Mortgage Loan of $600,000 for 15 Years at 4.20%

What's the payment on a 15 year home loan for $600k at 4.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4,498.50
$53,982 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $600k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 600,000 loan for 15 years at 4.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4,498.50 2,398.50 2,100.00 597,601.50
2 4,498.50 2,406.90 2,091.61 595,194.60
3 4,498.50 2,415.32 2,083.18 592,779.28
4 4,498.50 2,423.77 2,074.73 590,355.51
5 4,498.50 2,432.26 2,066.24 587,923.25
6 4,498.50 2,440.77 2,057.73 585,482.48
7 4,498.50 2,449.31 2,049.19 583,033.16
8 4,498.50 2,457.89 2,040.62 580,575.28
9 4,498.50 2,466.49 2,032.01 578,108.79
10 4,498.50 2,475.12 2,023.38 575,633.67
11 4,498.50 2,483.78 2,014.72 573,149.88
12 4,498.50 2,492.48 2,006.02 570,657.41
13 4,498.50 2,501.20 1,997.30 568,156.21
14 4,498.50 2,509.96 1,988.55 565,646.25
15 4,498.50 2,518.74 1,979.76 563,127.51
16 4,498.50 2,527.56 1,970.95 560,599.95
17 4,498.50 2,536.40 1,962.10 558,063.55
18 4,498.50 2,545.28 1,953.22 555,518.27
19 4,498.50 2,554.19 1,944.31 552,964.08
20 4,498.50 2,563.13 1,935.37 550,400.96
21 4,498.50 2,572.10 1,926.40 547,828.86
22 4,498.50 2,581.10 1,917.40 545,247.76
23 4,498.50 2,590.13 1,908.37 542,657.62
24 4,498.50 2,599.20 1,899.30 540,058.42
25 4,498.50 2,608.30 1,890.20 537,450.12
26 4,498.50 2,617.43 1,881.08 534,832.70
27 4,498.50 2,626.59 1,871.91 532,206.11
28 4,498.50 2,635.78 1,862.72 529,570.33
29 4,498.50 2,645.01 1,853.50 526,925.32
30 4,498.50 2,654.26 1,844.24 524,271.06
31 4,498.50 2,663.55 1,834.95 521,607.51
32 4,498.50 2,672.88 1,825.63 518,934.63
33 4,498.50 2,682.23 1,816.27 516,252.40
34 4,498.50 2,691.62 1,806.88 513,560.78
35 4,498.50 2,701.04 1,797.46 510,859.74
36 4,498.50 2,710.49 1,788.01 508,149.25
37 4,498.50 2,719.98 1,778.52 505,429.27
38 4,498.50 2,729.50 1,769.00 502,699.77
39 4,498.50 2,739.05 1,759.45 499,960.72
40 4,498.50 2,748.64 1,749.86 497,212.08
41 4,498.50 2,758.26 1,740.24 494,453.82
42 4,498.50 2,767.91 1,730.59 491,685.90
43 4,498.50 2,777.60 1,720.90 488,908.30
44 4,498.50 2,787.32 1,711.18 486,120.98
45 4,498.50 2,797.08 1,701.42 483,323.90
46 4,498.50 2,806.87 1,691.63 480,517.03
47 4,498.50 2,816.69 1,681.81 477,700.34
48 4,498.50 2,826.55 1,671.95 474,873.79
49 4,498.50 2,836.44 1,662.06 472,037.34
50 4,498.50 2,846.37 1,652.13 469,190.97
51 4,498.50 2,856.33 1,642.17 466,334.64
52 4,498.50 2,866.33 1,632.17 463,468.31
53 4,498.50 2,876.36 1,622.14 460,591.95
54 4,498.50 2,886.43 1,612.07 457,705.52
55 4,498.50 2,896.53 1,601.97 454,808.98
56 4,498.50 2,906.67 1,591.83 451,902.31
57 4,498.50 2,916.84 1,581.66 448,985.47
58 4,498.50 2,927.05 1,571.45 446,058.42
59 4,498.50 2,937.30 1,561.20 443,121.12
60 4,498.50 2,947.58 1,550.92 440,173.54
61 4,498.50 2,957.89 1,540.61 437,215.64
62 4,498.50 2,968.25 1,530.25 434,247.40
63 4,498.50 2,978.64 1,519.87 431,268.76
64 4,498.50 2,989.06 1,509.44 428,279.70
65 4,498.50 2,999.52 1,498.98 425,280.18
66 4,498.50 3,010.02 1,488.48 422,270.16
67 4,498.50 3,020.56 1,477.95 419,249.60
68 4,498.50 3,031.13 1,467.37 416,218.47
69 4,498.50 3,041.74 1,456.76 413,176.73
70 4,498.50 3,052.38 1,446.12 410,124.35
71 4,498.50 3,063.07 1,435.44 407,061.28
72 4,498.50 3,073.79 1,424.71 403,987.50
73 4,498.50 3,084.55 1,413.96 400,902.95
74 4,498.50 3,095.34 1,403.16 397,807.61
75 4,498.50 3,106.18 1,392.33 394,701.43
76 4,498.50 3,117.05 1,381.46 391,584.39
77 4,498.50 3,127.96 1,370.55 388,456.43
78 4,498.50 3,138.90 1,359.60 385,317.52
79 4,498.50 3,149.89 1,348.61 382,167.63
80 4,498.50 3,160.92 1,337.59 379,006.72
81 4,498.50 3,171.98 1,326.52 375,834.74
82 4,498.50 3,183.08 1,315.42 372,651.66
83 4,498.50 3,194.22 1,304.28 369,457.44
84 4,498.50 3,205.40 1,293.10 366,252.04
85 4,498.50 3,216.62 1,281.88 363,035.42
86 4,498.50 3,227.88 1,270.62 359,807.54
87 4,498.50 3,239.18 1,259.33 356,568.36
88 4,498.50 3,250.51 1,247.99 353,317.85
89 4,498.50 3,261.89 1,236.61 350,055.96
90 4,498.50 3,273.31 1,225.20 346,782.65
91 4,498.50 3,284.76 1,213.74 343,497.89
92 4,498.50 3,296.26 1,202.24 340,201.63
93 4,498.50 3,307.80 1,190.71 336,893.84
94 4,498.50 3,319.37 1,179.13 333,574.46
95 4,498.50 3,330.99 1,167.51 330,243.47
96 4,498.50 3,342.65 1,155.85 326,900.82
97 4,498.50 3,354.35 1,144.15 323,546.47
98 4,498.50 3,366.09 1,132.41 320,180.38
99 4,498.50 3,377.87 1,120.63 316,802.51
100 4,498.50 3,389.69 1,108.81 313,412.82
101 4,498.50 3,401.56 1,096.94 310,011.26
102 4,498.50 3,413.46 1,085.04 306,597.80
103 4,498.50 3,425.41 1,073.09 303,172.39
104 4,498.50 3,437.40 1,061.10 299,734.99
105 4,498.50 3,449.43 1,049.07 296,285.56
106 4,498.50 3,461.50 1,037.00 292,824.06
107 4,498.50 3,473.62 1,024.88 289,350.44
108 4,498.50 3,485.78 1,012.73 285,864.66
109 4,498.50 3,497.98 1,000.53 282,366.69
110 4,498.50 3,510.22 988.28 278,856.47
111 4,498.50 3,522.50 976.00 275,333.97
112 4,498.50 3,534.83 963.67 271,799.13
113 4,498.50 3,547.21 951.30 268,251.93
114 4,498.50 3,559.62 938.88 264,692.31
115 4,498.50 3,572.08 926.42 261,120.23
116 4,498.50 3,584.58 913.92 257,535.65
117 4,498.50 3,597.13 901.37 253,938.52
118 4,498.50 3,609.72 888.78 250,328.80
119 4,498.50 3,622.35 876.15 246,706.45
120 4,498.50 3,635.03 863.47 243,071.42
121 4,498.50 3,647.75 850.75 239,423.67
122 4,498.50 3,660.52 837.98 235,763.15
123 4,498.50 3,673.33 825.17 232,089.82
124 4,498.50 3,686.19 812.31 228,403.63
125 4,498.50 3,699.09 799.41 224,704.54
126 4,498.50 3,712.04 786.47 220,992.51
127 4,498.50 3,725.03 773.47 217,267.48
128 4,498.50 3,738.07 760.44 213,529.41
129 4,498.50 3,751.15 747.35 209,778.26
130 4,498.50 3,764.28 734.22 206,013.98
131 4,498.50 3,777.45 721.05 202,236.53
132 4,498.50 3,790.67 707.83 198,445.86
133 4,498.50 3,803.94 694.56 194,641.92
134 4,498.50 3,817.26 681.25 190,824.66
135 4,498.50 3,830.62 667.89 186,994.04
136 4,498.50 3,844.02 654.48 183,150.02
137 4,498.50 3,857.48 641.03 179,292.54
138 4,498.50 3,870.98 627.52 175,421.57
139 4,498.50 3,884.53 613.98 171,537.04
140 4,498.50 3,898.12 600.38 167,638.92
141 4,498.50 3,911.77 586.74 163,727.15
142 4,498.50 3,925.46 573.05 159,801.69
143 4,498.50 3,939.20 559.31 155,862.50
144 4,498.50 3,952.98 545.52 151,909.52
145 4,498.50 3,966.82 531.68 147,942.70
146 4,498.50 3,980.70 517.80 143,961.99
147 4,498.50 3,994.64 503.87 139,967.36
148 4,498.50 4,008.62 489.89 135,958.74
149 4,498.50 4,022.65 475.86 131,936.10
150 4,498.50 4,036.73 461.78 127,899.37
151 4,498.50 4,050.85 447.65 123,848.52
152 4,498.50 4,065.03 433.47 119,783.48
153 4,498.50 4,079.26 419.24 115,704.22
154 4,498.50 4,093.54 404.96 111,610.69
155 4,498.50 4,107.86 390.64 107,502.82
156 4,498.50 4,122.24 376.26 103,380.58
157 4,498.50 4,136.67 361.83 99,243.91
158 4,498.50 4,151.15 347.35 95,092.76
159 4,498.50 4,165.68 332.82 90,927.08
160 4,498.50 4,180.26 318.24 86,746.83
161 4,498.50 4,194.89 303.61 82,551.94
162 4,498.50 4,209.57 288.93 78,342.37
163 4,498.50 4,224.30 274.20 74,118.06
164 4,498.50 4,239.09 259.41 69,878.98
165 4,498.50 4,253.93 244.58 65,625.05
166 4,498.50 4,268.81 229.69 61,356.24
167 4,498.50 4,283.76 214.75 57,072.48
168 4,498.50 4,298.75 199.75 52,773.73
169 4,498.50 4,313.79 184.71 48,459.94
170 4,498.50 4,328.89 169.61 44,131.05
171 4,498.50 4,344.04 154.46 39,787.00
172 4,498.50 4,359.25 139.25 35,427.75
173 4,498.50 4,374.50 124.00 31,053.25
174 4,498.50 4,389.82 108.69 26,663.43
175 4,498.50 4,405.18 93.32 22,258.25
176 4,498.50 4,420.60 77.90 17,837.66
177 4,498.50 4,436.07 62.43 13,401.59
178 4,498.50 4,451.60 46.91 8,949.99
179 4,498.50 4,467.18 31.32 4,482.81
180 4,498.50 4,482.81 15.69 0.00