Mortgage Loan of $672,000 for 15 Years at 4.25%

What's the payment on a 15 year home loan for $672k at 4.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5,055.31
$60,664 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $672k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 672,000 loan for 15 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5,055.31 2,675.31 2,380.00 669,324.69
2 5,055.31 2,684.79 2,370.52 666,639.90
3 5,055.31 2,694.29 2,361.02 663,945.61
4 5,055.31 2,703.84 2,351.47 661,241.77
5 5,055.31 2,713.41 2,341.90 658,528.36
6 5,055.31 2,723.02 2,332.29 655,805.34
7 5,055.31 2,732.67 2,322.64 653,072.67
8 5,055.31 2,742.35 2,312.97 650,330.32
9 5,055.31 2,752.06 2,303.25 647,578.27
10 5,055.31 2,761.80 2,293.51 644,816.46
11 5,055.31 2,771.59 2,283.72 642,044.88
12 5,055.31 2,781.40 2,273.91 639,263.47
13 5,055.31 2,791.25 2,264.06 636,472.22
14 5,055.31 2,801.14 2,254.17 633,671.08
15 5,055.31 2,811.06 2,244.25 630,860.02
16 5,055.31 2,821.02 2,234.30 628,039.01
17 5,055.31 2,831.01 2,224.30 625,208.00
18 5,055.31 2,841.03 2,214.28 622,366.97
19 5,055.31 2,851.09 2,204.22 619,515.87
20 5,055.31 2,861.19 2,194.12 616,654.68
21 5,055.31 2,871.33 2,183.99 613,783.36
22 5,055.31 2,881.49 2,173.82 610,901.86
23 5,055.31 2,891.70 2,163.61 608,010.16
24 5,055.31 2,901.94 2,153.37 605,108.22
25 5,055.31 2,912.22 2,143.09 602,196.00
26 5,055.31 2,922.53 2,132.78 599,273.47
27 5,055.31 2,932.88 2,122.43 596,340.58
28 5,055.31 2,943.27 2,112.04 593,397.31
29 5,055.31 2,953.70 2,101.62 590,443.62
30 5,055.31 2,964.16 2,091.15 587,479.46
31 5,055.31 2,974.65 2,080.66 584,504.81
32 5,055.31 2,985.19 2,070.12 581,519.62
33 5,055.31 2,995.76 2,059.55 578,523.85
34 5,055.31 3,006.37 2,048.94 575,517.48
35 5,055.31 3,017.02 2,038.29 572,500.46
36 5,055.31 3,027.71 2,027.61 569,472.76
37 5,055.31 3,038.43 2,016.88 566,434.33
38 5,055.31 3,049.19 2,006.12 563,385.14
39 5,055.31 3,059.99 1,995.32 560,325.15
40 5,055.31 3,070.83 1,984.48 557,254.32
41 5,055.31 3,081.70 1,973.61 554,172.62
42 5,055.31 3,092.62 1,962.69 551,080.01
43 5,055.31 3,103.57 1,951.74 547,976.44
44 5,055.31 3,114.56 1,940.75 544,861.88
45 5,055.31 3,125.59 1,929.72 541,736.28
46 5,055.31 3,136.66 1,918.65 538,599.62
47 5,055.31 3,147.77 1,907.54 535,451.85
48 5,055.31 3,158.92 1,896.39 532,292.93
49 5,055.31 3,170.11 1,885.20 529,122.83
50 5,055.31 3,181.33 1,873.98 525,941.49
51 5,055.31 3,192.60 1,862.71 522,748.89
52 5,055.31 3,203.91 1,851.40 519,544.98
53 5,055.31 3,215.26 1,840.06 516,329.73
54 5,055.31 3,226.64 1,828.67 513,103.08
55 5,055.31 3,238.07 1,817.24 509,865.01
56 5,055.31 3,249.54 1,805.77 506,615.47
57 5,055.31 3,261.05 1,794.26 503,354.43
58 5,055.31 3,272.60 1,782.71 500,081.83
59 5,055.31 3,284.19 1,771.12 496,797.64
60 5,055.31 3,295.82 1,759.49 493,501.82
61 5,055.31 3,307.49 1,747.82 490,194.33
62 5,055.31 3,319.21 1,736.10 486,875.12
63 5,055.31 3,330.96 1,724.35 483,544.16
64 5,055.31 3,342.76 1,712.55 480,201.40
65 5,055.31 3,354.60 1,700.71 476,846.80
66 5,055.31 3,366.48 1,688.83 473,480.33
67 5,055.31 3,378.40 1,676.91 470,101.93
68 5,055.31 3,390.37 1,664.94 466,711.56
69 5,055.31 3,402.37 1,652.94 463,309.18
70 5,055.31 3,414.42 1,640.89 459,894.76
71 5,055.31 3,426.52 1,628.79 456,468.24
72 5,055.31 3,438.65 1,616.66 453,029.59
73 5,055.31 3,450.83 1,604.48 449,578.76
74 5,055.31 3,463.05 1,592.26 446,115.71
75 5,055.31 3,475.32 1,579.99 442,640.39
76 5,055.31 3,487.63 1,567.68 439,152.76
77 5,055.31 3,499.98 1,555.33 435,652.78
78 5,055.31 3,512.37 1,542.94 432,140.41
79 5,055.31 3,524.81 1,530.50 428,615.60
80 5,055.31 3,537.30 1,518.01 425,078.30
81 5,055.31 3,549.83 1,505.49 421,528.47
82 5,055.31 3,562.40 1,492.91 417,966.08
83 5,055.31 3,575.01 1,480.30 414,391.06
84 5,055.31 3,587.68 1,467.64 410,803.39
85 5,055.31 3,600.38 1,454.93 407,203.00
86 5,055.31 3,613.13 1,442.18 403,589.87
87 5,055.31 3,625.93 1,429.38 399,963.94
88 5,055.31 3,638.77 1,416.54 396,325.17
89 5,055.31 3,651.66 1,403.65 392,673.51
90 5,055.31 3,664.59 1,390.72 389,008.92
91 5,055.31 3,677.57 1,377.74 385,331.35
92 5,055.31 3,690.60 1,364.72 381,640.75
93 5,055.31 3,703.67 1,351.64 377,937.08
94 5,055.31 3,716.78 1,338.53 374,220.30
95 5,055.31 3,729.95 1,325.36 370,490.35
96 5,055.31 3,743.16 1,312.15 366,747.19
97 5,055.31 3,756.41 1,298.90 362,990.78
98 5,055.31 3,769.72 1,285.59 359,221.06
99 5,055.31 3,783.07 1,272.24 355,437.99
100 5,055.31 3,796.47 1,258.84 351,641.52
101 5,055.31 3,809.91 1,245.40 347,831.61
102 5,055.31 3,823.41 1,231.90 344,008.20
103 5,055.31 3,836.95 1,218.36 340,171.25
104 5,055.31 3,850.54 1,204.77 336,320.72
105 5,055.31 3,864.18 1,191.14 332,456.54
106 5,055.31 3,877.86 1,177.45 328,578.68
107 5,055.31 3,891.59 1,163.72 324,687.09
108 5,055.31 3,905.38 1,149.93 320,781.71
109 5,055.31 3,919.21 1,136.10 316,862.50
110 5,055.31 3,933.09 1,122.22 312,929.41
111 5,055.31 3,947.02 1,108.29 308,982.39
112 5,055.31 3,961.00 1,094.31 305,021.39
113 5,055.31 3,975.03 1,080.28 301,046.37
114 5,055.31 3,989.11 1,066.21 297,057.26
115 5,055.31 4,003.23 1,052.08 293,054.03
116 5,055.31 4,017.41 1,037.90 289,036.62
117 5,055.31 4,031.64 1,023.67 285,004.98
118 5,055.31 4,045.92 1,009.39 280,959.06
119 5,055.31 4,060.25 995.06 276,898.81
120 5,055.31 4,074.63 980.68 272,824.18
121 5,055.31 4,089.06 966.25 268,735.12
122 5,055.31 4,103.54 951.77 264,631.58
123 5,055.31 4,118.07 937.24 260,513.51
124 5,055.31 4,132.66 922.65 256,380.85
125 5,055.31 4,147.30 908.02 252,233.56
126 5,055.31 4,161.98 893.33 248,071.57
127 5,055.31 4,176.72 878.59 243,894.85
128 5,055.31 4,191.52 863.79 239,703.33
129 5,055.31 4,206.36 848.95 235,496.97
130 5,055.31 4,221.26 834.05 231,275.71
131 5,055.31 4,236.21 819.10 227,039.50
132 5,055.31 4,251.21 804.10 222,788.29
133 5,055.31 4,266.27 789.04 218,522.02
134 5,055.31 4,281.38 773.93 214,240.64
135 5,055.31 4,296.54 758.77 209,944.10
136 5,055.31 4,311.76 743.55 205,632.34
137 5,055.31 4,327.03 728.28 201,305.31
138 5,055.31 4,342.35 712.96 196,962.95
139 5,055.31 4,357.73 697.58 192,605.22
140 5,055.31 4,373.17 682.14 188,232.05
141 5,055.31 4,388.66 666.66 183,843.40
142 5,055.31 4,404.20 651.11 179,439.20
143 5,055.31 4,419.80 635.51 175,019.40
144 5,055.31 4,435.45 619.86 170,583.95
145 5,055.31 4,451.16 604.15 166,132.79
146 5,055.31 4,466.92 588.39 161,665.87
147 5,055.31 4,482.74 572.57 157,183.12
148 5,055.31 4,498.62 556.69 152,684.50
149 5,055.31 4,514.55 540.76 148,169.95
150 5,055.31 4,530.54 524.77 143,639.41
151 5,055.31 4,546.59 508.72 139,092.82
152 5,055.31 4,562.69 492.62 134,530.13
153 5,055.31 4,578.85 476.46 129,951.28
154 5,055.31 4,595.07 460.24 125,356.21
155 5,055.31 4,611.34 443.97 120,744.87
156 5,055.31 4,627.67 427.64 116,117.20
157 5,055.31 4,644.06 411.25 111,473.14
158 5,055.31 4,660.51 394.80 106,812.63
159 5,055.31 4,677.02 378.29 102,135.61
160 5,055.31 4,693.58 361.73 97,442.03
161 5,055.31 4,710.20 345.11 92,731.82
162 5,055.31 4,726.89 328.43 88,004.94
163 5,055.31 4,743.63 311.68 83,261.31
164 5,055.31 4,760.43 294.88 78,500.88
165 5,055.31 4,777.29 278.02 73,723.60
166 5,055.31 4,794.21 261.10 68,929.39
167 5,055.31 4,811.19 244.12 64,118.21
168 5,055.31 4,828.23 227.09 59,289.98
169 5,055.31 4,845.33 209.99 54,444.65
170 5,055.31 4,862.49 192.82 49,582.17
171 5,055.31 4,879.71 175.60 44,702.46
172 5,055.31 4,896.99 158.32 39,805.47
173 5,055.31 4,914.33 140.98 34,891.14
174 5,055.31 4,931.74 123.57 29,959.40
175 5,055.31 4,949.20 106.11 25,010.19
176 5,055.31 4,966.73 88.58 20,043.46
177 5,055.31 4,984.32 70.99 15,059.14
178 5,055.31 5,001.98 53.33 10,057.16
179 5,055.31 5,019.69 35.62 5,037.47
180 5,055.31 5,037.47 17.84 0.00