10 | 332.33 | 26.77 | 31,789.49 |
89 | 359.10 | 332.61 | 26.49 | 31,456.89 |
90 | 359.10 | 332.88 | 26.21 | 31,124.01 |
91 | 359.10 | 333.16 | 25.94 | 30,790.85 |
92 | 359.10 | 333.44 | 25.66 | 30,457.41 |
93 | 359.10 | 333.72 | 25.38 | 30,123.69 |
94 | 359.10 | 333.99 | 25.10 | 29,789.70 |
95 | 359.10 | 334.27 | 24.82 | 29,455.43 |
96 | 359.10 | 334.55 | 24.55 | 29,120.88 |
97 | 359.10 | 334.83 | 24.27 | 28,786.05 |
98 | 359.10 | 335.11 | 23.99 | 28,450.94 |
99 | 359.10 | 335.39 | 23.71 | 28,115.55 |
100 | 359.10 | 335.67 | 23.43 | 27,779.88 |
101 | 359.10 | 335.95 | 23.15 | 27,443.94 |
102 | 359.10 | 336.23 | 22.87 | 27,107.71 |
103 | 359.10 | 336.51 | 22.59 | 26,771.20 |
104 | 359.10 | 336.79 | 22.31 | 26,434.42 |
105 | 359.10 | 337.07 | 22.03 | 26,097.35 |
106 | 359.10 | 337.35 | 21.75 | 25,760.00 |
107 | 359.10 | 337.63 | 21.47 | 25,422.37 |
108 | 359.10 | 337.91 | 21.19 | 25,084.46 |
109 | 359.10 | 338.19 | 20.90 | 24,746.26 |
110 | 359.10 | 338.47 | 20.62 | 24,407.79 |
111 | 359.10 | 338.76 | 20.34 | 24,069.03 |
112 | 359.10 | 339.04 | 20.06 | 23,729.99 |
113 | 359.10 | 339.32 | 19.77 | 23,390.67 |
114 | 359.10 | 339.60 | 19.49 | 23,051.07 |
115 | 359.10 | 339.89 | 19.21 | 22,711.18 |
116 | 359.10 | 340.17 | 18.93 | 22,371.01 |
117 | 359.10 | 340.45 | 18.64 | 22,030.55 |
118 | 359.10 | 340.74 | 18.36 | 21,689.82 |
119 | 359.10 | 341.02 | 18.07 | 21,348.79 |
120 | 359.10 | 341.31 | 17.79 | 21,007.49 |
121 | 359.10 | 341.59 | 17.51 | 20,665.90 |
122 | 359.10 | 341.88 | 17.22 | 20,324.02 |
123 | 359.10 | 342.16 | 16.94 | 19,981.86 |
124 | 359.10 | 342.45 | 16.65 | 19,639.42 |
125 | 359.10 | 342.73 | 16.37 | 19,296.69 |
126 | 359.10 | 343.02 | 16.08 | 18,953.67 |
127 | 359.10 | 343.30 | 15.79 | 18,610.37 |
128 | 359.10 | 343.59 | 15.51 | 18,266.78 |
129 | 359.10 | 343.87 | 15.22 | 17,922.91 |
130 | 359.10 | 344.16 | 14.94 | 17,578.75 |
131 | 359.10 | 344.45 | 14.65 | 17,234.30 |
132 | 359.10 | 344.73 | 14.36 | 16,889.56 |
133 | 359.10 | 345.02 | 14.07 | 16,544.54 |
134 | 359.10 | 345.31 | 13.79 | 16,199.23 |
135 | 359.10 | 345.60 | 13.50 | 15,853.63 |
136 | 359.10 | 345.89 | 13.21 | 15,507.75 |
137 | 359.10 | 346.17 | 12.92 | 15,161.58 |
138 | 359.10 | 346.46 | 12.63 | 14,815.11 |
139 | 359.10 | 346.75 | 12.35 | 14,468.36 |
140 | 359.10 | 347.04 | 12.06 | 14,121.32 |
141 | 359.10 | 347.33 | 11.77 | 13,773.99 |
142 | 359.10 | 347.62 | 11.48 | 13,426.38 |
143 | 359.10 | 347.91 | 11.19 | 13,078.47 |
144 | 359.10 | 348.20 | 10.90 | 12,730.27 |
145 | 359.10 | 348.49 | 10.61 | 12,381.78 |
146 | 359.10 | 348.78 | 10.32 | 12,033.00 |
147 | 359.10 | 349.07 | 10.03 | 11,683.93 |
148 | 359.10 | 349.36 | 9.74 | 11,334.57 |
149 | 359.10 | 349.65 | 9.45 | 10,984.92 |
150 | 359.10 | 349.94 | 9.15 | 10,634.98 |
151 | 359.10 | 350.23 | 8.86 | 10,284.75 |
152 | 359.10 | 350.53 | 8.57 | 9,934.22 |
153 | 359.10 | 350.82 | 8.28 | 9,583.40 |
154 | 359.10 | 351.11 | 7.99 | 9,232.29 |
155 | 359.10 | 351.40 | 7.69 | 8,880.89 |
156 | 359.10 | 351.70 | 7.40 | 8,529.19 |
157 | 359.10 | 351.99 | 7.11 | 8,177.20 |
158 | 359.10 | 352.28 | 6.81 | 7,824.92 |
159 | 359.10 | 352.58 | 6.52 | 7,472.34 |
160 | 359.10 | 352.87 | 6.23 | 7,119.47 |
161 | 359.10 | 353.16 | 5.93 | 6,766.31 |
162 | 359.10 | 353.46 | 5.64 | 6,412.85 |
163 | 359.10 | 353.75 | 5.34 | 6,059.10 |
164 | 359.10 | 354.05 | 5.05 | 5,705.05 |
165 | 359.10 | 354.34 | 4.75 | 5,350.71 |
166 | 359.10 | 354.64 | 4.46 | 4,996.07 |
167 | 359.10 | 354.93 | 4.16 | 4,641.14 |
168 | 359.10 | 355.23 | 3.87 | 4,285.91 |
169 | 359.10 | 355.53 | 3.57 | 3,930.38 |
170 | 359.10 | 355.82 | 3.28 | 3,574.56 |
171 | 359.10 | 356.12 | 2.98 | 3,218.45 |
172 | 359.10 | 356.41 | 2.68 | 2,862.03 |
173 | 359.10 | 356.71 | 2.39 | 2,505.32 |
174 | 359.10 | 357.01 | 2.09 | 2,148.31 |
175 | 359.10 | 357.31 | 1.79 | 1,791.00 |
176 | 359.10 | 357.60 | 1.49 | 1,433.40 |
177 | 359.10 | 357.90 | 1.19 | 1,075.50 |
178 | 359.10 | 358.20 | 0.90 | 717.30 |
179 | 359.10 | 358.50 | 0.60 | 358.80 |
180 | 359.10 | 358.80 | 0.30 | 0.00 |