Mortgage Loan of $672,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $672k at 6.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $5,670.72
$68,049 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $672k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 672,000 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5,670.72 2,310.72 3,360.00 669,689.28
2 5,670.72 2,322.27 3,348.45 667,367.01
3 5,670.72 2,333.88 3,336.84 665,033.13
4 5,670.72 2,345.55 3,325.17 662,687.58
5 5,670.72 2,357.28 3,313.44 660,330.30
6 5,670.72 2,369.07 3,301.65 657,961.23
7 5,670.72 2,380.91 3,289.81 655,580.32
8 5,670.72 2,392.82 3,277.90 653,187.50
9 5,670.72 2,404.78 3,265.94 650,782.72
10 5,670.72 2,416.80 3,253.91 648,365.92
11 5,670.72 2,428.89 3,241.83 645,937.03
12 5,670.72 2,441.03 3,229.69 643,496.00
13 5,670.72 2,453.24 3,217.48 641,042.76
14 5,670.72 2,465.50 3,205.21 638,577.25
15 5,670.72 2,477.83 3,192.89 636,099.42
16 5,670.72 2,490.22 3,180.50 633,609.20
17 5,670.72 2,502.67 3,168.05 631,106.53
18 5,670.72 2,515.19 3,155.53 628,591.34
19 5,670.72 2,527.76 3,142.96 626,063.58
20 5,670.72 2,540.40 3,130.32 623,523.18
21 5,670.72 2,553.10 3,117.62 620,970.08
22 5,670.72 2,565.87 3,104.85 618,404.21
23 5,670.72 2,578.70 3,092.02 615,825.52
24 5,670.72 2,591.59 3,079.13 613,233.93
25 5,670.72 2,604.55 3,066.17 610,629.38
26 5,670.72 2,617.57 3,053.15 608,011.81
27 5,670.72 2,630.66 3,040.06 605,381.15
28 5,670.72 2,643.81 3,026.91 602,737.34
29 5,670.72 2,657.03 3,013.69 600,080.30
30 5,670.72 2,670.32 3,000.40 597,409.99
31 5,670.72 2,683.67 2,987.05 594,726.32
32 5,670.72 2,697.09 2,973.63 592,029.23
33 5,670.72 2,710.57 2,960.15 589,318.66
34 5,670.72 2,724.12 2,946.59 586,594.54
35 5,670.72 2,737.75 2,932.97 583,856.79
36 5,670.72 2,751.43 2,919.28 581,105.36
37 5,670.72 2,765.19 2,905.53 578,340.17
38 5,670.72 2,779.02 2,891.70 575,561.15
39 5,670.72 2,792.91 2,877.81 572,768.24
40 5,670.72 2,806.88 2,863.84 569,961.36
41 5,670.72 2,820.91 2,849.81 567,140.45
42 5,670.72 2,835.02 2,835.70 564,305.44
43 5,670.72 2,849.19 2,821.53 561,456.24
44 5,670.72 2,863.44 2,807.28 558,592.81
45 5,670.72 2,877.75 2,792.96 555,715.05
46 5,670.72 2,892.14 2,778.58 552,822.91
47 5,670.72 2,906.60 2,764.11 549,916.31
48 5,670.72 2,921.14 2,749.58 546,995.17
49 5,670.72 2,935.74 2,734.98 544,059.43
50 5,670.72 2,950.42 2,720.30 541,109.01
51 5,670.72 2,965.17 2,705.55 538,143.84
52 5,670.72 2,980.00 2,690.72 535,163.84
53 5,670.72 2,994.90 2,675.82 532,168.94
54 5,670.72 3,009.87 2,660.84 529,159.07
55 5,670.72 3,024.92 2,645.80 526,134.14
56 5,670.72 3,040.05 2,630.67 523,094.10
57 5,670.72 3,055.25 2,615.47 520,038.85
58 5,670.72 3,070.52 2,600.19 516,968.32
59 5,670.72 3,085.88 2,584.84 513,882.45
60 5,670.72 3,101.31 2,569.41 510,781.14
61 5,670.72 3,116.81 2,553.91 507,664.33
62 5,670.72 3,132.40 2,538.32 504,531.93
63 5,670.72 3,148.06 2,522.66 501,383.88
64 5,670.72 3,163.80 2,506.92 498,220.08
65 5,670.72 3,179.62 2,491.10 495,040.46
66 5,670.72 3,195.52 2,475.20 491,844.94
67 5,670.72 3,211.49 2,459.22 488,633.45
68 5,670.72 3,227.55 2,443.17 485,405.90
69 5,670.72 3,243.69 2,427.03 482,162.21
70 5,670.72 3,259.91 2,410.81 478,902.31
71 5,670.72 3,276.21 2,394.51 475,626.10
72 5,670.72 3,292.59 2,378.13 472,333.51
73 5,670.72 3,309.05 2,361.67 469,024.46
74 5,670.72 3,325.60 2,345.12 465,698.87
75 5,670.72 3,342.22 2,328.49 462,356.64
76 5,670.72 3,358.93 2,311.78 458,997.71
77 5,670.72 3,375.73 2,294.99 455,621.98
78 5,670.72 3,392.61 2,278.11 452,229.37
79 5,670.72 3,409.57 2,261.15 448,819.80
80 5,670.72 3,426.62 2,244.10 445,393.18
81 5,670.72 3,443.75 2,226.97 441,949.43
82 5,670.72 3,460.97 2,209.75 438,488.46
83 5,670.72 3,478.28 2,192.44 435,010.18
84 5,670.72 3,495.67 2,175.05 431,514.52
85 5,670.72 3,513.15 2,157.57 428,001.37
86 5,670.72 3,530.71 2,140.01 424,470.66
87 5,670.72 3,548.36 2,122.35 420,922.29
88 5,670.72 3,566.11 2,104.61 417,356.19
89 5,670.72 3,583.94 2,086.78 413,772.25
90 5,670.72 3,601.86 2,068.86 410,170.39
91 5,670.72 3,619.87 2,050.85 406,550.53
92 5,670.72 3,637.97 2,032.75 402,912.56
93 5,670.72 3,656.16 2,014.56 399,256.41
94 5,670.72 3,674.44 1,996.28 395,581.97
95 5,670.72 3,692.81 1,977.91 391,889.16
96 5,670.72 3,711.27 1,959.45 388,177.89
97 5,670.72 3,729.83 1,940.89 384,448.06
98 5,670.72 3,748.48 1,922.24 380,699.59
99 5,670.72 3,767.22 1,903.50 376,932.37
100 5,670.72 3,786.06 1,884.66 373,146.31
101 5,670.72 3,804.99 1,865.73 369,341.32
102 5,670.72 3,824.01 1,846.71 365,517.31
103 5,670.72 3,843.13 1,827.59 361,674.18
104 5,670.72 3,862.35 1,808.37 357,811.83
105 5,670.72 3,881.66 1,789.06 353,930.18
106 5,670.72 3,901.07 1,769.65 350,029.11
107 5,670.72 3,920.57 1,750.15 346,108.54
108 5,670.72 3,940.18 1,730.54 342,168.36
109 5,670.72 3,959.88 1,710.84 338,208.48
110 5,670.72 3,979.68 1,691.04 334,228.81
111 5,670.72 3,999.57 1,671.14 330,229.24
112 5,670.72 4,019.57 1,651.15 326,209.66
113 5,670.72 4,039.67 1,631.05 322,169.99
114 5,670.72 4,059.87 1,610.85 318,110.13
115 5,670.72 4,080.17 1,590.55 314,029.96
116 5,670.72 4,100.57 1,570.15 309,929.39
117 5,670.72 4,121.07 1,549.65 305,808.32
118 5,670.72 4,141.68 1,529.04 301,666.64
119 5,670.72 4,162.38 1,508.33 297,504.26
120 5,670.72 4,183.20 1,487.52 293,321.06
121 5,670.72 4,204.11 1,466.61 289,116.95
122 5,670.72 4,225.13 1,445.58 284,891.82
123 5,670.72 4,246.26 1,424.46 280,645.56
124 5,670.72 4,267.49 1,403.23 276,378.07
125 5,670.72 4,288.83 1,381.89 272,089.24
126 5,670.72 4,310.27 1,360.45 267,778.97
127 5,670.72 4,331.82 1,338.89 263,447.15
128 5,670.72 4,353.48 1,317.24 259,093.66
129 5,670.72 4,375.25 1,295.47 254,718.41
130 5,670.72 4,397.13 1,273.59 250,321.29
131 5,670.72 4,419.11 1,251.61 245,902.18
132 5,670.72 4,441.21 1,229.51 241,460.97
133 5,670.72 4,463.41 1,207.30 236,997.56
134 5,670.72 4,485.73 1,184.99 232,511.83
135 5,670.72 4,508.16 1,162.56 228,003.67
136 5,670.72 4,530.70 1,140.02 223,472.97
137 5,670.72 4,553.35 1,117.36 218,919.62
138 5,670.72 4,576.12 1,094.60 214,343.50
139 5,670.72 4,599.00 1,071.72 209,744.49
140 5,670.72 4,622.00 1,048.72 205,122.50
141 5,670.72 4,645.11 1,025.61 200,477.39
142 5,670.72 4,668.33 1,002.39 195,809.06
143 5,670.72 4,691.67 979.05 191,117.39
144 5,670.72 4,715.13 955.59 186,402.26
145 5,670.72 4,738.71 932.01 181,663.55
146 5,670.72 4,762.40 908.32 176,901.15
147 5,670.72 4,786.21 884.51 172,114.94
148 5,670.72 4,810.14 860.57 167,304.80
149 5,670.72 4,834.19 836.52 162,470.60
150 5,670.72 4,858.36 812.35 157,612.24
151 5,670.72 4,882.66 788.06 152,729.58
152 5,670.72 4,907.07 763.65 147,822.51
153 5,670.72 4,931.61 739.11 142,890.91
154 5,670.72 4,956.26 714.45 137,934.64
155 5,670.72 4,981.04 689.67 132,953.60
156 5,670.72 5,005.95 664.77 127,947.65
157 5,670.72 5,030.98 639.74 122,916.67
158 5,670.72 5,056.13 614.58 117,860.53
159 5,670.72 5,081.42 589.30 112,779.12
160 5,670.72 5,106.82 563.90 107,672.30
161 5,670.72 5,132.36 538.36 102,539.94
162 5,670.72 5,158.02 512.70 97,381.92
163 5,670.72 5,183.81 486.91 92,198.11
164 5,670.72 5,209.73 460.99 86,988.39
165 5,670.72 5,235.78 434.94 81,752.61
166 5,670.72 5,261.95 408.76 76,490.66
167 5,670.72 5,288.26 382.45 71,202.39
168 5,670.72 5,314.71 356.01 65,887.69
169 5,670.72 5,341.28 329.44 60,546.41
170 5,670.72 5,367.99 302.73 55,178.42
171 5,670.72 5,394.83 275.89 49,783.59
172 5,670.72 5,421.80 248.92 44,361.79
173 5,670.72 5,448.91 221.81 38,912.89
174 5,670.72 5,476.15 194.56 33,436.73
175 5,670.72 5,503.53 167.18 27,933.20
176 5,670.72 5,531.05 139.67 22,402.15
177 5,670.72 5,558.71 112.01 16,843.44
178 5,670.72 5,586.50 84.22 11,256.94
179 5,670.72 5,614.43 56.28 5,642.51
180 5,670.72 5,642.51 28.21 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation